|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
31,446
|
38,723
|
25,172
|
39,432
|
40,561
|
51,774
|
34,095
|
38,884
|
37,055
|
46,614
|
38,601
|
84,784
|
88,206
|
92,381
|
80,724
|
80,248
|
79,908
|
84,565
|
82,508
|
84,960
|
90,425
|
102,368
|
96,960
|
100,384
|
146,607
|
181,451
|
157,221
|
177,567
|
167,264
|
165,907
|
198,697
|
183,260
|
203,842
|
199,579
|
184,763
|
204,506
|
206,055
|
210,041
|
205,583
|
199,171
|
209,030
|
229,849
|
|
有価証券
|
-
|
9,517
|
10,818
|
11,105
|
11,502
|
11,384
|
12,591
|
12,459
|
12,631
|
13,293
|
14,109
|
15,501
|
13,902
|
15,276
|
14,816
|
12,808
|
15,260
|
15,197
|
14,239
|
15,134
|
12,572
|
17,779
|
24,096
|
17,533
|
18,795
|
19,813
|
18,969
|
15,983
|
15,665
|
15,937
|
16,457
|
17,542
|
18,674
|
21,088
|
19,034
|
17,842
|
17,848
|
16,877
|
18,206
|
19,557
|
18,366
|
19,113
|
16,339
|
|
売掛金
|
-
|
28,807
|
38,095
|
42,773
|
38,241
|
38,352
|
42,572
|
44,283
|
48,123
|
41,183
|
47,452
|
47,956
|
57,048
|
48,544
|
49,994
|
50,228
|
59,131
|
52,708
|
54,917
|
55,470
|
69,160
|
56,282
|
58,550
|
59,994
|
97,461
|
83,705
|
75,300
|
72,665
|
81,534
|
64,395
|
72,371
|
71,879
|
90,798
|
68,618
|
83,372
|
89,014
|
96,279
|
83,077
|
85,261
|
93,524
|
91,192
|
85,986
|
88,514
|
|
流動資産合計
|
-
|
73,605
|
93,532
|
85,143
|
95,776
|
96,441
|
114,647
|
99,988
|
110,017
|
101,917
|
117,010
|
112,855
|
167,532
|
166,339
|
171,871
|
158,572
|
169,021
|
161,862
|
168,662
|
168,150
|
183,524
|
181,182
|
203,674
|
193,779
|
234,873
|
272,884
|
301,650
|
273,381
|
303,905
|
286,447
|
293,850
|
331,580
|
329,795
|
343,857
|
351,242
|
342,589
|
368,366
|
360,018
|
362,363
|
371,160
|
358,758
|
367,676
|
390,215
|
|
有形固定資産
|
-
|
5,989
|
7,616
|
7,546
|
8,225
|
8,296
|
8,633
|
8,867
|
8,800
|
8,713
|
8,667
|
9,187
|
9,312
|
9,674
|
10,450
|
10,481
|
11,211
|
11,779
|
12,998
|
13,164
|
13,625
|
13,300
|
13,241
|
13,640
|
13,704
|
13,906
|
16,740
|
18,804
|
19,200
|
19,219
|
18,974
|
19,116
|
22,730
|
23,456
|
24,586
|
24,770
|
24,865
|
27,318
|
27,278
|
29,240
|
31,459
|
30,780
|
32,595
|
|
投資有価証券
|
-
|
2,708
|
6,682
|
-
|
-
|
-
|
5,694
|
-
|
-
|
-
|
5,532
|
-
|
-
|
-
|
6,748
|
-
|
-
|
-
|
8,210
|
-
|
-
|
-
|
8,186
|
-
|
-
|
-
|
22,061
|
-
|
-
|
-
|
22,907
|
-
|
-
|
-
|
36,749
|
-
|
-
|
-
|
43,467
|
-
|
-
|
-
|
46,298
|
|
固定資産合計
|
-
|
26,939
|
37,656
|
37,856
|
39,135
|
40,448
|
41,950
|
44,221
|
45,354
|
46,895
|
46,998
|
50,028
|
49,137
|
51,635
|
54,428
|
55,837
|
55,719
|
53,772
|
56,172
|
57,993
|
57,542
|
54,629
|
57,047
|
58,274
|
65,437
|
70,785
|
80,885
|
80,485
|
81,792
|
88,220
|
89,826
|
91,368
|
98,943
|
120,723
|
126,519
|
126,033
|
131,353
|
136,685
|
158,005
|
153,766
|
161,488
|
163,214
|
166,908
|
|
総資産
|
-
|
100,545
|
131,188
|
123,000
|
134,911
|
136,889
|
156,597
|
144,210
|
155,372
|
148,812
|
164,009
|
162,883
|
216,725
|
218,028
|
226,351
|
214,459
|
224,788
|
215,679
|
224,876
|
226,195
|
241,118
|
235,860
|
260,766
|
252,094
|
300,365
|
343,717
|
382,578
|
353,904
|
385,731
|
374,695
|
383,698
|
423,028
|
428,812
|
464,650
|
477,826
|
468,681
|
499,775
|
496,756
|
520,417
|
524,972
|
520,288
|
530,931
|
557,162
|
|
短期借入金
|
-
|
30
|
20
|
131
|
593
|
520
|
854
|
855
|
895
|
945
|
895
|
957
|
895
|
895
|
900
|
900
|
980
|
980
|
940
|
930
|
880
|
880
|
1,080
|
880
|
880
|
2,880
|
1,037
|
4,080
|
2,030
|
3,700
|
2,380
|
3,040
|
5,642
|
3,160
|
3,142
|
1,342
|
765
|
600
|
600
|
5,665
|
2,235
|
5,600
|
600
|
|
流動負債合計
|
-
|
36,329
|
52,013
|
42,321
|
48,375
|
45,920
|
62,137
|
50,872
|
58,495
|
49,705
|
62,799
|
61,060
|
72,670
|
66,365
|
73,629
|
67,128
|
73,951
|
63,570
|
70,749
|
70,591
|
82,795
|
71,661
|
87,867
|
85,854
|
109,212
|
120,510
|
140,714
|
108,907
|
123,437
|
128,058
|
130,014
|
139,914
|
134,099
|
122,818
|
133,362
|
132,819
|
164,312
|
156,265
|
168,226
|
173,182
|
158,346
|
153,511
|
177,791
|
|
長期借入金
|
-
|
-
|
130
|
223
|
149
|
120
|
91
|
165
|
173
|
169
|
224
|
115
|
77
|
116
|
91
|
143
|
120
|
105
|
83
|
77
|
27
|
25
|
22
|
20
|
-
|
-
|
1,174
|
3,300
|
3,262
|
3,368
|
3,750
|
3,622
|
3,055
|
43,466
|
43,355
|
44,536
|
45,558
|
45,048
|
45,722
|
47,474
|
47,406
|
50,864
|
52,418
|
|
固定負債合計
|
-
|
1,040
|
1,472
|
1,749
|
1,769
|
1,838
|
1,845
|
2,030
|
2,206
|
2,265
|
2,423
|
2,558
|
43,154
|
43,333
|
43,472
|
43,122
|
43,318
|
43,329
|
43,774
|
44,113
|
43,841
|
43,836
|
45,220
|
43,802
|
44,535
|
45,118
|
47,718
|
49,208
|
49,462
|
29,953
|
30,768
|
71,416
|
71,119
|
112,531
|
112,552
|
113,948
|
96,021
|
95,441
|
97,955
|
99,787
|
99,513
|
103,765
|
103,689
|
|
総負債
|
-
|
37,369
|
53,486
|
44,070
|
50,144
|
47,758
|
63,983
|
52,903
|
60,701
|
51,971
|
65,223
|
63,619
|
115,824
|
109,699
|
117,101
|
110,250
|
117,269
|
106,899
|
114,523
|
114,705
|
126,636
|
115,497
|
133,088
|
129,657
|
153,747
|
165,629
|
188,433
|
158,115
|
172,899
|
158,012
|
160,783
|
211,331
|
205,219
|
235,349
|
245,915
|
246,767
|
260,333
|
251,706
|
266,181
|
272,969
|
257,859
|
257,276
|
281,481
|
|
資本金及び資本剰余金
|
-
|
9,596
|
9,752
|
9,575
|
9,583
|
11,994
|
11,983
|
11,992
|
11,992
|
12,002
|
12,030
|
11,994
|
11,988
|
12,941
|
12,961
|
13,265
|
13,345
|
13,352
|
13,384
|
14,994
|
15,339
|
15,339
|
15,251
|
15,611
|
18,264
|
18,365
|
18,401
|
18,303
|
18,331
|
18,932
|
18,875
|
18,883
|
18,796
|
19,186
|
19,587
|
19,608
|
19,693
|
19,691
|
19,736
|
19,586
|
19,656
|
19,701
|
20,026
|
|
利益剰余金
|
-
|
44,745
|
55,788
|
55,940
|
61,276
|
62,400
|
63,573
|
60,907
|
62,222
|
62,602
|
63,316
|
61,453
|
63,312
|
64,023
|
63,789
|
60,383
|
60,554
|
61,203
|
61,090
|
58,389
|
61,685
|
62,800
|
63,529
|
62,246
|
72,935
|
92,285
|
100,794
|
101,378
|
112,442
|
115,698
|
119,204
|
107,120
|
115,021
|
115,827
|
117,448
|
109,411
|
119,748
|
125,708
|
126,435
|
123,405
|
130,462
|
138,698
|
146,260
|
|
株主資本
|
50,587
|
63,175
|
77,702
|
78,929
|
84,766
|
89,130
|
92,614
|
91,306
|
94,670
|
96,841
|
98,785
|
99,264
|
100,900
|
108,328
|
109,250
|
104,208
|
107,518
|
108,780
|
110,352
|
111,489
|
114,482
|
120,362
|
127,678
|
122,436
|
146,617
|
178,088
|
194,145
|
195,788
|
212,831
|
216,683
|
222,915
|
211,696
|
223,593
|
229,301
|
231,911
|
221,914
|
239,441
|
245,049
|
254,235
|
252,002
|
262,428
|
273,654
|
275,681
|