|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,636
|
2,304
|
2,320
|
2,267
|
2,324
|
1,996
|
2,651
|
2,491
|
2,829
|
2,514
|
4,496
|
3,145
|
3,486
|
3,022
|
2,788
|
3,798
|
4,027
|
3,765
|
4,479
|
4,690
|
5,292
|
4,320
|
5,981
|
5,016
|
4,636
|
4,588
|
4,841
|
4,908
|
4,022
|
4,071
|
4,210
|
5,069
|
5,034
|
4,913
|
4,554
|
5,921
|
4,796
|
5,186
|
6,440
|
5,683
|
5,200
|
5,024
|
|
売掛金
|
-
|
3,617
|
3,445
|
3,543
|
3,836
|
3,321
|
3,584
|
3,600
|
3,874
|
3,259
|
3,991
|
4,259
|
4,911
|
4,070
|
4,557
|
4,771
|
5,232
|
4,102
|
4,078
|
4,030
|
4,251
|
3,630
|
4,023
|
3,987
|
4,824
|
4,110
|
4,405
|
4,549
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
6,732
|
6,514
|
6,276
|
6,552
|
6,125
|
6,153
|
6,700
|
6,902
|
6,568
|
7,091
|
9,165
|
8,728
|
7,874
|
7,908
|
7,965
|
9,299
|
8,509
|
8,560
|
9,424
|
10,116
|
9,545
|
8,940
|
10,723
|
10,487
|
9,674
|
9,467
|
10,011
|
10,342
|
10,050
|
10,344
|
10,701
|
11,649
|
10,727
|
11,434
|
11,610
|
13,902
|
12,587
|
13,030
|
14,198
|
14,396
|
13,501
|
14,055
|
|
有形固定資産
|
-
|
1,785
|
2,260
|
2,239
|
2,199
|
2,205
|
2,066
|
1,956
|
1,932
|
1,907
|
1,832
|
1,810
|
1,791
|
1,767
|
1,783
|
1,762
|
1,781
|
1,759
|
1,738
|
1,737
|
1,734
|
1,716
|
1,777
|
2,089
|
1,437
|
1,378
|
1,404
|
1,423
|
1,398
|
1,381
|
1,391
|
1,355
|
1,327
|
1,331
|
1,351
|
1,326
|
1,374
|
1,358
|
1,417
|
1,422
|
1,463
|
1,445
|
1,453
|
|
投資有価証券
|
-
|
833
|
-
|
-
|
909
|
-
|
-
|
-
|
1,118
|
-
|
1,160
|
-
|
1,154
|
-
|
-
|
-
|
1,367
|
-
|
-
|
1,464
|
1,139
|
1,337
|
1,393
|
1,413
|
1,441
|
1,423
|
1,710
|
1,523
|
1,515
|
1,462
|
1,663
|
1,832
|
1,865
|
2,107
|
2,075
|
2,305
|
2,458
|
2,621
|
2,623
|
3,072
|
4,664
|
4,785
|
4,854
|
|
固定資産合計
|
-
|
3,571
|
3,826
|
3,919
|
3,768
|
3,769
|
3,701
|
3,707
|
3,651
|
3,616
|
3,560
|
3,569
|
5,189
|
5,292
|
5,288
|
5,095
|
5,302
|
5,141
|
5,166
|
5,212
|
5,133
|
5,497
|
6,103
|
7,131
|
6,309
|
6,091
|
6,357
|
5,998
|
5,897
|
5,570
|
5,824
|
5,628
|
5,870
|
5,864
|
5,950
|
5,849
|
6,159
|
6,030
|
6,111
|
6,258
|
8,094
|
7,835
|
8,139
|
|
総資産
|
-
|
10,303
|
10,340
|
10,195
|
10,320
|
9,894
|
9,854
|
10,407
|
10,552
|
10,185
|
10,651
|
12,735
|
13,917
|
13,165
|
13,195
|
13,060
|
14,601
|
13,650
|
13,726
|
14,635
|
15,250
|
15,042
|
15,043
|
17,855
|
16,796
|
15,765
|
15,824
|
16,009
|
16,239
|
15,620
|
16,168
|
16,329
|
17,519
|
16,590
|
17,385
|
17,458
|
20,061
|
18,617
|
19,141
|
20,456
|
22,490
|
21,336
|
22,194
|
|
短期借入金
|
-
|
810
|
1,010
|
1,160
|
860
|
960
|
480
|
760
|
380
|
760
|
780
|
2,860
|
2,280
|
2,360
|
560
|
860
|
1,360
|
860
|
360
|
860
|
360
|
2,060
|
1,829
|
2,420
|
2,520
|
2,220
|
1,860
|
2,060
|
1,560
|
1,300
|
1,000
|
1,300
|
1,400
|
700
|
500
|
800
|
2,200
|
1,400
|
1,000
|
1,000
|
1,800
|
1,800
|
850
|
|
一年内返済予定の長期借入金
|
-
|
60
|
60
|
60
|
60
|
45
|
30
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
499
|
499
|
499
|
499
|
499
|
499
|
503
|
503
|
612
|
493
|
365
|
237
|
434
|
432
|
432
|
432
|
433
|
375
|
316
|
258
|
200
|
200
|
200
|
200
|
200
|
150
|
100
|
50
|
|
流動負債合計
|
-
|
3,332
|
3,438
|
2,998
|
3,105
|
2,979
|
2,786
|
2,857
|
2,890
|
2,905
|
3,295
|
4,972
|
5,924
|
5,470
|
4,362
|
3,928
|
5,294
|
4,479
|
4,287
|
4,968
|
5,857
|
5,684
|
5,033
|
7,077
|
6,236
|
5,534
|
5,118
|
5,509
|
5,495
|
4,894
|
5,045
|
5,107
|
5,957
|
4,623
|
5,090
|
5,030
|
7,060
|
5,440
|
5,612
|
6,148
|
7,988
|
6,806
|
6,866
|
|
長期借入金
|
-
|
60
|
30
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
999
|
874
|
749
|
624
|
499
|
374
|
249
|
142
|
38
|
497
|
408
|
349
|
291
|
833
|
725
|
616
|
508
|
400
|
350
|
300
|
250
|
200
|
150
|
100
|
50
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
210
|
255
|
299
|
705
|
271
|
275
|
359
|
340
|
328
|
322
|
349
|
375
|
219
|
1,219
|
1,110
|
964
|
1,060
|
921
|
895
|
661
|
641
|
775
|
1,400
|
1,152
|
974
|
1,014
|
1,501
|
1,297
|
1,181
|
1,131
|
1,090
|
1,129
|
1,183
|
1,095
|
1,054
|
990
|
1,005
|
923
|
1,028
|
886
|
956
|
901
|
|
総負債
|
-
|
3,543
|
3,693
|
3,297
|
3,811
|
3,251
|
3,061
|
3,216
|
3,231
|
3,233
|
3,618
|
5,321
|
6,300
|
5,689
|
5,581
|
5,038
|
6,258
|
5,539
|
5,208
|
5,864
|
6,519
|
6,326
|
5,808
|
8,478
|
7,388
|
6,508
|
6,132
|
7,010
|
6,793
|
6,076
|
6,176
|
6,198
|
7,087
|
5,807
|
6,185
|
6,085
|
8,051
|
6,446
|
6,535
|
7,177
|
8,875
|
7,763
|
7,768
|
|
資本金及び資本剰余金
|
-
|
1,133
|
1,162
|
1,162
|
1,162
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,160
|
1,161
|
1,161
|
1,161
|
1,160
|
1,160
|
1,160
|
1,160
|
1,160
|
1,159
|
1,159
|
1,159
|
1,327
|
1,327
|
1,326
|
1,325
|
1,325
|
1,325
|
1,325
|
1,326
|
1,326
|
1,346
|
1,346
|
1,346
|
1,346
|
1,346
|
1,346
|
1,346
|
1,346
|
1,133
|
1,133
|
1,133
|
|
利益剰余金
|
-
|
5,465
|
5,337
|
5,529
|
5,790
|
5,767
|
5,858
|
6,064
|
6,173
|
5,788
|
5,857
|
6,158
|
6,375
|
6,129
|
6,370
|
6,710
|
6,948
|
6,816
|
7,230
|
7,296
|
7,503
|
7,354
|
7,828
|
7,713
|
7,681
|
7,544
|
7,777
|
7,700
|
8,097
|
8,130
|
8,438
|
8,536
|
8,819
|
8,907
|
9,237
|
9,297
|
9,744
|
9,769
|
10,334
|
10,578
|
11,119
|
10,967
|
11,620
|
|
株主資本
|
6,086
|
6,761
|
6,647
|
6,898
|
6,509
|
6,643
|
6,792
|
7,191
|
7,321
|
6,952
|
7,032
|
7,413
|
7,617
|
7,477
|
7,614
|
8,022
|
8,342
|
8,110
|
8,517
|
8,771
|
8,731
|
8,717
|
9,235
|
9,376
|
9,408
|
9,257
|
9,692
|
8,999
|
9,446
|
9,545
|
9,992
|
10,131
|
10,432
|
10,783
|
11,200
|
11,374
|
12,010
|
12,170
|
12,606
|
13,279
|
13,615
|
13,573
|
14,425
|