|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
178
|
128
|
177
|
168
|
310
|
333
|
97
|
146
|
268
|
149
|
256
|
172
|
248
|
277
|
116
|
183
|
738
|
671
|
476
|
275
|
494
|
305
|
163
|
283
|
449
|
229
|
277
|
247
|
189
|
212
|
172
|
161
|
337
|
261
|
137
|
378
|
754
|
428
|
213
|
292
|
377
|
235
|
155
|
|
現金 + 有価証券
|
-
|
178
|
128
|
177
|
168
|
310
|
333
|
97
|
146
|
268
|
149
|
256
|
172
|
248
|
277
|
116
|
183
|
738
|
671
|
476
|
275
|
494
|
305
|
163
|
283
|
449
|
229
|
277
|
247
|
189
|
212
|
172
|
161
|
337
|
261
|
137
|
378
|
754
|
428
|
213
|
292
|
377
|
235
|
155
|
|
流動資産合計
|
-
|
869
|
660
|
952
|
1,089
|
788
|
769
|
897
|
1,032
|
716
|
614
|
962
|
971
|
788
|
820
|
921
|
1,022
|
1,296
|
1,129
|
1,104
|
1,120
|
1,346
|
1,016
|
1,067
|
1,080
|
988
|
835
|
1,043
|
1,243
|
646
|
778
|
1,243
|
1,462
|
1,028
|
968
|
1,375
|
1,747
|
1,750
|
1,208
|
1,532
|
1,831
|
1,949
|
1,472
|
1,616
|
|
有形固定資産
|
-
|
4,187
|
4,152
|
4,131
|
4,123
|
4,104
|
4,084
|
4,087
|
4,072
|
4,052
|
4,035
|
4,016
|
3,999
|
3,990
|
3,975
|
3,959
|
3,942
|
3,944
|
3,933
|
3,982
|
3,966
|
3,946
|
3,928
|
3,928
|
3,914
|
3,970
|
3,990
|
3,999
|
4,150
|
4,143
|
4,140
|
4,126
|
4,164
|
4,149
|
4,133
|
4,123
|
4,108
|
4,110
|
4,093
|
4,104
|
4,316
|
4,308
|
4,290
|
4,282
|
|
投資有価証券
|
-
|
253
|
291
|
290
|
271
|
243
|
238
|
252
|
278
|
282
|
297
|
282
|
284
|
272
|
262
|
257
|
234
|
233
|
224
|
211
|
216
|
203
|
194
|
206
|
207
|
245
|
230
|
235
|
235
|
236
|
223
|
224
|
229
|
234
|
213
|
217
|
218
|
227
|
249
|
236
|
253
|
255
|
279
|
312
|
|
固定資産合計
|
-
|
4,501
|
4,492
|
4,469
|
4,446
|
4,402
|
4,377
|
4,407
|
4,468
|
4,451
|
4,445
|
4,412
|
4,398
|
4,380
|
4,361
|
4,341
|
4,325
|
4,331
|
4,302
|
4,353
|
4,356
|
4,368
|
4,327
|
4,332
|
4,325
|
4,405
|
4,403
|
4,410
|
4,543
|
4,554
|
4,520
|
4,523
|
4,570
|
4,606
|
4,557
|
4,607
|
4,582
|
4,534
|
4,512
|
4,533
|
4,726
|
4,730
|
4,702
|
4,737
|
|
総資産
|
-
|
5,371
|
5,152
|
5,422
|
5,536
|
5,191
|
5,146
|
5,305
|
5,500
|
5,168
|
5,060
|
5,375
|
5,370
|
5,169
|
5,182
|
5,263
|
5,348
|
5,628
|
5,432
|
5,457
|
5,477
|
5,714
|
5,344
|
5,400
|
5,405
|
5,394
|
5,239
|
5,453
|
5,786
|
5,200
|
5,299
|
5,766
|
6,032
|
5,635
|
5,526
|
5,983
|
6,330
|
6,284
|
5,720
|
6,065
|
6,558
|
6,679
|
6,174
|
6,354
|
|
短期借入金
|
-
|
550
|
620
|
400
|
700
|
150
|
300
|
300
|
680
|
150
|
300
|
550
|
700
|
150
|
300
|
300
|
250
|
150
|
150
|
150
|
350
|
-
|
-
|
100
|
300
|
-
|
-
|
300
|
700
|
-
|
200
|
600
|
1,200
|
700
|
700
|
1,000
|
1,300
|
1,250
|
700
|
900
|
1,700
|
1,500
|
1,100
|
1,300
|
|
一年内返済予定の長期借入金
|
-
|
287
|
280
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
173
|
172
|
171
|
201
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
299
|
299
|
299
|
299
|
257
|
314
|
272
|
229
|
|
流動負債合計
|
-
|
1,401
|
1,515
|
1,329
|
1,549
|
1,204
|
1,059
|
1,169
|
1,553
|
1,106
|
997
|
1,295
|
1,236
|
862
|
953
|
1,070
|
958
|
967
|
1,209
|
1,283
|
1,407
|
1,077
|
839
|
919
|
1,018
|
862
|
835
|
1,134
|
1,464
|
860
|
1,063
|
1,493
|
2,122
|
1,671
|
1,639
|
2,029
|
2,148
|
2,392
|
1,877
|
2,210
|
2,706
|
2,474
|
2,021
|
2,200
|
|
長期借入金
|
-
|
1,283
|
1,073
|
1,530
|
1,487
|
1,445
|
1,402
|
1,360
|
1,317
|
1,275
|
1,232
|
1,190
|
1,147
|
1,105
|
1,062
|
1,020
|
977
|
935
|
892
|
850
|
807
|
765
|
722
|
680
|
637
|
595
|
552
|
510
|
585
|
535
|
485
|
435
|
385
|
335
|
285
|
235
|
576
|
501
|
426
|
351
|
319
|
478
|
420
|
363
|
|
固定負債合計
|
-
|
2,012
|
1,600
|
2,060
|
2,024
|
1,883
|
2,042
|
2,018
|
1,860
|
1,815
|
1,871
|
1,827
|
1,934
|
1,895
|
1,854
|
1,814
|
2,067
|
2,042
|
1,708
|
1,670
|
1,629
|
1,923
|
1,877
|
1,837
|
1,792
|
1,750
|
1,703
|
1,662
|
1,575
|
1,520
|
1,468
|
1,417
|
1,050
|
1,036
|
979
|
926
|
1,096
|
714
|
630
|
561
|
524
|
687
|
637
|
622
|
|
総負債
|
-
|
3,414
|
3,116
|
3,389
|
3,574
|
3,088
|
3,102
|
3,188
|
3,415
|
2,923
|
2,869
|
3,123
|
3,171
|
2,758
|
2,808
|
2,886
|
3,026
|
3,011
|
2,918
|
2,955
|
3,037
|
3,001
|
2,717
|
2,757
|
2,812
|
2,612
|
2,539
|
2,797
|
3,040
|
2,380
|
2,532
|
2,910
|
3,172
|
2,708
|
2,619
|
2,956
|
3,245
|
3,106
|
2,508
|
2,771
|
3,231
|
3,161
|
2,659
|
2,822
|
|
資本金及び資本剰余金
|
-
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
|
利益剰余金
|
-
|
1,261
|
1,311
|
1,309
|
1,250
|
1,401
|
1,346
|
1,407
|
1,362
|
1,533
|
1,468
|
1,525
|
1,472
|
1,691
|
1,662
|
1,665
|
1,629
|
1,922
|
1,827
|
1,818
|
1,750
|
2,040
|
1,953
|
1,969
|
1,918
|
2,100
|
2,020
|
1,972
|
2,064
|
2,138
|
2,086
|
2,173
|
2,173
|
2,228
|
2,201
|
2,319
|
2,376
|
2,462
|
2,483
|
2,570
|
2,592
|
2,783
|
2,756
|
2,750
|
|
株主資本
|
1,837
|
1,956
|
2,035
|
2,032
|
1,961
|
2,103
|
2,044
|
2,117
|
2,085
|
2,245
|
2,191
|
2,252
|
2,200
|
2,411
|
2,374
|
2,377
|
2,322
|
2,617
|
2,514
|
2,503
|
2,440
|
2,713
|
2,627
|
2,643
|
2,594
|
2,781
|
2,699
|
2,655
|
2,746
|
2,820
|
2,767
|
2,855
|
2,859
|
2,926
|
2,906
|
3,026
|
3,084
|
3,177
|
3,211
|
3,293
|
3,326
|
3,518
|
3,515
|
3,532
|
|
有利子負債合計
|
-
|
2,121
|
1,973
|
2,100
|
2,358
|
1,765
|
1,872
|
1,830
|
2,168
|
1,595
|
1,702
|
1,910
|
2,017
|
1,425
|
1,532
|
1,490
|
1,397
|
1,255
|
1,212
|
1,170
|
1,327
|
935
|
892
|
950
|
1,107
|
768
|
725
|
981
|
1,486
|
735
|
885
|
1,235
|
1,785
|
1,235
|
1,185
|
1,435
|
2,177
|
2,051
|
1,426
|
1,551
|
2,277
|
2,293
|
1,793
|
1,893
|
|
純有利子負債
|
-
|
1,943
|
1,845
|
1,922
|
2,189
|
1,454
|
1,539
|
1,732
|
2,020
|
1,326
|
1,553
|
1,653
|
1,845
|
1,176
|
1,255
|
1,373
|
1,213
|
516
|
541
|
693
|
1,051
|
440
|
586
|
786
|
824
|
318
|
495
|
704
|
1,238
|
546
|
672
|
1,062
|
1,623
|
897
|
923
|
1,297
|
1,798
|
1,296
|
998
|
1,337
|
1,984
|
1,916
|
1,557
|
1,737
|
|
DEレシオ(%)
|
-
|
108.42
|
96.97
|
103.32
|
120.19
|
83.92
|
91.6
|
86.43
|
103.94
|
71.04
|
77.72
|
84.83
|
91.72
|
59.11
|
64.55
|
62.68
|
60.19
|
47.95
|
48.24
|
46.75
|
54.41
|
34.46
|
33.98
|
35.95
|
42.7
|
27.62
|
26.86
|
36.98
|
54.12
|
26.07
|
31.98
|
43.26
|
62.43
|
42.21
|
40.78
|
47.42
|
70.58
|
64.58
|
44.43
|
47.12
|
68.45
|
65.19
|
51.02
|
53.61
|