ユー・エス・エス【4732】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 49,862 49,082 48,243 62,290 53,818 61,895 56,972 74,778 69,463 47,637 41,846 39,622 36,266 47,623 41,715 51,352 43,051 52,191 41,261 50,729 45,371 54,780 53,840 67,770 63,581 75,384 67,554 79,380 71,705 88,628 77,906 92,692 79,426 93,086 80,943 109,009 102,596 112,718 87,278 113,219 88,587 99,219
有価証券 - 10,100 12,100 10,000 3,000 - - - - - - - - - - - - - - 2,000 6,000 4,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 2,000
売掛金 - 2,963 2,650 2,093 2,610 2,360 2,368 2,101 2,605 2,445 2,539 2,213 2,720 2,644 2,719 2,527 3,154 2,952 2,884 2,798 2,894 2,364 2,150 1,864 2,215 2,335 2,124 2,040 2,425 1,744 2,324 2,551 2,982 2,870 2,960 2,052 2,710 1,968 2,070 1,954 2,419 2,327 2,377
流動資産合計 - 73,334 72,588 65,875 81,440 67,794 77,500 63,399 91,462 85,949 70,879 51,698 63,442 57,998 69,793 50,376 77,431 65,936 65,638 52,848 68,096 60,074 68,576 63,625 81,528 77,713 96,292 80,998 103,872 96,921 113,544 89,609 116,057 106,057 125,185 97,920 148,371 142,945 140,030 113,861 144,641 122,011 129,945
有形固定資産 - 91,388 92,595 94,238 96,101 96,815 98,323 97,558 96,868 98,084 107,068 106,257 106,508 105,715 104,684 104,347 104,887 104,695 104,379 104,333 106,747 107,742 106,657 106,219 103,302 102,499 101,846 100,941 100,379 99,698 99,260 98,882 100,604 100,253 99,938 99,386 98,996 98,547 98,187 98,540 98,333 98,744 98,675
投資有価証券 - 815 - - 674 - - - 483 - - - 637 - - - 500 - - - 627 - - - 1,248 - - - 1,918 - - - 2,530 - - - 1,112 - - - 511 - -
固定資産合計 - 100,771 102,435 103,934 105,391 106,218 107,412 106,524 105,911 107,041 145,296 144,163 158,937 157,920 156,289 155,285 155,271 154,786 153,807 153,144 151,037 154,236 152,622 151,844 129,171 128,206 127,920 126,148 125,481 125,383 124,632 123,936 126,295 125,485 124,940 124,137 123,186 122,626 122,205 122,733 122,706 123,050 122,792
総資産 - 174,106 175,023 169,809 186,831 174,012 184,913 169,923 197,374 192,991 216,176 195,861 222,380 215,918 226,082 205,661 232,703 220,723 219,445 205,992 219,133 214,311 221,198 215,470 210,699 205,920 224,213 207,146 229,354 222,304 238,176 213,545 242,352 231,542 250,126 222,057 271,557 265,572 262,235 236,594 267,348 245,061 252,738
買掛金 - 556 505 252 352 283 324 302 372 338 444 323 436 366 382 336 520 377 477 349 376 287 353 382 707 578 459 420 698 589 878 596 855 898 1,026 434 991 601 708 791 904 806 789
短期借入金 - - - 102 60 30 30 30 30 - - - - - - - - 300 - 559 300 468 429 316 - 826 630 301 186 - 440 740 340 900 200 100 150 150 250 330 340 530 370
一年内返済予定の長期借入金 - - - - 61 41 - - 220 220 220 220 220 220 220 220 397 397 250 250 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 220 517 324
流動負債合計 - 23,910 18,484 13,513 25,937 20,028 25,805 11,128 28,801 24,282 35,241 14,589 37,373 30,789 35,018 15,038 38,077 31,446 26,709 13,507 24,497 22,565 22,988 17,292 26,922 21,436 32,223 18,860 37,884 34,085 42,831 18,773 39,273 40,598 49,979 21,956 63,130 57,838 45,668 25,540 51,151 45,769 43,542
長期借入金 - 300 171 196 21 - - - 3,820 3,765 3,582 3,527 3,330 3,275 3,074 3,019 2,640 2,585 2,530 2,475 2,420 3,345 3,191 3,136 2,911 2,856 2,634 2,579 2,356 2,301 2,072 2,017 1,794 1,705 2,504 2,449 2,215 2,160 1,918 1,863 1,617 1,265 1,210
固定負債合計 - 6,156 6,169 5,847 5,710 5,729 5,747 5,768 9,375 9,359 11,114 11,086 12,816 12,649 12,487 12,114 11,090 10,998 10,857 10,784 10,656 11,523 11,379 11,268 10,253 10,228 10,034 9,172 8,996 9,000 8,806 9,062 8,925 8,885 9,724 9,679 9,404 9,376 9,211 9,139 8,842 8,481 8,514
総負債 - 30,067 24,654 19,361 31,647 25,757 31,553 16,896 38,176 33,641 46,355 25,675 50,190 43,438 47,506 27,153 49,168 42,445 37,566 24,292 35,153 34,089 34,368 28,560 37,175 31,664 42,257 28,032 46,880 43,085 51,637 27,835 48,198 49,484 59,704 31,635 72,535 67,214 54,879 34,680 59,993 54,250 52,057
資本金及び資本剰余金 - 37,814 37,811 37,811 37,795 37,795 37,795 37,795 37,794 37,794 37,794 37,794 37,795 37,795 37,795 37,795 37,794 37,794 37,794 37,794 37,792 37,790 37,790 37,790 37,792 37,792 37,792 37,792 37,796 27,873 27,873 27,873 27,873 27,873 28,266 27,873 27,873 27,873 27,893 27,893 27,938 27,919 27,919
利益剰余金 - 149,718 156,032 155,936 161,926 162,333 167,488 167,118 173,488 173,583 179,387 179,223 185,835 186,092 191,988 191,873 198,940 198,666 204,640 204,291 206,654 203,836 210,163 210,009 196,315 196,735 203,610 204,315 211,843 165,786 172,986 172,000 180,137 179,971 188,033 187,783 196,225 195,690 204,577 204,140 214,166 175,339 185,076
株主資本 132,102 144,039 150,369 150,448 155,183 148,254 153,360 153,027 159,197 159,349 169,820 170,185 172,190 172,480 178,576 178,508 183,535 178,277 181,878 181,700 183,980 180,222 186,830 186,909 173,524 174,256 181,956 179,114 182,473 179,219 186,539 185,710 194,154 182,058 190,422 190,421 199,021 198,357 207,356 201,913 207,354 190,811 200,681