サイバーエージェント【4751】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 31,446 38,723 25,172 39,432 40,561 51,774 34,095 38,884 37,055 46,614 38,601 84,784 88,206 92,381 80,724 80,248 79,908 84,565 82,508 84,960 90,425 102,368 96,960 100,384 146,607 181,451 157,221 177,567 167,264 165,907 198,697 183,260 203,842 199,579 184,763 204,506 206,055 210,041 205,583 199,171 209,030 229,849
有価証券 - 9,517 10,818 11,105 11,502 11,384 12,591 12,459 12,631 13,293 14,109 15,501 13,902 15,276 14,816 12,808 15,260 15,197 14,239 15,134 12,572 17,779 24,096 17,533 18,795 19,813 18,969 15,983 15,665 15,937 16,457 17,542 18,674 21,088 19,034 17,842 17,848 16,877 18,206 19,557 18,366 19,113 16,339
売掛金 - 28,807 38,095 42,773 38,241 38,352 42,572 44,283 48,123 41,183 47,452 47,956 57,048 48,544 49,994 50,228 59,131 52,708 54,917 55,470 69,160 56,282 58,550 59,994 97,461 83,705 75,300 72,665 81,534 64,395 72,371 71,879 90,798 68,618 83,372 89,014 96,279 83,077 85,261 93,524 91,192 85,986 88,514
流動資産合計 - 73,605 93,532 85,143 95,776 96,441 114,647 99,988 110,017 101,917 117,010 112,855 167,532 166,339 171,871 158,572 169,021 161,862 168,662 168,150 183,524 181,182 203,674 193,779 234,873 272,884 301,650 273,381 303,905 286,447 293,850 331,580 329,795 343,857 351,242 342,589 368,366 360,018 362,363 371,160 358,758 367,676 390,215
有形固定資産 - 5,989 7,616 7,546 8,225 8,296 8,633 8,867 8,800 8,713 8,667 9,187 9,312 9,674 10,450 10,481 11,211 11,779 12,998 13,164 13,625 13,300 13,241 13,640 13,704 13,906 16,740 18,804 19,200 19,219 18,974 19,116 22,730 23,456 24,586 24,770 24,865 27,318 27,278 29,240 31,459 30,780 32,595
投資有価証券 - 2,708 6,682 - - - 5,694 - - - 5,532 - - - 6,748 - - - 8,210 - - - 8,186 - - - 22,061 - - - 22,907 - - - 36,749 - - - 43,467 - - - 46,298
固定資産合計 - 26,939 37,656 37,856 39,135 40,448 41,950 44,221 45,354 46,895 46,998 50,028 49,137 51,635 54,428 55,837 55,719 53,772 56,172 57,993 57,542 54,629 57,047 58,274 65,437 70,785 80,885 80,485 81,792 88,220 89,826 91,368 98,943 120,723 126,519 126,033 131,353 136,685 158,005 153,766 161,488 163,214 166,908
総資産 - 100,545 131,188 123,000 134,911 136,889 156,597 144,210 155,372 148,812 164,009 162,883 216,725 218,028 226,351 214,459 224,788 215,679 224,876 226,195 241,118 235,860 260,766 252,094 300,365 343,717 382,578 353,904 385,731 374,695 383,698 423,028 428,812 464,650 477,826 468,681 499,775 496,756 520,417 524,972 520,288 530,931 557,162
短期借入金 - 30 20 131 593 520 854 855 895 945 895 957 895 895 900 900 980 980 940 930 880 880 1,080 880 880 2,880 1,037 4,080 2,030 3,700 2,380 3,040 5,642 3,160 3,142 1,342 765 600 600 5,665 2,235 5,600 600
流動負債合計 - 36,329 52,013 42,321 48,375 45,920 62,137 50,872 58,495 49,705 62,799 61,060 72,670 66,365 73,629 67,128 73,951 63,570 70,749 70,591 82,795 71,661 87,867 85,854 109,212 120,510 140,714 108,907 123,437 128,058 130,014 139,914 134,099 122,818 133,362 132,819 164,312 156,265 168,226 173,182 158,346 153,511 177,791
長期借入金 - - 130 223 149 120 91 165 173 169 224 115 77 116 91 143 120 105 83 77 27 25 22 20 - - 1,174 3,300 3,262 3,368 3,750 3,622 3,055 43,466 43,355 44,536 45,558 45,048 45,722 47,474 47,406 50,864 52,418
固定負債合計 - 1,040 1,472 1,749 1,769 1,838 1,845 2,030 2,206 2,265 2,423 2,558 43,154 43,333 43,472 43,122 43,318 43,329 43,774 44,113 43,841 43,836 45,220 43,802 44,535 45,118 47,718 49,208 49,462 29,953 30,768 71,416 71,119 112,531 112,552 113,948 96,021 95,441 97,955 99,787 99,513 103,765 103,689
総負債 - 37,369 53,486 44,070 50,144 47,758 63,983 52,903 60,701 51,971 65,223 63,619 115,824 109,699 117,101 110,250 117,269 106,899 114,523 114,705 126,636 115,497 133,088 129,657 153,747 165,629 188,433 158,115 172,899 158,012 160,783 211,331 205,219 235,349 245,915 246,767 260,333 251,706 266,181 272,969 257,859 257,276 281,481
資本金及び資本剰余金 - 9,596 9,752 9,575 9,583 11,994 11,983 11,992 11,992 12,002 12,030 11,994 11,988 12,941 12,961 13,265 13,345 13,352 13,384 14,994 15,339 15,339 15,251 15,611 18,264 18,365 18,401 18,303 18,331 18,932 18,875 18,883 18,796 19,186 19,587 19,608 19,693 19,691 19,736 19,586 19,656 19,701 20,026
利益剰余金 - 44,745 55,788 55,940 61,276 62,400 63,573 60,907 62,222 62,602 63,316 61,453 63,312 64,023 63,789 60,383 60,554 61,203 61,090 58,389 61,685 62,800 63,529 62,246 72,935 92,285 100,794 101,378 112,442 115,698 119,204 107,120 115,021 115,827 117,448 109,411 119,748 125,708 126,435 123,405 130,462 138,698 146,260
株主資本 50,587 63,175 77,702 78,929 84,766 89,130 92,614 91,306 94,670 96,841 98,785 99,264 100,900 108,328 109,250 104,208 107,518 108,780 110,352 111,489 114,482 120,362 127,678 122,436 146,617 178,088 194,145 195,788 212,831 216,683 222,915 211,696 223,593 229,301 231,911 221,914 239,441 245,049 254,235 252,002 262,428 273,654 275,681