|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,955
|
2,534
|
2,528
|
2,548
|
2,648
|
2,863
|
3,154
|
3,152
|
3,013
|
3,282
|
3,253
|
3,355
|
3,346
|
3,548
|
3,561
|
3,680
|
3,681
|
3,818
|
4,088
|
4,007
|
3,859
|
4,113
|
4,274
|
4,408
|
4,383
|
4,581
|
4,625
|
4,488
|
4,398
|
4,567
|
4,845
|
5,091
|
5,100
|
5,421
|
5,376
|
5,618
|
5,450
|
5,798
|
5,981
|
5,679
|
5,556
|
1,288
|
|
現金 + 有価証券
|
-
|
1,955
|
2,534
|
2,528
|
2,548
|
2,648
|
2,863
|
3,154
|
3,152
|
3,013
|
3,282
|
3,253
|
3,355
|
3,346
|
3,548
|
3,561
|
3,680
|
3,681
|
3,818
|
4,088
|
4,007
|
3,859
|
4,113
|
4,274
|
4,408
|
4,383
|
4,581
|
4,625
|
4,488
|
4,398
|
4,567
|
4,845
|
5,091
|
5,100
|
5,421
|
5,376
|
5,618
|
5,450
|
5,798
|
5,981
|
5,679
|
5,556
|
1,288
|
|
売掛金
|
-
|
257
|
205
|
250
|
193
|
152
|
197
|
189
|
198
|
187
|
202
|
197
|
204
|
237
|
250
|
206
|
228
|
277
|
283
|
228
|
189
|
99
|
103
|
140
|
131
|
146
|
172
|
286
|
222
|
265
|
309
|
322
|
282
|
325
|
422
|
349
|
303
|
355
|
458
|
447
|
410
|
369
|
278
|
|
流動資産合計
|
-
|
3,396
|
3,843
|
3,927
|
3,848
|
3,891
|
4,206
|
4,525
|
4,479
|
4,374
|
4,706
|
4,723
|
4,727
|
4,815
|
5,084
|
5,084
|
5,107
|
5,182
|
5,450
|
5,734
|
5,460
|
5,252
|
5,597
|
5,849
|
5,731
|
5,719
|
6,055
|
6,280
|
5,941
|
5,925
|
6,191
|
6,566
|
6,659
|
6,765
|
7,208
|
7,139
|
7,126
|
7,243
|
7,595
|
7,808
|
7,357
|
7,420
|
1,672
|
|
有形固定資産
|
-
|
1,468
|
1,560
|
1,566
|
1,573
|
1,542
|
1,526
|
1,518
|
1,543
|
1,842
|
1,831
|
1,836
|
1,824
|
1,820
|
1,810
|
1,821
|
1,813
|
1,852
|
1,898
|
1,947
|
1,937
|
2,009
|
2,025
|
2,034
|
2,043
|
2,020
|
2,037
|
2,070
|
2,267
|
2,260
|
2,272
|
2,262
|
2,258
|
2,276
|
2,221
|
2,206
|
2,227
|
2,248
|
2,336
|
2,314
|
2,292
|
2,331
|
1,522
|
|
投資有価証券
|
-
|
540
|
499
|
500
|
437
|
383
|
398
|
402
|
380
|
391
|
404
|
405
|
403
|
379
|
390
|
326
|
327
|
307
|
314
|
338
|
297
|
314
|
339
|
328
|
268
|
244
|
246
|
236
|
233
|
228
|
226
|
231
|
228
|
241
|
253
|
297
|
317
|
310
|
307
|
321
|
337
|
293
|
315
|
|
固定資産合計
|
-
|
2,832
|
2,787
|
2,769
|
2,699
|
2,612
|
2,589
|
2,563
|
2,636
|
2,928
|
2,925
|
3,011
|
2,974
|
2,926
|
2,905
|
2,871
|
2,872
|
2,878
|
3,013
|
3,031
|
2,998
|
3,079
|
3,068
|
3,041
|
3,018
|
2,963
|
2,967
|
2,960
|
3,213
|
3,210
|
3,218
|
3,204
|
3,356
|
3,388
|
3,343
|
3,331
|
3,401
|
3,517
|
3,596
|
3,555
|
3,525
|
3,502
|
4,754
|
|
総資産
|
-
|
6,228
|
6,634
|
6,699
|
6,551
|
6,506
|
6,797
|
7,090
|
7,117
|
7,303
|
7,631
|
7,734
|
7,703
|
7,742
|
7,991
|
7,956
|
7,981
|
8,062
|
8,464
|
8,767
|
8,459
|
8,333
|
8,666
|
8,891
|
8,749
|
8,683
|
9,023
|
9,241
|
9,155
|
9,135
|
9,409
|
9,770
|
10,015
|
10,153
|
10,551
|
10,469
|
10,527
|
10,760
|
11,191
|
11,362
|
10,882
|
10,922
|
6,427
|
|
短期借入金
|
-
|
910
|
660
|
660
|
660
|
660
|
660
|
660
|
660
|
510
|
510
|
510
|
510
|
510
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
505
|
400
|
400
|
350
|
350
|
350
|
|
一年内返済予定の長期借入金
|
-
|
424
|
101
|
78
|
65
|
64
|
64
|
62
|
72
|
121
|
367
|
402
|
146
|
148
|
149
|
148
|
131
|
124
|
160
|
153
|
145
|
145
|
145
|
145
|
145
|
138
|
130
|
123
|
130
|
130
|
129
|
126
|
164
|
159
|
144
|
149
|
135
|
116
|
101
|
96
|
137
|
137
|
104
|
|
流動負債合計
|
-
|
2,636
|
2,056
|
2,047
|
1,851
|
1,761
|
1,844
|
2,040
|
1,951
|
1,758
|
2,195
|
2,297
|
2,031
|
1,968
|
2,062
|
2,068
|
2,024
|
1,990
|
2,003
|
2,266
|
1,984
|
1,852
|
1,932
|
2,052
|
1,887
|
1,845
|
1,919
|
2,102
|
1,880
|
1,840
|
1,921
|
2,193
|
2,040
|
2,100
|
2,343
|
2,260
|
2,290
|
2,390
|
2,386
|
2,523
|
2,070
|
2,045
|
742
|
|
長期借入金
|
-
|
539
|
446
|
430
|
414
|
397
|
382
|
368
|
399
|
668
|
391
|
363
|
551
|
511
|
473
|
437
|
389
|
364
|
483
|
447
|
410
|
374
|
438
|
401
|
365
|
336
|
307
|
278
|
335
|
302
|
270
|
240
|
562
|
524
|
498
|
455
|
424
|
408
|
392
|
358
|
382
|
347
|
313
|
|
固定負債合計
|
-
|
773
|
711
|
698
|
665
|
645
|
643
|
623
|
656
|
922
|
674
|
655
|
842
|
798
|
767
|
726
|
677
|
676
|
831
|
796
|
757
|
766
|
897
|
883
|
859
|
823
|
790
|
776
|
860
|
833
|
805
|
778
|
1,113
|
1,065
|
1,003
|
955
|
912
|
969
|
877
|
825
|
844
|
811
|
400
|
|
総負債
|
-
|
3,410
|
2,767
|
2,747
|
2,518
|
2,406
|
2,488
|
2,664
|
2,608
|
2,681
|
2,870
|
2,952
|
2,874
|
2,767
|
2,831
|
2,795
|
2,703
|
2,667
|
2,835
|
3,063
|
2,742
|
2,619
|
2,830
|
2,936
|
2,747
|
2,669
|
2,711
|
2,879
|
2,741
|
2,675
|
2,727
|
2,972
|
3,154
|
3,166
|
3,347
|
3,215
|
3,202
|
3,359
|
3,264
|
3,348
|
2,916
|
2,858
|
1,142
|
|
資本金及び資本剰余金
|
-
|
1,032
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
1,549
|
|
利益剰余金
|
-
|
1,670
|
2,181
|
2,267
|
2,381
|
2,482
|
2,690
|
2,794
|
2,879
|
2,985
|
3,130
|
3,149
|
3,202
|
3,353
|
3,531
|
3,573
|
3,686
|
3,815
|
4,049
|
4,103
|
4,144
|
4,128
|
4,252
|
4,377
|
4,425
|
4,450
|
4,745
|
4,801
|
4,853
|
4,902
|
5,126
|
5,238
|
5,285
|
5,401
|
5,594
|
5,635
|
5,685
|
5,767
|
6,344
|
6,422
|
6,460
|
6,575
|
3,780
|
|
株主資本
|
2,456
|
2,818
|
3,867
|
3,952
|
4,033
|
4,100
|
4,309
|
4,426
|
4,508
|
4,622
|
4,761
|
4,782
|
4,829
|
4,975
|
5,160
|
5,161
|
5,278
|
5,395
|
5,629
|
5,704
|
5,717
|
5,714
|
5,836
|
5,955
|
6,002
|
6,014
|
6,311
|
6,361
|
6,413
|
6,460
|
6,681
|
6,798
|
6,861
|
6,986
|
7,203
|
7,254
|
7,324
|
7,400
|
7,927
|
8,014
|
7,966
|
8,064
|
8,476
|
|
有利子負債合計
|
-
|
1,874
|
1,208
|
1,169
|
1,139
|
1,122
|
1,106
|
1,090
|
1,131
|
1,300
|
1,268
|
1,275
|
1,207
|
1,170
|
1,123
|
1,086
|
1,021
|
988
|
1,144
|
1,100
|
1,056
|
1,020
|
1,083
|
1,047
|
1,010
|
974
|
938
|
901
|
965
|
932
|
900
|
867
|
1,226
|
1,184
|
1,142
|
1,104
|
1,059
|
1,031
|
893
|
855
|
869
|
835
|
767
|
|
純有利子負債
|
-
|
-82
|
-1,326
|
-1,359
|
-1,408
|
-1,525
|
-1,757
|
-2,063
|
-2,021
|
-1,714
|
-2,014
|
-1,978
|
-2,148
|
-2,175
|
-2,424
|
-2,475
|
-2,659
|
-2,693
|
-2,674
|
-2,988
|
-2,951
|
-2,838
|
-3,029
|
-3,227
|
-3,397
|
-3,409
|
-3,643
|
-3,723
|
-3,523
|
-3,465
|
-3,667
|
-3,977
|
-3,864
|
-3,916
|
-4,279
|
-4,271
|
-4,558
|
-4,419
|
-4,904
|
-5,126
|
-4,809
|
-4,721
|
-521
|
|
DEレシオ(%)
|
-
|
66.51
|
31.24
|
29.6
|
28.26
|
27.39
|
25.68
|
24.65
|
25.1
|
28.13
|
26.65
|
26.66
|
25.01
|
23.53
|
21.77
|
21.05
|
19.35
|
18.32
|
20.33
|
19.29
|
18.48
|
17.85
|
18.57
|
17.59
|
16.84
|
16.2
|
14.86
|
14.17
|
15.05
|
14.44
|
13.47
|
12.76
|
17.88
|
16.95
|
15.86
|
15.23
|
14.47
|
13.94
|
11.28
|
10.67
|
10.92
|
10.36
|
9.06
|