|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,089
|
1,095
|
1,292
|
1,315
|
1,442
|
1,580
|
1,743
|
1,942
|
1,900
|
2,596
|
2,351
|
2,503
|
2,912
|
2,934
|
2,918
|
3,487
|
3,517
|
3,149
|
2,946
|
2,890
|
5,054
|
2,909
|
3,396
|
3,123
|
3,282
|
2,983
|
3,304
|
3,155
|
3,219
|
3,350
|
3,473
|
3,522
|
4,373
|
3,934
|
4,320
|
4,325
|
5,095
|
5,004
|
4,899
|
4,731
|
5,570
|
4,828
|
5,043
|
|
現金 + 有価証券
|
-
|
1,089
|
1,095
|
1,292
|
1,315
|
1,442
|
1,580
|
1,743
|
1,942
|
1,900
|
2,596
|
2,351
|
2,503
|
2,912
|
2,934
|
2,918
|
3,487
|
3,517
|
3,149
|
2,946
|
2,890
|
5,054
|
2,909
|
3,396
|
3,123
|
3,282
|
2,983
|
3,304
|
3,155
|
3,219
|
3,350
|
3,473
|
3,522
|
4,373
|
3,934
|
4,320
|
4,325
|
5,095
|
5,004
|
4,899
|
4,731
|
5,570
|
4,828
|
5,043
|
|
流動資産合計
|
-
|
1,713
|
2,077
|
1,928
|
2,086
|
2,347
|
2,654
|
2,638
|
2,756
|
2,749
|
4,119
|
3,505
|
3,752
|
4,150
|
4,695
|
4,196
|
4,772
|
4,846
|
4,991
|
4,327
|
4,407
|
6,461
|
4,828
|
4,831
|
4,771
|
4,868
|
5,032
|
4,767
|
4,714
|
4,784
|
5,475
|
5,064
|
5,196
|
6,012
|
6,037
|
6,008
|
6,049
|
6,769
|
7,184
|
6,554
|
6,440
|
7,236
|
7,036
|
6,928
|
|
有形固定資産
|
-
|
4,032
|
4,026
|
4,020
|
4,081
|
4,385
|
4,538
|
4,539
|
4,706
|
5,179
|
7,766
|
7,823
|
8,039
|
8,422
|
8,305
|
8,475
|
9,198
|
10,050
|
9,956
|
10,455
|
11,331
|
11,863
|
12,121
|
12,146
|
12,276
|
12,253
|
12,084
|
11,883
|
11,699
|
11,503
|
11,364
|
11,247
|
11,340
|
11,245
|
11,071
|
10,872
|
10,702
|
10,764
|
10,675
|
10,512
|
10,412
|
10,623
|
10,484
|
10,749
|
|
投資有価証券
|
-
|
135
|
124
|
124
|
97
|
109
|
107
|
122
|
126
|
120
|
126
|
129
|
128
|
166
|
200
|
200
|
190
|
145
|
137
|
153
|
139
|
104
|
104
|
102
|
99
|
100
|
98
|
93
|
104
|
113
|
111
|
113
|
122
|
118
|
135
|
149
|
162
|
171
|
148
|
155
|
171
|
206
|
216
|
248
|
|
固定資産合計
|
-
|
6,611
|
6,556
|
6,559
|
6,597
|
6,964
|
7,224
|
7,263
|
7,773
|
8,258
|
11,418
|
11,515
|
11,681
|
12,037
|
11,989
|
12,439
|
13,868
|
15,017
|
14,849
|
15,438
|
16,118
|
16,586
|
16,785
|
16,878
|
16,885
|
16,869
|
16,655
|
16,470
|
16,189
|
15,944
|
15,704
|
15,430
|
15,461
|
15,430
|
14,992
|
14,850
|
14,664
|
14,967
|
14,790
|
14,635
|
14,472
|
14,792
|
14,670
|
15,478
|
|
総資産
|
-
|
8,324
|
8,634
|
8,487
|
8,684
|
9,310
|
9,878
|
9,901
|
10,529
|
11,007
|
15,537
|
15,020
|
15,433
|
16,187
|
16,684
|
16,636
|
18,639
|
19,863
|
19,840
|
19,765
|
20,525
|
23,047
|
21,613
|
21,709
|
21,656
|
21,737
|
21,687
|
21,237
|
20,903
|
20,728
|
21,179
|
20,494
|
20,658
|
21,442
|
21,030
|
20,859
|
20,714
|
21,737
|
21,974
|
21,189
|
20,912
|
22,028
|
21,705
|
22,405
|
|
短期借入金
|
-
|
800
|
1,212
|
500
|
600
|
1,200
|
1,700
|
700
|
800
|
1,400
|
2,872
|
800
|
1,100
|
1,800
|
2,500
|
1,400
|
3,600
|
3,000
|
3,200
|
2,784
|
4,030
|
4,760
|
3,300
|
3,200
|
3,268
|
3,124
|
3,400
|
3,000
|
3,000
|
2,600
|
2,800
|
2,800
|
2,934
|
3,300
|
3,500
|
3,100
|
3,000
|
3,200
|
3,500
|
2,600
|
3,000
|
3,300
|
3,300
|
3,000
|
|
一年内返済予定の長期借入金
|
-
|
665
|
624
|
739
|
711
|
745
|
719
|
884
|
935
|
931
|
996
|
1,252
|
1,255
|
1,143
|
1,105
|
1,259
|
1,150
|
1,356
|
1,319
|
1,345
|
1,352
|
1,546
|
1,554
|
1,507
|
1,521
|
1,583
|
1,515
|
1,488
|
1,486
|
1,500
|
1,512
|
1,471
|
1,498
|
1,467
|
1,424
|
1,428
|
1,512
|
1,477
|
1,412
|
1,503
|
1,457
|
1,415
|
1,365
|
1,487
|
|
流動負債合計
|
-
|
2,857
|
3,160
|
2,641
|
2,689
|
3,420
|
3,980
|
3,358
|
3,468
|
4,265
|
6,021
|
4,366
|
4,519
|
5,403
|
6,062
|
5,601
|
7,603
|
7,493
|
7,744
|
7,650
|
8,523
|
9,650
|
8,026
|
8,336
|
8,197
|
8,097
|
8,322
|
8,217
|
7,655
|
7,939
|
8,296
|
8,247
|
7,845
|
8,981
|
9,007
|
8,768
|
8,132
|
8,987
|
9,713
|
8,806
|
8,416
|
9,678
|
9,461
|
9,147
|
|
長期借入金
|
-
|
1,172
|
1,040
|
1,329
|
1,161
|
1,301
|
1,139
|
1,645
|
1,790
|
1,696
|
2,378
|
3,432
|
3,291
|
3,069
|
2,798
|
3,585
|
3,436
|
4,561
|
4,233
|
4,287
|
4,010
|
4,559
|
4,440
|
4,168
|
4,065
|
4,284
|
3,920
|
3,649
|
3,652
|
3,626
|
3,597
|
3,323
|
3,418
|
3,250
|
2,989
|
3,068
|
3,208
|
2,948
|
2,648
|
2,971
|
2,867
|
2,635
|
2,521
|
3,320
|
|
固定負債合計
|
-
|
2,761
|
2,646
|
2,972
|
2,838
|
3,041
|
2,911
|
3,457
|
3,643
|
3,512
|
6,167
|
7,280
|
7,161
|
7,135
|
6,811
|
7,608
|
7,542
|
9,019
|
8,711
|
8,768
|
8,547
|
9,653
|
9,936
|
9,768
|
9,664
|
9,879
|
9,513
|
9,217
|
9,247
|
9,101
|
9,087
|
8,722
|
9,051
|
8,827
|
8,588
|
8,623
|
8,787
|
8,864
|
8,439
|
8,637
|
8,561
|
8,451
|
8,370
|
9,408
|
|
総負債
|
-
|
5,618
|
5,806
|
5,613
|
5,527
|
6,461
|
6,891
|
6,815
|
7,111
|
7,777
|
12,188
|
11,647
|
11,680
|
12,539
|
12,873
|
13,209
|
15,145
|
16,511
|
16,456
|
16,418
|
17,070
|
19,303
|
17,962
|
18,103
|
17,861
|
17,976
|
17,835
|
17,433
|
16,902
|
17,040
|
17,383
|
16,969
|
16,896
|
17,808
|
17,595
|
17,390
|
16,919
|
17,851
|
18,152
|
17,443
|
16,977
|
18,129
|
17,831
|
18,555
|
|
資本金及び資本剰余金
|
-
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
591
|
|
利益剰余金
|
-
|
2,026
|
2,146
|
2,199
|
2,504
|
2,236
|
2,398
|
2,489
|
2,794
|
2,613
|
2,721
|
2,738
|
3,114
|
3,033
|
3,195
|
3,221
|
3,568
|
3,447
|
3,483
|
3,427
|
3,544
|
3,805
|
3,729
|
3,687
|
3,885
|
3,844
|
3,929
|
3,878
|
4,069
|
3,736
|
3,849
|
3,568
|
3,792
|
3,623
|
3,439
|
3,467
|
3,793
|
3,824
|
3,802
|
3,694
|
3,863
|
3,766
|
3,755
|
3,757
|
|
株主資本
|
2,379
|
2,706
|
2,828
|
2,874
|
3,157
|
2,849
|
2,987
|
3,086
|
3,418
|
3,230
|
3,350
|
3,374
|
3,753
|
3,648
|
3,811
|
3,427
|
3,494
|
3,352
|
3,385
|
3,347
|
3,455
|
3,744
|
3,651
|
3,605
|
3,794
|
3,760
|
3,852
|
3,804
|
4,000
|
3,688
|
3,795
|
3,524
|
3,761
|
3,634
|
3,434
|
3,468
|
3,794
|
3,885
|
3,821
|
3,746
|
3,934
|
3,900
|
3,874
|
3,850
|
|
有利子負債合計
|
-
|
2,638
|
2,878
|
2,568
|
2,473
|
3,248
|
3,559
|
3,230
|
3,526
|
4,028
|
6,246
|
5,484
|
5,647
|
6,012
|
6,403
|
6,245
|
8,187
|
8,918
|
8,753
|
8,416
|
9,393
|
10,866
|
9,295
|
8,876
|
8,854
|
8,992
|
8,836
|
8,137
|
8,138
|
7,726
|
7,910
|
7,594
|
7,851
|
8,018
|
7,914
|
7,596
|
7,720
|
7,626
|
7,560
|
7,074
|
7,325
|
7,351
|
7,187
|
7,807
|
|
純有利子負債
|
-
|
1,548
|
1,782
|
1,275
|
1,157
|
1,804
|
1,978
|
1,486
|
1,583
|
2,127
|
3,650
|
3,133
|
3,144
|
3,100
|
3,470
|
3,327
|
4,700
|
5,401
|
5,604
|
5,470
|
6,503
|
5,812
|
6,386
|
5,480
|
5,731
|
5,709
|
5,853
|
4,834
|
4,983
|
4,507
|
4,561
|
4,122
|
4,329
|
3,645
|
3,980
|
3,276
|
3,395
|
2,531
|
2,555
|
2,176
|
2,594
|
1,780
|
2,358
|
2,764
|
|
DEレシオ(%)
|
-
|
97.49
|
101.77
|
89.36
|
78.34
|
113.99
|
119.13
|
104.67
|
103.17
|
124.71
|
186.47
|
162.56
|
150.48
|
164.8
|
168.01
|
182.25
|
234.3
|
266.07
|
258.6
|
251.49
|
271.91
|
290.24
|
254.59
|
246.2
|
233.37
|
239.14
|
229.38
|
213.92
|
203.46
|
209.5
|
208.44
|
215.51
|
208.73
|
220.63
|
230.46
|
219.04
|
203.49
|
196.28
|
197.85
|
188.85
|
186.2
|
188.5
|
185.51
|
202.78
|