|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
37
|
49
|
49
|
51
|
59
|
60
|
74
|
64
|
59
|
59
|
67
|
85
|
65
|
60
|
60
|
76
|
61
|
64
|
67
|
76
|
113
|
93
|
131
|
105
|
95
|
103
|
113
|
104
|
93
|
96
|
91
|
110
|
96
|
109
|
103
|
76
|
87
|
89
|
88
|
84
|
96
|
113
|
|
有価証券
|
-
|
103
|
104
|
106
|
95
|
89
|
103
|
100
|
99
|
100
|
107
|
104
|
84
|
82
|
102
|
101
|
107
|
102
|
98
|
99
|
98
|
71
|
76
|
71
|
89
|
84
|
103
|
97
|
92
|
93
|
108
|
110
|
100
|
98
|
110
|
97
|
121
|
115
|
109
|
107
|
114
|
101
|
95
|
|
売掛金
|
-
|
123
|
113
|
115
|
120
|
106
|
111
|
113
|
113
|
102
|
104
|
111
|
114
|
108
|
104
|
112
|
113
|
100
|
104
|
106
|
110
|
84
|
81
|
92
|
91
|
85
|
87
|
95
|
93
|
95
|
88
|
95
|
96
|
85
|
92
|
97
|
96
|
87
|
91
|
100
|
70
|
62
|
66
|
|
流動資産合計
|
-
|
365
|
372
|
382
|
386
|
380
|
389
|
407
|
392
|
386
|
393
|
406
|
404
|
371
|
382
|
436
|
408
|
385
|
397
|
400
|
424
|
413
|
390
|
428
|
413
|
394
|
415
|
412
|
393
|
387
|
399
|
416
|
415
|
397
|
425
|
422
|
405
|
405
|
410
|
441
|
399
|
394
|
411
|
|
有形固定資産
|
-
|
328
|
380
|
391
|
390
|
397
|
395
|
400
|
403
|
405
|
406
|
416
|
416
|
447
|
468
|
436
|
438
|
436
|
429
|
434
|
436
|
451
|
448
|
452
|
447
|
454
|
461
|
461
|
467
|
469
|
473
|
473
|
488
|
491
|
506
|
499
|
554
|
561
|
567
|
569
|
550
|
564
|
578
|
|
投資有価証券
|
-
|
298
|
285
|
302
|
280
|
278
|
279
|
304
|
314
|
332
|
352
|
362
|
353
|
362
|
390
|
362
|
378
|
365
|
374
|
387
|
334
|
364
|
384
|
372
|
409
|
420
|
460
|
422
|
412
|
409
|
422
|
432
|
418
|
432
|
415
|
433
|
415
|
405
|
424
|
441
|
415
|
408
|
378
|
|
固定資産合計
|
-
|
701
|
742
|
769
|
750
|
756
|
753
|
782
|
793
|
815
|
836
|
856
|
845
|
873
|
923
|
861
|
882
|
860
|
863
|
881
|
830
|
877
|
896
|
890
|
923
|
940
|
982
|
945
|
943
|
940
|
956
|
966
|
968
|
984
|
980
|
992
|
1,044
|
1,041
|
1,065
|
1,082
|
1,042
|
1,047
|
1,030
|
|
総資産
|
-
|
1,066
|
1,114
|
1,151
|
1,136
|
1,137
|
1,142
|
1,189
|
1,185
|
1,200
|
1,229
|
1,262
|
1,250
|
1,244
|
1,305
|
1,298
|
1,290
|
1,246
|
1,260
|
1,281
|
1,255
|
1,290
|
1,287
|
1,319
|
1,336
|
1,333
|
1,398
|
1,357
|
1,336
|
1,328
|
1,355
|
1,382
|
1,383
|
1,381
|
1,406
|
1,414
|
1,449
|
1,446
|
1,476
|
1,524
|
1,440
|
1,441
|
1,441
|
|
買掛金
|
-
|
56
|
56
|
63
|
58
|
53
|
61
|
65
|
57
|
52
|
59
|
62
|
59
|
54
|
55
|
62
|
48
|
35
|
40
|
40
|
41
|
33
|
32
|
33
|
35
|
30
|
33
|
33
|
33
|
31
|
35
|
35
|
39
|
34
|
35
|
36
|
39
|
36
|
37
|
42
|
42
|
-
|
42
|
|
短期借入金
|
-
|
26
|
25
|
36
|
31
|
43
|
15
|
33
|
29
|
39
|
37
|
50
|
49
|
52
|
64
|
81
|
42
|
44
|
36
|
44
|
41
|
42
|
20
|
17
|
17
|
17
|
33
|
33
|
31
|
34
|
54
|
52
|
43
|
51
|
44
|
32
|
28
|
74
|
59
|
86
|
69
|
87
|
46
|
|
流動負債合計
|
-
|
173
|
149
|
202
|
200
|
203
|
190
|
188
|
172
|
171
|
165
|
190
|
186
|
180
|
194
|
220
|
191
|
168
|
165
|
174
|
166
|
154
|
121
|
140
|
140
|
128
|
147
|
143
|
139
|
131
|
157
|
165
|
175
|
167
|
165
|
139
|
152
|
181
|
171
|
201
|
187
|
196
|
175
|
|
長期借入金
|
-
|
59
|
123
|
122
|
121
|
120
|
144
|
141
|
140
|
138
|
147
|
145
|
144
|
143
|
162
|
158
|
157
|
158
|
169
|
164
|
183
|
215
|
228
|
250
|
248
|
245
|
234
|
232
|
228
|
225
|
208
|
225
|
220
|
218
|
256
|
255
|
274
|
258
|
272
|
273
|
262
|
267
|
302
|
|
固定負債合計
|
-
|
254
|
327
|
299
|
298
|
296
|
309
|
333
|
331
|
335
|
349
|
348
|
342
|
340
|
366
|
353
|
356
|
324
|
336
|
336
|
343
|
382
|
399
|
409
|
412
|
413
|
416
|
400
|
388
|
385
|
371
|
380
|
359
|
360
|
393
|
416
|
427
|
407
|
427
|
436
|
423
|
427
|
451
|
|
総負債
|
-
|
427
|
477
|
501
|
498
|
499
|
499
|
521
|
503
|
506
|
514
|
539
|
528
|
520
|
559
|
573
|
547
|
492
|
501
|
510
|
509
|
536
|
520
|
549
|
552
|
541
|
563
|
543
|
527
|
516
|
528
|
545
|
534
|
527
|
558
|
555
|
579
|
588
|
599
|
637
|
610
|
622
|
626
|
|
資本金及び資本剰余金
|
-
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
|
利益剰余金
|
-
|
260
|
260
|
264
|
273
|
275
|
281
|
286
|
291
|
291
|
298
|
301
|
307
|
302
|
307
|
307
|
316
|
332
|
339
|
340
|
347
|
344
|
347
|
358
|
348
|
347
|
356
|
365
|
363
|
367
|
371
|
375
|
402
|
400
|
405
|
409
|
427
|
429
|
434
|
440
|
396
|
392
|
408
|
|
株主資本
|
583
|
639
|
638
|
649
|
638
|
638
|
643
|
668
|
682
|
695
|
715
|
724
|
722
|
724
|
745
|
725
|
743
|
754
|
759
|
771
|
746
|
754
|
766
|
770
|
784
|
793
|
834
|
814
|
809
|
812
|
827
|
837
|
849
|
854
|
848
|
859
|
870
|
858
|
877
|
887
|
830
|
819
|
816
|