ビー・エム・エル【4694】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 31,024 34,064 34,675 37,037 36,877 39,809 40,416 41,281 41,327 44,683 44,272 46,327 46,344 49,681 49,693 51,892 51,645 54,145 54,217 51,213 48,689 51,097 55,443 63,478 65,927 78,267 83,851 92,126 85,694 91,154 84,930 86,521 80,024 84,875 78,369 74,114 72,169 67,588 66,423 67,562 65,461 64,997
有価証券 - 10 - - - - - - - - - - - - - - 10 - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 18,989 19,439 20,061 19,808 20,986 20,353 20,382 20,020 21,547 21,237 20,846 20,550 22,290 21,270 21,636 21,595 22,586 22,769 23,114 21,175 20,188 24,670 29,018 30,410 34,763 36,636 31,786 36,405 30,058 30,977 30,265 26,783 27,053 26,114 25,862 24,978 26,664 26,204 27,250 26,824 28,113 27,515
商品及び製品 - 171 218 97 199 208 192 109 197 257 316 107 290 319 333 116 315 343 158 106 262 320 339 183 324 490 492 212 467 411 427 188 359 357 433 186 395 419 244 133 252 276 352
流動資産合計 - 54,775 58,274 58,989 61,774 62,511 65,074 65,215 66,439 67,768 70,975 69,884 72,091 72,623 74,941 75,623 77,679 78,504 80,926 81,669 76,610 73,287 80,321 89,429 98,950 106,412 120,792 122,457 137,070 122,253 128,708 125,121 122,877 116,922 117,192 112,851 107,977 107,673 101,452 101,435 102,259 101,329 98,859
有形固定資産 - 28,988 28,670 28,731 28,542 28,625 28,630 28,548 29,223 29,224 29,175 29,135 28,700 28,843 29,119 29,234 28,934 29,538 29,552 29,532 29,755 29,902 29,649 30,249 30,685 30,970 31,811 31,966 32,337 32,463 32,859 33,517 35,150 39,542 40,444 44,163 51,833 52,160 60,446 61,330 62,489 61,965 62,099
投資有価証券 - 2,433 - - 2,368 - - - 2,381 - - - 2,627 - - - 2,148 - - - 2,315 - - - 1,793 - - - 1,701 - - - 2,673 - - - 3,102 - - - 3,127 - -
固定資産合計 - 38,819 37,983 37,799 37,619 37,529 37,296 37,324 37,805 37,919 38,044 37,872 37,355 38,361 38,925 38,088 38,292 39,043 39,381 38,861 39,663 39,372 38,853 38,961 40,224 39,911 41,637 40,983 42,130 41,266 42,339 42,165 46,066 50,110 51,587 54,732 63,014 63,189 72,033 72,432 75,247 74,208 74,955
総資産 - 93,595 96,258 96,788 99,394 100,040 102,371 102,540 104,244 105,687 109,019 107,756 109,446 110,985 113,866 113,711 115,972 117,547 120,308 120,531 116,273 112,660 119,174 128,390 139,174 146,323 162,430 163,440 179,200 163,520 171,048 167,286 168,943 167,033 168,779 167,583 170,991 170,862 173,485 173,867 177,507 175,537 173,815
買掛金 - 13,369 14,286 14,488 14,068 14,726 14,427 14,916 14,399 15,073 14,632 14,982 14,188 15,015 14,847 15,655 15,023 16,063 16,191 16,735 15,762 14,890 16,638 19,729 20,305 21,370 21,141 20,732 21,672 21,685 21,463 22,382 20,094 19,316 18,950 19,738 18,731 19,601 19,478 20,625 19,714 20,674 20,437
短期借入金 - 930 - - 930 - - - 930 - - - 910 - - - 910 - - - 910 - - - 910 - - - 900 - - - 900 - - - 900 - - - 900 - -
流動負債合計 - 25,260 25,716 25,290 26,426 25,677 26,282 25,355 26,479 26,530 27,762 25,674 26,767 26,850 28,017 26,774 28,125 28,235 29,036 28,290 29,036 26,846 29,866 34,681 40,407 39,625 46,662 44,641 52,022 36,997 38,963 35,667 35,383 34,215 34,268 32,598 34,648 34,409 35,079 35,652 37,595 36,554 37,839
固定負債合計 - 6,366 6,456 6,418 7,761 7,834 7,848 7,939 7,118 7,337 7,315 7,306 6,456 6,591 6,575 6,640 6,719 6,786 6,711 6,579 6,813 6,699 6,561 6,397 5,644 5,662 5,623 5,693 5,494 5,704 5,756 5,822 6,809 6,994 6,969 7,016 6,203 6,299 6,417 6,239 6,138 6,258 5,964
総負債 - 31,626 32,173 31,709 34,187 33,512 34,131 33,295 33,597 33,868 35,078 32,981 33,224 33,441 34,592 33,415 34,844 35,022 35,747 34,869 35,850 33,546 36,427 41,079 46,051 45,288 52,286 50,334 57,516 42,702 44,720 41,489 42,192 41,209 41,238 39,614 40,851 40,708 41,496 41,891 43,734 42,813 43,804
資本金及び資本剰余金 - 12,691 12,691 12,691 12,692 12,692 12,692 12,692 12,691 12,691 12,697 12,699 12,713 12,713 12,731 12,730 12,730 12,730 12,756 12,756 12,750 12,748 12,757 12,754 12,750 12,750 12,762 12,760 12,691 12,691 12,691 12,691 12,691 12,691 12,691 12,691 12,691 12,691 12,691 12,704 12,704 12,704 12,691
利益剰余金 - 46,485 48,477 49,376 50,463 51,777 53,386 54,086 55,030 56,158 58,016 58,683 59,531 60,866 62,505 63,614 64,623 65,949 67,886 68,774 69,337 68,433 71,837 76,159 81,220 89,125 97,950 101,820 110,458 111,786 115,220 116,142 118,378 117,041 118,610 118,906 119,730 119,878 121,610 121,481 122,484 121,616 119,665
株主資本 57,657 61,968 64,084 65,079 65,206 66,528 68,240 69,245 70,647 71,818 73,941 74,774 76,222 77,543 79,273 80,296 81,127 82,525 84,561 85,662 80,422 79,113 82,746 87,311 93,123 101,035 110,144 113,106 121,684 120,817 126,328 125,796 126,751 125,823 127,540 127,968 130,140 130,153 131,989 131,975 133,772 132,724 130,011