|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,518
|
726
|
1,494
|
694
|
567
|
544
|
1,135
|
695
|
831
|
892
|
1,526
|
992
|
1,134
|
939
|
2,006
|
1,224
|
1,338
|
711
|
1,534
|
713
|
641
|
929
|
1,627
|
492
|
856
|
358
|
2,033
|
934
|
1,200
|
1,360
|
3,008
|
958
|
1,401
|
1,580
|
3,037
|
1,718
|
2,363
|
1,207
|
2,201
|
1,060
|
1,809
|
1,415
|
|
有価証券
|
-
|
63
|
221
|
224
|
180
|
180
|
-
|
44
|
44
|
340
|
288
|
500
|
313
|
693
|
783
|
666
|
477
|
553
|
601
|
878
|
174
|
727
|
1,029
|
1,367
|
1,419
|
1,463
|
-
|
460
|
30
|
1,282
|
393
|
760
|
366
|
482
|
80
|
447
|
198
|
23
|
29
|
309
|
91
|
274
|
303
|
|
売掛金
|
-
|
1,659
|
1,839
|
1,902
|
2,145
|
1,678
|
1,950
|
1,809
|
2,513
|
1,527
|
2,137
|
2,065
|
2,587
|
2,110
|
2,588
|
2,184
|
2,704
|
2,002
|
2,510
|
2,516
|
2,708
|
2,210
|
2,635
|
2,457
|
2,786
|
1,976
|
3,187
|
2,497
|
3,107
|
2,383
|
2,828
|
2,594
|
2,859
|
2,281
|
2,841
|
2,597
|
3,949
|
2,324
|
2,672
|
2,805
|
2,905
|
2,403
|
2,806
|
|
流動資産合計
|
-
|
4,205
|
3,681
|
4,425
|
3,702
|
3,187
|
3,341
|
4,121
|
4,125
|
3,763
|
4,451
|
5,391
|
4,971
|
5,641
|
6,020
|
6,584
|
6,107
|
5,702
|
5,909
|
7,218
|
5,099
|
5,665
|
6,637
|
8,300
|
7,115
|
6,847
|
4,639
|
6,612
|
5,267
|
6,427
|
6,042
|
7,937
|
5,318
|
6,033
|
6,573
|
7,627
|
6,950
|
6,034
|
5,181
|
7,432
|
5,467
|
5,995
|
6,038
|
|
有形固定資産
|
-
|
7,247
|
7,118
|
7,031
|
7,072
|
7,052
|
7,191
|
7,187
|
7,118
|
7,123
|
7,285
|
7,430
|
7,371
|
7,367
|
7,313
|
7,207
|
7,154
|
7,087
|
7,127
|
7,094
|
7,138
|
7,111
|
7,081
|
7,034
|
7,038
|
6,996
|
6,959
|
6,941
|
6,897
|
6,867
|
6,804
|
6,886
|
6,887
|
6,878
|
6,899
|
6,835
|
6,791
|
6,810
|
6,738
|
6,699
|
6,630
|
6,805
|
6,718
|
|
投資有価証券
|
-
|
8,981
|
9,126
|
10,076
|
9,813
|
9,581
|
10,152
|
11,466
|
11,146
|
11,905
|
12,443
|
13,292
|
13,156
|
13,951
|
15,220
|
13,702
|
14,566
|
15,604
|
16,811
|
17,726
|
14,879
|
16,306
|
17,368
|
17,872
|
19,424
|
20,884
|
20,788
|
20,866
|
19,398
|
18,274
|
18,881
|
20,079
|
20,590
|
24,617
|
25,669
|
26,705
|
30,627
|
32,952
|
32,903
|
35,176
|
33,183
|
37,399
|
43,131
|
|
固定資産合計
|
-
|
16,287
|
16,317
|
17,169
|
16,957
|
16,704
|
17,418
|
18,699
|
18,338
|
19,097
|
19,793
|
20,786
|
20,596
|
21,391
|
22,609
|
20,994
|
21,857
|
22,835
|
24,088
|
25,047
|
22,254
|
23,665
|
24,687
|
25,173
|
26,766
|
28,164
|
28,032
|
28,149
|
26,669
|
25,507
|
26,084
|
27,511
|
28,010
|
31,992
|
33,103
|
34,047
|
37,898
|
40,219
|
40,072
|
42,284
|
40,419
|
44,769
|
50,388
|
|
総資産
|
-
|
20,492
|
19,998
|
21,594
|
20,659
|
19,891
|
20,758
|
22,820
|
22,463
|
22,860
|
24,243
|
26,176
|
25,567
|
27,031
|
28,630
|
27,578
|
27,965
|
28,537
|
29,997
|
32,265
|
27,353
|
29,330
|
31,324
|
33,473
|
33,881
|
35,011
|
32,671
|
34,761
|
31,935
|
31,934
|
32,126
|
35,448
|
33,328
|
38,025
|
39,676
|
41,674
|
44,848
|
46,254
|
45,253
|
49,715
|
45,886
|
50,764
|
56,426
|
|
短期借入金
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
280
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,177
|
2,498
|
2,982
|
2,628
|
2,198
|
2,215
|
2,679
|
2,580
|
2,461
|
2,899
|
3,430
|
3,262
|
3,807
|
3,853
|
4,158
|
3,629
|
3,496
|
3,386
|
4,449
|
3,518
|
3,532
|
3,971
|
5,198
|
4,753
|
4,400
|
3,181
|
4,480
|
3,273
|
3,897
|
3,113
|
4,885
|
3,598
|
4,053
|
4,960
|
5,324
|
5,705
|
4,292
|
3,869
|
5,103
|
3,776
|
3,873
|
4,069
|
|
固定負債合計
|
-
|
831
|
483
|
712
|
549
|
328
|
435
|
764
|
713
|
755
|
880
|
1,111
|
1,019
|
1,176
|
1,441
|
856
|
1,057
|
1,178
|
1,380
|
1,574
|
427
|
915
|
1,117
|
1,199
|
1,563
|
1,873
|
1,740
|
1,791
|
1,421
|
1,062
|
1,028
|
1,251
|
1,198
|
2,245
|
2,084
|
2,289
|
3,385
|
3,933
|
3,646
|
4,293
|
3,579
|
4,724
|
6,292
|
|
総負債
|
-
|
4,009
|
2,981
|
3,695
|
3,178
|
2,527
|
2,650
|
3,444
|
3,293
|
3,216
|
3,780
|
4,542
|
4,282
|
4,984
|
5,295
|
5,015
|
4,686
|
4,674
|
4,766
|
6,023
|
3,945
|
4,447
|
5,088
|
6,398
|
6,316
|
6,274
|
4,921
|
6,272
|
4,694
|
4,960
|
4,141
|
6,136
|
4,797
|
6,298
|
7,044
|
7,612
|
9,089
|
8,226
|
7,515
|
9,396
|
7,355
|
8,597
|
10,361
|
|
資本金及び資本剰余金
|
-
|
2,673
|
2,687
|
2,715
|
2,715
|
2,719
|
2,719
|
2,743
|
2,747
|
2,750
|
2,752
|
2,755
|
2,757
|
2,757
|
2,758
|
2,758
|
2,758
|
2,758
|
2,758
|
2,758
|
2,758
|
2,771
|
2,771
|
2,771
|
2,773
|
2,777
|
2,781
|
2,763
|
2,751
|
2,740
|
2,734
|
2,734
|
2,729
|
2,729
|
2,729
|
2,735
|
2,735
|
2,722
|
2,714
|
2,704
|
2,696
|
2,695
|
2,712
|
|
利益剰余金
|
-
|
12,736
|
13,663
|
13,999
|
13,829
|
14,206
|
14,708
|
15,227
|
15,110
|
15,471
|
15,993
|
16,610
|
16,465
|
16,872
|
17,551
|
18,110
|
17,940
|
18,401
|
19,132
|
19,852
|
19,503
|
19,935
|
20,654
|
21,346
|
20,885
|
21,509
|
22,400
|
23,200
|
22,716
|
23,347
|
24,235
|
25,206
|
24,407
|
25,325
|
26,393
|
27,481
|
26,555
|
27,597
|
27,758
|
29,031
|
29,029
|
30,274
|
30,436
|
|
株主資本
|
14,918
|
16,483
|
17,017
|
17,899
|
17,480
|
17,364
|
18,108
|
19,376
|
19,170
|
19,643
|
20,464
|
21,634
|
21,285
|
22,048
|
23,335
|
22,563
|
23,278
|
23,864
|
25,232
|
26,241
|
23,408
|
24,883
|
26,237
|
27,076
|
27,565
|
28,737
|
27,750
|
28,489
|
27,241
|
26,974
|
27,985
|
29,312
|
28,531
|
31,727
|
32,632
|
34,062
|
35,759
|
38,027
|
37,737
|
40,319
|
38,531
|
42,167
|
46,064
|