|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
1,111
|
1,327
|
1,586
|
1,244
|
1,486
|
1,390
|
1,430
|
1,319
|
1,372
|
1,349
|
1,333
|
1,210
|
1,453
|
1,293
|
1,445
|
1,332
|
1,420
|
1,334
|
1,475
|
1,033
|
1,092
|
1,103
|
1,275
|
1,350
|
1,359
|
1,300
|
1,330
|
1,238
|
1,306
|
1,120
|
1,197
|
1,102
|
1,345
|
961
|
1,041
|
1,099
|
1,272
|
1,043
|
1,080
|
1,013
|
909
|
|
売掛金
|
-
|
-
|
-
|
1,387
|
1,178
|
1,171
|
1,216
|
1,466
|
1,246
|
1,292
|
1,306
|
1,539
|
1,348
|
1,198
|
1,218
|
1,453
|
1,195
|
1,198
|
1,255
|
1,449
|
1,209
|
973
|
950
|
1,243
|
1,115
|
927
|
906
|
1,202
|
938
|
770
|
834
|
1,010
|
810
|
756
|
863
|
1,165
|
1,000
|
773
|
909
|
1,054
|
829
|
940
|
|
商品及び製品
|
-
|
509
|
421
|
539
|
564
|
536
|
480
|
583
|
582
|
562
|
520
|
575
|
584
|
550
|
506
|
564
|
581
|
558
|
543
|
568
|
563
|
574
|
399
|
436
|
389
|
379
|
344
|
397
|
374
|
353
|
383
|
469
|
435
|
436
|
398
|
449
|
419
|
416
|
376
|
476
|
437
|
419
|
|
流動資産合計
|
-
|
2,892
|
2,872
|
3,689
|
3,121
|
3,347
|
3,291
|
3,670
|
3,318
|
3,385
|
3,359
|
3,633
|
3,291
|
3,373
|
3,239
|
3,610
|
3,209
|
3,274
|
3,246
|
3,623
|
2,912
|
2,762
|
2,595
|
3,115
|
2,965
|
2,775
|
2,675
|
3,034
|
2,645
|
2,554
|
2,459
|
2,775
|
2,420
|
2,630
|
2,318
|
2,762
|
2,582
|
2,555
|
2,416
|
2,692
|
2,359
|
2,366
|
|
有形固定資産
|
-
|
1,253
|
1,236
|
1,385
|
1,374
|
1,369
|
1,352
|
1,349
|
1,351
|
1,358
|
1,351
|
1,342
|
1,337
|
1,330
|
1,327
|
1,411
|
1,398
|
1,396
|
1,380
|
1,384
|
1,374
|
1,362
|
1,343
|
1,343
|
1,334
|
1,325
|
779
|
781
|
778
|
775
|
768
|
769
|
780
|
762
|
760
|
758
|
760
|
641
|
637
|
635
|
635
|
632
|
|
投資有価証券
|
-
|
127
|
170
|
-
|
-
|
-
|
121
|
-
|
-
|
-
|
153
|
-
|
-
|
-
|
150
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
57
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
58
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
65
|
-
|
-
|
19
|
|
固定資産合計
|
-
|
1,847
|
1,875
|
2,339
|
2,283
|
2,263
|
1,887
|
1,907
|
1,914
|
1,922
|
1,964
|
1,930
|
1,916
|
1,900
|
1,905
|
2,063
|
2,006
|
1,955
|
1,905
|
1,917
|
1,661
|
1,657
|
1,657
|
1,598
|
1,602
|
1,583
|
1,148
|
1,138
|
1,127
|
1,111
|
1,062
|
1,085
|
1,094
|
1,059
|
1,478
|
1,463
|
1,416
|
1,287
|
1,859
|
1,849
|
1,794
|
2,168
|
|
総資産
|
-
|
4,739
|
4,747
|
6,028
|
5,404
|
5,610
|
5,178
|
5,577
|
5,232
|
5,307
|
5,324
|
5,564
|
5,208
|
5,274
|
5,145
|
5,673
|
5,215
|
5,229
|
5,151
|
5,540
|
4,573
|
4,419
|
4,252
|
4,714
|
4,568
|
4,359
|
3,823
|
4,172
|
3,773
|
3,666
|
3,522
|
3,860
|
3,515
|
3,689
|
3,796
|
4,226
|
3,999
|
3,842
|
4,275
|
4,541
|
4,154
|
4,534
|
|
買掛金
|
-
|
-
|
-
|
1,007
|
844
|
915
|
723
|
1,069
|
942
|
983
|
651
|
823
|
685
|
623
|
588
|
734
|
562
|
581
|
518
|
608
|
525
|
480
|
376
|
565
|
446
|
385
|
350
|
528
|
385
|
340
|
358
|
416
|
347
|
369
|
364
|
547
|
420
|
386
|
359
|
517
|
373
|
345
|
|
短期借入金
|
-
|
100
|
250
|
600
|
350
|
350
|
350
|
550
|
480
|
420
|
575
|
530
|
565
|
625
|
456
|
586
|
630
|
400
|
600
|
790
|
620
|
520
|
820
|
550
|
600
|
550
|
660
|
850
|
770
|
520
|
690
|
940
|
970
|
1,020
|
970
|
1,120
|
1,170
|
847
|
727
|
877
|
777
|
677
|
|
一年内返済予定の長期借入金
|
-
|
104
|
98
|
125
|
119
|
112
|
112
|
112
|
112
|
112
|
111
|
106
|
96
|
83
|
116
|
119
|
85
|
98
|
96
|
96
|
126
|
126
|
126
|
198
|
198
|
198
|
198
|
198
|
198
|
258
|
254
|
240
|
223
|
253
|
235
|
227
|
217
|
239
|
252
|
244
|
262
|
301
|
|
流動負債合計
|
-
|
1,507
|
1,504
|
2,355
|
1,762
|
1,985
|
1,969
|
2,352
|
1,991
|
2,037
|
2,017
|
2,359
|
2,003
|
2,096
|
1,796
|
2,262
|
1,908
|
1,857
|
2,256
|
2,668
|
1,884
|
1,817
|
1,923
|
1,962
|
1,824
|
1,717
|
1,772
|
2,175
|
1,843
|
1,659
|
1,740
|
2,172
|
1,993
|
2,157
|
2,056
|
2,484
|
2,300
|
2,072
|
1,940
|
2,291
|
1,909
|
1,954
|
|
長期借入金
|
-
|
290
|
191
|
425
|
397
|
369
|
341
|
312
|
284
|
256
|
229
|
206
|
188
|
173
|
359
|
409
|
321
|
378
|
354
|
330
|
421
|
389
|
357
|
742
|
692
|
642
|
593
|
543
|
493
|
674
|
613
|
562
|
515
|
663
|
608
|
552
|
502
|
573
|
594
|
533
|
553
|
565
|
|
固定負債合計
|
-
|
934
|
722
|
960
|
924
|
890
|
856
|
822
|
791
|
760
|
730
|
587
|
563
|
544
|
725
|
771
|
680
|
736
|
545
|
538
|
651
|
637
|
407
|
764
|
710
|
665
|
665
|
603
|
549
|
726
|
646
|
593
|
542
|
688
|
760
|
701
|
664
|
731
|
950
|
888
|
906
|
1,056
|
|
総負債
|
-
|
2,441
|
2,227
|
3,315
|
2,687
|
2,876
|
2,826
|
3,175
|
2,783
|
2,797
|
2,748
|
2,947
|
2,566
|
2,641
|
2,522
|
3,033
|
2,588
|
2,594
|
2,802
|
3,206
|
2,536
|
2,455
|
2,331
|
2,727
|
2,535
|
2,383
|
2,438
|
2,778
|
2,393
|
2,385
|
2,387
|
2,765
|
2,536
|
2,845
|
2,817
|
3,186
|
2,965
|
2,804
|
2,891
|
3,180
|
2,816
|
3,011
|
|
資本金及び資本剰余金
|
-
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
823
|
823
|
823
|
823
|
823
|
823
|
|
利益剰余金
|
-
|
1,698
|
1,891
|
1,923
|
1,961
|
1,977
|
1,808
|
1,838
|
1,872
|
1,925
|
1,930
|
1,969
|
1,998
|
1,999
|
1,983
|
1,993
|
1,983
|
2,016
|
1,941
|
1,911
|
1,676
|
1,586
|
1,282
|
1,340
|
1,378
|
1,315
|
560
|
586
|
587
|
504
|
412
|
382
|
273
|
147
|
-5
|
82
|
121
|
152
|
132
|
160
|
182
|
219
|
|
株主資本
|
2,263
|
2,298
|
2,520
|
2,712
|
2,716
|
2,733
|
2,352
|
2,403
|
2,449
|
2,510
|
2,576
|
2,616
|
2,641
|
2,634
|
2,623
|
2,640
|
2,627
|
2,635
|
2,350
|
2,333
|
2,037
|
1,964
|
1,921
|
1,987
|
2,032
|
1,975
|
1,385
|
1,394
|
1,379
|
1,280
|
1,134
|
1,094
|
979
|
843
|
979
|
1,040
|
1,033
|
1,038
|
1,383
|
1,361
|
1,337
|
1,523
|