|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
27,777
|
25,544
|
23,164
|
23,199
|
21,266
|
20,657
|
18,260
|
20,197
|
17,073
|
20,145
|
19,946
|
23,439
|
21,576
|
20,714
|
20,542
|
22,524
|
21,189
|
19,868
|
21,318
|
34,515
|
26,895
|
24,094
|
46,576
|
44,851
|
40,276
|
51,434
|
50,479
|
46,316
|
45,197
|
48,587
|
46,342
|
29,106
|
26,838
|
32,482
|
30,513
|
36,463
|
44,748
|
53,729
|
53,165
|
51,154
|
51,713
|
60,257
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,489
|
-
|
-
|
-
|
3,827
|
-
|
-
|
-
|
3,190
|
1,825
|
1,924
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,618
|
-
|
-
|
-
|
4,279
|
-
|
-
|
-
|
4,908
|
5,008
|
5,779
|
|
流動資産合計
|
-
|
32,092
|
29,857
|
28,315
|
27,717
|
25,189
|
25,131
|
23,545
|
25,432
|
21,969
|
24,767
|
25,066
|
28,249
|
26,863
|
26,132
|
26,262
|
28,671
|
27,113
|
26,147
|
30,194
|
42,230
|
33,819
|
32,064
|
55,088
|
54,019
|
47,810
|
58,927
|
58,808
|
54,303
|
53,277
|
57,600
|
56,512
|
38,739
|
35,661
|
42,669
|
42,048
|
48,196
|
54,989
|
64,500
|
66,960
|
64,794
|
61,393
|
72,694
|
|
有形固定資産
|
-
|
61,773
|
63,291
|
63,324
|
60,417
|
61,505
|
61,795
|
62,223
|
61,016
|
61,580
|
62,211
|
62,145
|
62,358
|
64,596
|
67,871
|
71,484
|
73,905
|
75,822
|
77,343
|
79,790
|
80,355
|
81,263
|
80,747
|
78,695
|
79,257
|
81,209
|
82,015
|
83,964
|
84,176
|
90,807
|
92,652
|
88,865
|
116,539
|
122,029
|
125,447
|
121,724
|
124,639
|
131,755
|
125,739
|
135,657
|
70,268
|
71,385
|
75,358
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,693
|
-
|
-
|
-
|
8,651
|
-
|
-
|
-
|
10,504
|
10,419
|
10,521
|
|
固定資産合計
|
-
|
79,496
|
80,215
|
80,094
|
76,817
|
78,184
|
77,597
|
77,960
|
76,279
|
76,560
|
76,715
|
76,449
|
78,403
|
80,420
|
83,253
|
86,830
|
88,674
|
90,111
|
90,851
|
93,431
|
93,608
|
96,942
|
97,129
|
95,801
|
96,556
|
98,169
|
98,816
|
102,811
|
103,395
|
110,080
|
111,068
|
106,776
|
131,883
|
136,494
|
139,102
|
134,971
|
137,268
|
143,918
|
138,301
|
149,348
|
195,120
|
193,840
|
199,041
|
|
総資産
|
-
|
111,588
|
110,073
|
108,410
|
104,535
|
103,373
|
102,729
|
101,505
|
101,712
|
98,530
|
101,483
|
101,515
|
106,652
|
107,284
|
109,386
|
113,092
|
117,346
|
117,224
|
116,999
|
123,626
|
135,839
|
130,761
|
129,194
|
150,889
|
150,576
|
145,980
|
157,743
|
161,620
|
157,698
|
163,358
|
168,668
|
163,288
|
232,182
|
172,156
|
181,772
|
177,019
|
239,997
|
198,907
|
202,802
|
216,309
|
259,914
|
255,233
|
271,735
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,631
|
-
|
-
|
-
|
8,178
|
-
|
-
|
-
|
7,592
|
6,585
|
7,413
|
|
短期借入金
|
-
|
650
|
710
|
1,257
|
678
|
1,257
|
678
|
1,257
|
678
|
1,497
|
988
|
1,730
|
920
|
3,895
|
2,005
|
2,535
|
1,441
|
3,117
|
1,668
|
2,865
|
1,561
|
4,192
|
2,718
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
800
|
800
|
800
|
700
|
700
|
700
|
700
|
600
|
600
|
600
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
7,620
|
7,579
|
7,576
|
6,364
|
7,427
|
5,457
|
5,194
|
4,748
|
4,434
|
4,235
|
4,079
|
4,450
|
3,942
|
3,826
|
3,823
|
2,899
|
2,799
|
2,688
|
3,088
|
6,398
|
6,677
|
6,920
|
7,193
|
6,461
|
6,360
|
6,298
|
6,285
|
6,216
|
6,206
|
6,139
|
6,102
|
6,102
|
6,364
|
6,329
|
6,194
|
6,059
|
8,081
|
8,288
|
12,498
|
12,921
|
13,521
|
14,421
|
|
流動負債合計
|
-
|
24,186
|
23,315
|
24,044
|
21,090
|
24,067
|
22,198
|
22,957
|
21,732
|
20,192
|
21,876
|
23,314
|
24,791
|
25,848
|
24,146
|
26,047
|
25,088
|
24,810
|
22,885
|
25,843
|
27,977
|
27,530
|
27,376
|
24,856
|
24,258
|
23,374
|
24,871
|
27,957
|
29,747
|
30,149
|
31,522
|
33,560
|
37,828
|
37,165
|
40,509
|
41,152
|
44,807
|
41,847
|
43,378
|
50,435
|
67,485
|
60,622
|
64,311
|
|
長期借入金
|
-
|
17,377
|
16,061
|
14,573
|
14,509
|
11,896
|
12,096
|
10,965
|
9,909
|
8,854
|
9,027
|
8,961
|
7,408
|
6,819
|
7,035
|
6,737
|
6,675
|
6,018
|
5,376
|
7,094
|
15,776
|
25,825
|
28,126
|
59,055
|
57,565
|
56,014
|
54,377
|
52,769
|
41,278
|
39,753
|
38,227
|
36,701
|
19,682
|
19,345
|
17,780
|
16,315
|
17,788
|
23,831
|
28,122
|
28,290
|
29,410
|
32,387
|
38,032
|
|
固定負債合計
|
-
|
35,775
|
35,521
|
34,008
|
33,714
|
31,173
|
31,463
|
29,439
|
29,106
|
28,080
|
27,180
|
26,095
|
25,141
|
24,340
|
25,485
|
28,355
|
29,653
|
29,880
|
29,254
|
33,698
|
42,720
|
52,764
|
54,493
|
85,338
|
85,425
|
86,570
|
86,268
|
83,917
|
73,347
|
74,426
|
72,968
|
68,752
|
71,614
|
76,746
|
77,613
|
72,635
|
70,118
|
82,013
|
84,055
|
87,688
|
125,545
|
126,365
|
133,646
|
|
総負債
|
-
|
59,961
|
58,836
|
58,052
|
54,805
|
55,240
|
53,662
|
52,396
|
50,839
|
48,273
|
49,057
|
49,409
|
49,932
|
50,189
|
49,631
|
54,402
|
54,741
|
54,690
|
52,140
|
59,541
|
70,697
|
80,295
|
81,869
|
110,195
|
109,683
|
109,944
|
111,140
|
111,875
|
103,095
|
104,576
|
104,490
|
102,312
|
174,868
|
113,912
|
118,123
|
113,788
|
174,339
|
123,861
|
127,433
|
138,124
|
193,031
|
186,988
|
197,958
|
|
資本金及び資本剰余金
|
-
|
50,517
|
50,517
|
49,564
|
49,564
|
48,611
|
48,611
|
47,659
|
47,659
|
47,659
|
47,659
|
47,659
|
47,659
|
47,659
|
47,659
|
47,659
|
47,659
|
47,659
|
47,659
|
47,659
|
47,659
|
47,659
|
47,659
|
47,659
|
47,659
|
47,659
|
50,718
|
50,718
|
50,718
|
50,720
|
51,328
|
51,328
|
102,656
|
51,328
|
51,328
|
51,376
|
103,168
|
51,717
|
51,818
|
51,945
|
104,012
|
52,036
|
52,195
|
|
利益剰余金
|
-
|
775
|
417
|
461
|
272
|
171
|
1,239
|
854
|
3,007
|
2,410
|
4,511
|
4,142
|
9,513
|
9,343
|
11,562
|
10,886
|
14,767
|
15,257
|
17,520
|
16,394
|
17,657
|
8,145
|
5,510
|
-665
|
-2,155
|
-7,035
|
-5,228
|
-2,967
|
-126
|
944
|
4,159
|
3,881
|
7,506
|
8,973
|
13,476
|
14,555
|
19,738
|
22,022
|
26,401
|
27,845
|
31,723
|
34,080
|
38,347
|
|
株主資本
|
57,531
|
51,626
|
51,236
|
50,358
|
49,730
|
48,132
|
49,066
|
49,109
|
50,872
|
50,257
|
52,426
|
52,106
|
56,720
|
57,095
|
59,755
|
58,690
|
62,604
|
62,534
|
64,859
|
64,084
|
65,141
|
50,466
|
47,324
|
40,694
|
40,892
|
36,035
|
46,603
|
49,745
|
54,603
|
58,781
|
64,177
|
60,975
|
61,180
|
58,244
|
63,648
|
63,231
|
70,537
|
75,046
|
75,368
|
78,184
|
66,883
|
68,245
|
73,777
|