ラウンドワン【4680】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 27,777 25,544 23,164 23,199 21,266 20,657 18,260 20,197 17,073 20,145 19,946 23,439 21,576 20,714 20,542 22,524 21,189 19,868 21,318 34,515 26,895 24,094 46,576 44,851 40,276 51,434 50,479 46,316 45,197 48,587 46,342 29,106 26,838 32,482 30,513 36,463 44,748 53,729 53,165 51,154 51,713 60,257
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,489 - - - 3,827 - - - 3,190 1,825 1,924
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,618 - - - 4,279 - - - 4,908 5,008 5,779
流動資産合計 - 32,092 29,857 28,315 27,717 25,189 25,131 23,545 25,432 21,969 24,767 25,066 28,249 26,863 26,132 26,262 28,671 27,113 26,147 30,194 42,230 33,819 32,064 55,088 54,019 47,810 58,927 58,808 54,303 53,277 57,600 56,512 38,739 35,661 42,669 42,048 48,196 54,989 64,500 66,960 64,794 61,393 72,694
有形固定資産 - 61,773 63,291 63,324 60,417 61,505 61,795 62,223 61,016 61,580 62,211 62,145 62,358 64,596 67,871 71,484 73,905 75,822 77,343 79,790 80,355 81,263 80,747 78,695 79,257 81,209 82,015 83,964 84,176 90,807 92,652 88,865 116,539 122,029 125,447 121,724 124,639 131,755 125,739 135,657 70,268 71,385 75,358
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 8,693 - - - 8,651 - - - 10,504 10,419 10,521
固定資産合計 - 79,496 80,215 80,094 76,817 78,184 77,597 77,960 76,279 76,560 76,715 76,449 78,403 80,420 83,253 86,830 88,674 90,111 90,851 93,431 93,608 96,942 97,129 95,801 96,556 98,169 98,816 102,811 103,395 110,080 111,068 106,776 131,883 136,494 139,102 134,971 137,268 143,918 138,301 149,348 195,120 193,840 199,041
総資産 - 111,588 110,073 108,410 104,535 103,373 102,729 101,505 101,712 98,530 101,483 101,515 106,652 107,284 109,386 113,092 117,346 117,224 116,999 123,626 135,839 130,761 129,194 150,889 150,576 145,980 157,743 161,620 157,698 163,358 168,668 163,288 232,182 172,156 181,772 177,019 239,997 198,907 202,802 216,309 259,914 255,233 271,735
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 7,631 - - - 8,178 - - - 7,592 6,585 7,413
短期借入金 - 650 710 1,257 678 1,257 678 1,257 678 1,497 988 1,730 920 3,895 2,005 2,535 1,441 3,117 1,668 2,865 1,561 4,192 2,718 700 700 700 700 700 700 700 700 800 800 800 700 700 700 700 600 600 600 - -
一年内返済予定の長期借入金 - 7,620 7,579 7,576 6,364 7,427 5,457 5,194 4,748 4,434 4,235 4,079 4,450 3,942 3,826 3,823 2,899 2,799 2,688 3,088 6,398 6,677 6,920 7,193 6,461 6,360 6,298 6,285 6,216 6,206 6,139 6,102 6,102 6,364 6,329 6,194 6,059 8,081 8,288 12,498 12,921 13,521 14,421
流動負債合計 - 24,186 23,315 24,044 21,090 24,067 22,198 22,957 21,732 20,192 21,876 23,314 24,791 25,848 24,146 26,047 25,088 24,810 22,885 25,843 27,977 27,530 27,376 24,856 24,258 23,374 24,871 27,957 29,747 30,149 31,522 33,560 37,828 37,165 40,509 41,152 44,807 41,847 43,378 50,435 67,485 60,622 64,311
長期借入金 - 17,377 16,061 14,573 14,509 11,896 12,096 10,965 9,909 8,854 9,027 8,961 7,408 6,819 7,035 6,737 6,675 6,018 5,376 7,094 15,776 25,825 28,126 59,055 57,565 56,014 54,377 52,769 41,278 39,753 38,227 36,701 19,682 19,345 17,780 16,315 17,788 23,831 28,122 28,290 29,410 32,387 38,032
固定負債合計 - 35,775 35,521 34,008 33,714 31,173 31,463 29,439 29,106 28,080 27,180 26,095 25,141 24,340 25,485 28,355 29,653 29,880 29,254 33,698 42,720 52,764 54,493 85,338 85,425 86,570 86,268 83,917 73,347 74,426 72,968 68,752 71,614 76,746 77,613 72,635 70,118 82,013 84,055 87,688 125,545 126,365 133,646
総負債 - 59,961 58,836 58,052 54,805 55,240 53,662 52,396 50,839 48,273 49,057 49,409 49,932 50,189 49,631 54,402 54,741 54,690 52,140 59,541 70,697 80,295 81,869 110,195 109,683 109,944 111,140 111,875 103,095 104,576 104,490 102,312 174,868 113,912 118,123 113,788 174,339 123,861 127,433 138,124 193,031 186,988 197,958
資本金及び資本剰余金 - 50,517 50,517 49,564 49,564 48,611 48,611 47,659 47,659 47,659 47,659 47,659 47,659 47,659 47,659 47,659 47,659 47,659 47,659 47,659 47,659 47,659 47,659 47,659 47,659 47,659 50,718 50,718 50,718 50,720 51,328 51,328 102,656 51,328 51,328 51,376 103,168 51,717 51,818 51,945 104,012 52,036 52,195
利益剰余金 - 775 417 461 272 171 1,239 854 3,007 2,410 4,511 4,142 9,513 9,343 11,562 10,886 14,767 15,257 17,520 16,394 17,657 8,145 5,510 -665 -2,155 -7,035 -5,228 -2,967 -126 944 4,159 3,881 7,506 8,973 13,476 14,555 19,738 22,022 26,401 27,845 31,723 34,080 38,347
株主資本 57,531 51,626 51,236 50,358 49,730 48,132 49,066 49,109 50,872 50,257 52,426 52,106 56,720 57,095 59,755 58,690 62,604 62,534 64,859 64,084 65,141 50,466 47,324 40,694 40,892 36,035 46,603 49,745 54,603 58,781 64,177 60,975 61,180 58,244 63,648 63,231 70,537 75,046 75,368 78,184 66,883 68,245 73,777