|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
783
|
571
|
662
|
706
|
1,551
|
1,422
|
1,340
|
1,372
|
1,498
|
1,535
|
1,618
|
1,581
|
2,842
|
2,684
|
3,027
|
3,251
|
3,278
|
3,117
|
3,081
|
3,095
|
3,148
|
3,012
|
2,854
|
2,921
|
2,977
|
2,842
|
2,769
|
2,676
|
2,698
|
2,499
|
2,394
|
2,489
|
2,674
|
2,460
|
2,411
|
2,255
|
2,427
|
2,333
|
2,223
|
2,185
|
2,545
|
2,054
|
|
売掛金
|
-
|
715
|
723
|
590
|
855
|
455
|
580
|
710
|
688
|
428
|
571
|
398
|
-
|
333
|
493
|
409
|
-
|
-
|
447
|
425
|
-
|
-
|
-
|
-
|
-
|
424
|
427
|
599
|
-
|
491
|
587
|
669
|
-
|
564
|
616
|
705
|
-
|
600
|
659
|
742
|
-
|
628
|
822
|
|
商品及び製品
|
-
|
10
|
-
|
-
|
8
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
|
流動資産合計
|
-
|
1,683
|
1,509
|
1,513
|
1,746
|
2,264
|
2,187
|
2,271
|
2,271
|
2,192
|
2,271
|
2,231
|
2,387
|
3,357
|
3,347
|
3,684
|
4,069
|
3,842
|
3,717
|
3,747
|
4,013
|
3,705
|
3,525
|
3,520
|
3,625
|
3,566
|
3,461
|
3,496
|
3,396
|
3,337
|
3,243
|
3,307
|
3,480
|
3,420
|
3,286
|
3,305
|
3,187
|
3,216
|
3,177
|
3,173
|
3,467
|
3,368
|
3,065
|
|
有形固定資産
|
-
|
511
|
510
|
506
|
444
|
20
|
19
|
24
|
38
|
53
|
51
|
47
|
42
|
42
|
39
|
37
|
37
|
38
|
35
|
33
|
31
|
31
|
31
|
28
|
27
|
25
|
28
|
27
|
25
|
26
|
30
|
32
|
31
|
34
|
33
|
30
|
37
|
41
|
131
|
261
|
259
|
255
|
251
|
|
投資有価証券
|
-
|
110
|
70
|
70
|
75
|
64
|
71
|
74
|
79
|
83
|
89
|
78
|
72
|
71
|
72
|
163
|
167
|
201
|
201
|
228
|
215
|
218
|
219
|
224
|
206
|
212
|
217
|
217
|
436
|
442
|
443
|
411
|
416
|
433
|
439
|
440
|
467
|
495
|
489
|
501
|
483
|
500
|
564
|
|
固定資産合計
|
-
|
796
|
748
|
735
|
694
|
261
|
269
|
273
|
258
|
280
|
281
|
270
|
267
|
316
|
315
|
407
|
393
|
429
|
430
|
457
|
447
|
450
|
493
|
497
|
412
|
414
|
414
|
412
|
635
|
635
|
638
|
613
|
633
|
645
|
689
|
690
|
1,108
|
1,164
|
1,255
|
1,390
|
1,471
|
1,483
|
1,780
|
|
総資産
|
-
|
2,480
|
2,259
|
2,248
|
2,441
|
2,525
|
2,457
|
2,545
|
2,529
|
2,473
|
2,552
|
2,502
|
2,655
|
3,673
|
3,662
|
4,091
|
4,462
|
4,271
|
4,148
|
4,204
|
4,461
|
4,156
|
4,018
|
4,018
|
4,038
|
3,980
|
3,876
|
3,908
|
4,031
|
3,972
|
3,881
|
3,920
|
4,113
|
4,065
|
3,975
|
3,996
|
4,296
|
4,380
|
4,433
|
4,563
|
4,939
|
4,851
|
4,846
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
138
|
|
短期借入金
|
-
|
459
|
174
|
291
|
251
|
236
|
169
|
186
|
28
|
50
|
98
|
110
|
36
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
153
|
140
|
134
|
28
|
28
|
28
|
28
|
28
|
28
|
26
|
21
|
17
|
11
|
7
|
84
|
122
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
80
|
60
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,133
|
926
|
879
|
896
|
700
|
577
|
609
|
490
|
535
|
521
|
475
|
443
|
463
|
450
|
547
|
656
|
590
|
497
|
606
|
721
|
618
|
545
|
592
|
571
|
593
|
508
|
551
|
651
|
645
|
556
|
610
|
733
|
782
|
643
|
624
|
767
|
712
|
707
|
777
|
879
|
774
|
675
|
|
長期借入金
|
-
|
125
|
61
|
54
|
47
|
40
|
33
|
26
|
19
|
11
|
7
|
4
|
2
|
-
|
-
|
320
|
480
|
440
|
420
|
380
|
360
|
320
|
300
|
260
|
240
|
200
|
180
|
140
|
120
|
80
|
60
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
818
|
730
|
724
|
655
|
655
|
651
|
649
|
670
|
661
|
663
|
652
|
651
|
647
|
651
|
958
|
1,135
|
1,090
|
1,074
|
1,032
|
1,016
|
976
|
965
|
917
|
932
|
900
|
892
|
848
|
836
|
807
|
797
|
763
|
758
|
569
|
578
|
588
|
602
|
611
|
621
|
651
|
670
|
680
|
754
|
|
総負債
|
-
|
1,952
|
1,656
|
1,603
|
1,551
|
1,356
|
1,228
|
1,258
|
1,160
|
1,196
|
1,185
|
1,127
|
1,095
|
1,111
|
1,102
|
1,505
|
1,791
|
1,681
|
1,572
|
1,639
|
1,737
|
1,595
|
1,511
|
1,510
|
1,503
|
1,493
|
1,401
|
1,399
|
1,488
|
1,453
|
1,354
|
1,374
|
1,492
|
1,352
|
1,222
|
1,212
|
1,369
|
1,324
|
1,328
|
1,428
|
1,550
|
1,454
|
1,430
|
|
資本金及び資本剰余金
|
-
|
1,653
|
1,686
|
1,686
|
1,686
|
1,214
|
1,213
|
1,211
|
1,181
|
1,210
|
1,210
|
1,181
|
1,181
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,213
|
2,234
|
2,234
|
2,234
|
2,234
|
2,234
|
2,234
|
|
利益剰余金
|
-
|
-952
|
-918
|
-878
|
-623
|
41
|
100
|
153
|
236
|
141
|
236
|
271
|
458
|
360
|
357
|
390
|
471
|
390
|
377
|
362
|
529
|
364
|
308
|
305
|
324
|
273
|
258
|
292
|
327
|
304
|
314
|
349
|
441
|
525
|
563
|
590
|
717
|
770
|
816
|
844
|
1,108
|
1,103
|
1,125
|
|
株主資本
|
1,675
|
527
|
601
|
644
|
889
|
1,168
|
1,228
|
1,286
|
1,368
|
1,276
|
1,366
|
1,374
|
1,559
|
2,562
|
2,560
|
2,586
|
2,670
|
2,589
|
2,576
|
2,565
|
2,723
|
2,561
|
2,506
|
2,508
|
2,534
|
2,487
|
2,475
|
2,508
|
2,542
|
2,518
|
2,526
|
2,546
|
2,621
|
2,713
|
2,753
|
2,783
|
2,926
|
3,055
|
3,104
|
3,134
|
3,389
|
3,397
|
3,415
|