|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
49,862
|
49,082
|
48,243
|
62,290
|
53,818
|
61,895
|
56,972
|
74,778
|
69,463
|
47,637
|
41,846
|
39,622
|
36,266
|
47,623
|
41,715
|
51,352
|
43,051
|
52,191
|
41,261
|
50,729
|
45,371
|
54,780
|
53,840
|
67,770
|
63,581
|
75,384
|
67,554
|
79,380
|
71,705
|
88,628
|
77,906
|
92,692
|
79,426
|
93,086
|
80,943
|
109,009
|
102,596
|
112,718
|
87,278
|
113,219
|
88,587
|
99,219
|
|
有価証券
|
-
|
10,100
|
12,100
|
10,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
6,000
|
4,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
2,000
|
|
売掛金
|
-
|
2,963
|
2,650
|
2,093
|
2,610
|
2,360
|
2,368
|
2,101
|
2,605
|
2,445
|
2,539
|
2,213
|
2,720
|
2,644
|
2,719
|
2,527
|
3,154
|
2,952
|
2,884
|
2,798
|
2,894
|
2,364
|
2,150
|
1,864
|
2,215
|
2,335
|
2,124
|
2,040
|
2,425
|
1,744
|
2,324
|
2,551
|
2,982
|
2,870
|
2,960
|
2,052
|
2,710
|
1,968
|
2,070
|
1,954
|
2,419
|
2,327
|
2,377
|
|
流動資産合計
|
-
|
73,334
|
72,588
|
65,875
|
81,440
|
67,794
|
77,500
|
63,399
|
91,462
|
85,949
|
70,879
|
51,698
|
63,442
|
57,998
|
69,793
|
50,376
|
77,431
|
65,936
|
65,638
|
52,848
|
68,096
|
60,074
|
68,576
|
63,625
|
81,528
|
77,713
|
96,292
|
80,998
|
103,872
|
96,921
|
113,544
|
89,609
|
116,057
|
106,057
|
125,185
|
97,920
|
148,371
|
142,945
|
140,030
|
113,861
|
144,641
|
122,011
|
129,945
|
|
有形固定資産
|
-
|
91,388
|
92,595
|
94,238
|
96,101
|
96,815
|
98,323
|
97,558
|
96,868
|
98,084
|
107,068
|
106,257
|
106,508
|
105,715
|
104,684
|
104,347
|
104,887
|
104,695
|
104,379
|
104,333
|
106,747
|
107,742
|
106,657
|
106,219
|
103,302
|
102,499
|
101,846
|
100,941
|
100,379
|
99,698
|
99,260
|
98,882
|
100,604
|
100,253
|
99,938
|
99,386
|
98,996
|
98,547
|
98,187
|
98,540
|
98,333
|
98,744
|
98,675
|
|
投資有価証券
|
-
|
815
|
-
|
-
|
674
|
-
|
-
|
-
|
483
|
-
|
-
|
-
|
637
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
627
|
-
|
-
|
-
|
1,248
|
-
|
-
|
-
|
1,918
|
-
|
-
|
-
|
2,530
|
-
|
-
|
-
|
1,112
|
-
|
-
|
-
|
511
|
-
|
-
|
|
固定資産合計
|
-
|
100,771
|
102,435
|
103,934
|
105,391
|
106,218
|
107,412
|
106,524
|
105,911
|
107,041
|
145,296
|
144,163
|
158,937
|
157,920
|
156,289
|
155,285
|
155,271
|
154,786
|
153,807
|
153,144
|
151,037
|
154,236
|
152,622
|
151,844
|
129,171
|
128,206
|
127,920
|
126,148
|
125,481
|
125,383
|
124,632
|
123,936
|
126,295
|
125,485
|
124,940
|
124,137
|
123,186
|
122,626
|
122,205
|
122,733
|
122,706
|
123,050
|
122,792
|
|
総資産
|
-
|
174,106
|
175,023
|
169,809
|
186,831
|
174,012
|
184,913
|
169,923
|
197,374
|
192,991
|
216,176
|
195,861
|
222,380
|
215,918
|
226,082
|
205,661
|
232,703
|
220,723
|
219,445
|
205,992
|
219,133
|
214,311
|
221,198
|
215,470
|
210,699
|
205,920
|
224,213
|
207,146
|
229,354
|
222,304
|
238,176
|
213,545
|
242,352
|
231,542
|
250,126
|
222,057
|
271,557
|
265,572
|
262,235
|
236,594
|
267,348
|
245,061
|
252,738
|
|
買掛金
|
-
|
556
|
505
|
252
|
352
|
283
|
324
|
302
|
372
|
338
|
444
|
323
|
436
|
366
|
382
|
336
|
520
|
377
|
477
|
349
|
376
|
287
|
353
|
382
|
707
|
578
|
459
|
420
|
698
|
589
|
878
|
596
|
855
|
898
|
1,026
|
434
|
991
|
601
|
708
|
791
|
904
|
806
|
789
|
|
短期借入金
|
-
|
-
|
-
|
102
|
60
|
30
|
30
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
559
|
300
|
468
|
429
|
316
|
-
|
826
|
630
|
301
|
186
|
-
|
440
|
740
|
340
|
900
|
200
|
100
|
150
|
150
|
250
|
330
|
340
|
530
|
370
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
61
|
41
|
-
|
-
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
397
|
397
|
250
|
250
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
517
|
324
|
|
流動負債合計
|
-
|
23,910
|
18,484
|
13,513
|
25,937
|
20,028
|
25,805
|
11,128
|
28,801
|
24,282
|
35,241
|
14,589
|
37,373
|
30,789
|
35,018
|
15,038
|
38,077
|
31,446
|
26,709
|
13,507
|
24,497
|
22,565
|
22,988
|
17,292
|
26,922
|
21,436
|
32,223
|
18,860
|
37,884
|
34,085
|
42,831
|
18,773
|
39,273
|
40,598
|
49,979
|
21,956
|
63,130
|
57,838
|
45,668
|
25,540
|
51,151
|
45,769
|
43,542
|
|
長期借入金
|
-
|
300
|
171
|
196
|
21
|
-
|
-
|
-
|
3,820
|
3,765
|
3,582
|
3,527
|
3,330
|
3,275
|
3,074
|
3,019
|
2,640
|
2,585
|
2,530
|
2,475
|
2,420
|
3,345
|
3,191
|
3,136
|
2,911
|
2,856
|
2,634
|
2,579
|
2,356
|
2,301
|
2,072
|
2,017
|
1,794
|
1,705
|
2,504
|
2,449
|
2,215
|
2,160
|
1,918
|
1,863
|
1,617
|
1,265
|
1,210
|
|
固定負債合計
|
-
|
6,156
|
6,169
|
5,847
|
5,710
|
5,729
|
5,747
|
5,768
|
9,375
|
9,359
|
11,114
|
11,086
|
12,816
|
12,649
|
12,487
|
12,114
|
11,090
|
10,998
|
10,857
|
10,784
|
10,656
|
11,523
|
11,379
|
11,268
|
10,253
|
10,228
|
10,034
|
9,172
|
8,996
|
9,000
|
8,806
|
9,062
|
8,925
|
8,885
|
9,724
|
9,679
|
9,404
|
9,376
|
9,211
|
9,139
|
8,842
|
8,481
|
8,514
|
|
総負債
|
-
|
30,067
|
24,654
|
19,361
|
31,647
|
25,757
|
31,553
|
16,896
|
38,176
|
33,641
|
46,355
|
25,675
|
50,190
|
43,438
|
47,506
|
27,153
|
49,168
|
42,445
|
37,566
|
24,292
|
35,153
|
34,089
|
34,368
|
28,560
|
37,175
|
31,664
|
42,257
|
28,032
|
46,880
|
43,085
|
51,637
|
27,835
|
48,198
|
49,484
|
59,704
|
31,635
|
72,535
|
67,214
|
54,879
|
34,680
|
59,993
|
54,250
|
52,057
|
|
資本金及び資本剰余金
|
-
|
37,814
|
37,811
|
37,811
|
37,795
|
37,795
|
37,795
|
37,795
|
37,794
|
37,794
|
37,794
|
37,794
|
37,795
|
37,795
|
37,795
|
37,795
|
37,794
|
37,794
|
37,794
|
37,794
|
37,792
|
37,790
|
37,790
|
37,790
|
37,792
|
37,792
|
37,792
|
37,792
|
37,796
|
27,873
|
27,873
|
27,873
|
27,873
|
27,873
|
28,266
|
27,873
|
27,873
|
27,873
|
27,893
|
27,893
|
27,938
|
27,919
|
27,919
|
|
利益剰余金
|
-
|
149,718
|
156,032
|
155,936
|
161,926
|
162,333
|
167,488
|
167,118
|
173,488
|
173,583
|
179,387
|
179,223
|
185,835
|
186,092
|
191,988
|
191,873
|
198,940
|
198,666
|
204,640
|
204,291
|
206,654
|
203,836
|
210,163
|
210,009
|
196,315
|
196,735
|
203,610
|
204,315
|
211,843
|
165,786
|
172,986
|
172,000
|
180,137
|
179,971
|
188,033
|
187,783
|
196,225
|
195,690
|
204,577
|
204,140
|
214,166
|
175,339
|
185,076
|
|
株主資本
|
132,102
|
144,039
|
150,369
|
150,448
|
155,183
|
148,254
|
153,360
|
153,027
|
159,197
|
159,349
|
169,820
|
170,185
|
172,190
|
172,480
|
178,576
|
178,508
|
183,535
|
178,277
|
181,878
|
181,700
|
183,980
|
180,222
|
186,830
|
186,909
|
173,524
|
174,256
|
181,956
|
179,114
|
182,473
|
179,219
|
186,539
|
185,710
|
194,154
|
182,058
|
190,422
|
190,421
|
199,021
|
198,357
|
207,356
|
201,913
|
207,354
|
190,811
|
200,681
|