|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,607
|
1,941
|
1,761
|
2,163
|
1,545
|
2,312
|
1,895
|
2,266
|
1,855
|
2,409
|
3,026
|
1,367
|
1,560
|
1,757
|
1,599
|
1,513
|
1,567
|
1,710
|
2,197
|
1,894
|
3,128
|
4,148
|
3,906
|
5,311
|
4,676
|
5,794
|
4,823
|
5,207
|
4,674
|
6,132
|
5,461
|
6,306
|
5,811
|
7,571
|
6,738
|
7,666
|
5,870
|
7,272
|
6,740
|
8,091
|
6,881
|
9,039
|
|
有価証券
|
-
|
8
|
8
|
8
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28
|
30
|
30
|
29
|
30
|
|
商品及び製品
|
-
|
52
|
39
|
111
|
49
|
39
|
42
|
139
|
51
|
41
|
98
|
167
|
150
|
372
|
126
|
362
|
175
|
301
|
174
|
359
|
257
|
458
|
218
|
431
|
236
|
406
|
254
|
476
|
231
|
456
|
212
|
441
|
159
|
424
|
175
|
415
|
141
|
441
|
105
|
374
|
137
|
414
|
98
|
|
流動資産合計
|
-
|
3,230
|
3,945
|
4,434
|
3,853
|
3,665
|
4,372
|
4,703
|
4,122
|
4,013
|
3,536
|
6,320
|
3,561
|
2,706
|
2,828
|
4,756
|
3,593
|
2,667
|
2,869
|
5,540
|
4,085
|
4,541
|
5,578
|
7,481
|
7,799
|
6,151
|
7,299
|
8,811
|
7,904
|
6,374
|
7,750
|
9,589
|
8,904
|
7,346
|
9,107
|
10,831
|
10,397
|
7,515
|
8,829
|
11,144
|
11,252
|
8,817
|
10,877
|
|
有形固定資産
|
-
|
4,770
|
4,810
|
4,707
|
4,614
|
4,686
|
4,693
|
4,776
|
4,662
|
4,597
|
4,672
|
4,581
|
5,326
|
5,370
|
5,416
|
5,548
|
5,563
|
5,506
|
5,824
|
5,406
|
5,370
|
5,349
|
5,320
|
5,252
|
5,051
|
5,156
|
5,282
|
5,223
|
5,583
|
5,555
|
5,544
|
5,634
|
5,598
|
5,778
|
5,773
|
5,846
|
5,955
|
6,155
|
6,204
|
6,043
|
5,904
|
5,982
|
5,970
|
|
投資有価証券
|
-
|
810
|
792
|
856
|
780
|
784
|
719
|
793
|
830
|
944
|
971
|
940
|
928
|
941
|
933
|
742
|
851
|
840
|
841
|
1,125
|
989
|
873
|
899
|
884
|
791
|
744
|
718
|
624
|
592
|
601
|
601
|
594
|
574
|
584
|
584
|
671
|
640
|
698
|
647
|
686
|
669
|
646
|
683
|
|
固定資産合計
|
-
|
8,493
|
8,567
|
8,401
|
8,334
|
8,434
|
8,407
|
8,566
|
8,454
|
8,475
|
9,107
|
8,937
|
10,821
|
11,206
|
11,283
|
11,314
|
11,471
|
11,451
|
11,601
|
11,193
|
11,239
|
11,321
|
11,000
|
10,877
|
10,788
|
10,978
|
10,831
|
11,297
|
11,759
|
11,789
|
11,693
|
11,906
|
12,210
|
12,356
|
12,256
|
12,282
|
12,660
|
13,015
|
12,997
|
12,845
|
13,233
|
13,328
|
13,252
|
|
総資産
|
-
|
11,724
|
12,512
|
12,834
|
12,188
|
12,099
|
12,779
|
13,268
|
12,576
|
12,488
|
12,643
|
15,257
|
14,382
|
13,912
|
14,111
|
16,069
|
15,064
|
14,118
|
14,471
|
16,733
|
15,324
|
15,861
|
16,577
|
18,358
|
18,586
|
17,129
|
18,130
|
20,109
|
19,664
|
18,164
|
19,443
|
21,495
|
21,115
|
19,702
|
21,363
|
23,112
|
23,058
|
20,530
|
21,826
|
23,989
|
24,485
|
22,145
|
24,129
|
|
買掛金
|
-
|
165
|
201
|
319
|
174
|
130
|
214
|
353
|
205
|
139
|
199
|
459
|
175
|
429
|
251
|
548
|
164
|
378
|
228
|
551
|
163
|
491
|
349
|
633
|
281
|
497
|
307
|
700
|
344
|
617
|
337
|
744
|
345
|
667
|
417
|
746
|
359
|
735
|
396
|
750
|
365
|
609
|
316
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,200
|
800
|
1,300
|
500
|
1,300
|
400
|
800
|
-
|
500
|
-
|
2,000
|
2,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
142
|
120
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
67
|
67
|
96
|
96
|
76
|
75
|
71
|
68
|
66
|
63
|
63
|
63
|
63
|
57
|
61
|
61
|
61
|
61
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,193
|
3,746
|
3,935
|
3,284
|
3,812
|
3,785
|
4,054
|
3,225
|
3,671
|
3,064
|
5,424
|
4,388
|
4,493
|
3,864
|
5,782
|
4,378
|
3,973
|
3,462
|
5,243
|
3,914
|
5,340
|
5,368
|
6,979
|
4,494
|
3,759
|
3,872
|
5,851
|
4,914
|
3,914
|
4,244
|
6,121
|
5,288
|
4,132
|
4,640
|
6,123
|
5,372
|
4,364
|
4,730
|
6,587
|
5,778
|
4,452
|
5,032
|
|
長期借入金
|
-
|
214
|
165
|
165
|
116
|
116
|
67
|
67
|
18
|
18
|
-
|
-
|
600
|
580
|
562
|
544
|
528
|
512
|
496
|
480
|
464
|
448
|
432
|
328
|
309
|
294
|
278
|
263
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,346
|
2,440
|
2,429
|
2,354
|
2,367
|
2,345
|
2,390
|
2,310
|
2,307
|
2,361
|
2,405
|
2,996
|
3,007
|
3,032
|
3,068
|
3,060
|
3,093
|
3,152
|
3,199
|
3,168
|
3,171
|
3,159
|
3,119
|
3,088
|
3,108
|
3,130
|
3,124
|
3,318
|
3,336
|
3,334
|
3,315
|
3,294
|
3,369
|
3,429
|
3,417
|
3,422
|
3,494
|
3,520
|
3,493
|
3,522
|
3,539
|
3,576
|
|
総負債
|
-
|
5,539
|
6,185
|
6,364
|
5,638
|
6,180
|
6,130
|
6,444
|
5,536
|
5,978
|
5,425
|
7,828
|
7,383
|
7,501
|
6,896
|
8,850
|
7,438
|
7,066
|
6,614
|
8,442
|
7,081
|
8,511
|
8,527
|
10,097
|
7,581
|
6,867
|
7,002
|
8,974
|
8,232
|
7,250
|
7,577
|
9,436
|
8,582
|
7,501
|
8,069
|
9,540
|
8,794
|
7,858
|
8,250
|
10,079
|
9,300
|
7,992
|
8,608
|
|
資本金及び資本剰余金
|
-
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
4,034
|
4,034
|
4,034
|
4,034
|
4,034
|
4,034
|
4,034
|
4,034
|
4,034
|
4,034
|
4,034
|
4,034
|
4,034
|
4,034
|
4,034
|
4,034
|
4,110
|
4,110
|
4,110
|
|
利益剰余金
|
-
|
4,260
|
4,380
|
4,466
|
4,594
|
3,955
|
4,724
|
4,841
|
5,024
|
4,408
|
5,092
|
5,249
|
5,506
|
4,903
|
5,707
|
5,838
|
6,168
|
5,596
|
6,397
|
6,633
|
6,662
|
5,850
|
6,519
|
6,742
|
6,872
|
6,155
|
7,042
|
7,114
|
7,448
|
6,914
|
7,853
|
8,046
|
8,564
|
8,155
|
9,263
|
9,477
|
10,201
|
9,280
|
10,547
|
10,852
|
11,695
|
10,675
|
12,011
|
|
株主資本
|
5,955
|
6,185
|
6,327
|
6,470
|
6,550
|
5,919
|
6,649
|
6,824
|
7,041
|
6,510
|
7,218
|
7,429
|
6,999
|
6,412
|
7,215
|
7,219
|
7,626
|
7,052
|
7,857
|
8,291
|
8,243
|
7,351
|
8,050
|
8,261
|
11,005
|
10,262
|
11,128
|
11,134
|
11,432
|
10,914
|
11,866
|
12,059
|
12,532
|
12,201
|
13,294
|
13,573
|
14,264
|
12,671
|
13,575
|
13,909
|
15,185
|
14,153
|
15,521
|