|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,513
|
5,342
|
5,069
|
5,427
|
4,413
|
4,783
|
4,756
|
5,514
|
5,148
|
5,117
|
5,427
|
6,895
|
6,071
|
6,097
|
5,077
|
6,223
|
5,187
|
6,797
|
6,709
|
9,408
|
8,813
|
9,772
|
10,056
|
11,040
|
10,873
|
10,354
|
10,507
|
11,846
|
10,914
|
11,540
|
11,359
|
11,027
|
9,687
|
10,727
|
10,813
|
14,980
|
12,655
|
14,471
|
13,650
|
15,335
|
14,395
|
15,498
|
|
有価証券
|
-
|
187
|
256
|
404
|
546
|
440
|
432
|
742
|
782
|
1,243
|
1,658
|
961
|
700
|
1,250
|
1,585
|
1,544
|
1,193
|
1,046
|
596
|
608
|
564
|
642
|
1,402
|
403
|
459
|
190
|
193
|
1,284
|
957
|
979
|
1,051
|
701
|
760
|
642
|
461
|
920
|
808
|
786
|
770
|
733
|
815
|
611
|
503
|
|
売掛金
|
-
|
4,747
|
4,716
|
4,752
|
5,125
|
4,415
|
4,926
|
4,747
|
5,663
|
4,831
|
5,740
|
5,973
|
6,661
|
5,580
|
6,808
|
6,798
|
7,718
|
7,017
|
7,059
|
7,360
|
7,370
|
6,430
|
6,673
|
6,911
|
7,855
|
6,742
|
7,901
|
7,658
|
-
|
7,385
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
16
|
16
|
14
|
12
|
14
|
16
|
36
|
26
|
33
|
22
|
19
|
34
|
37
|
23
|
27
|
24
|
24
|
35
|
39
|
26
|
24
|
33
|
40
|
37
|
37
|
36
|
34
|
41
|
38
|
36
|
43
|
30
|
43
|
47
|
51
|
22
|
57
|
88
|
58
|
48
|
56
|
63
|
|
流動資産合計
|
-
|
11,402
|
11,414
|
11,238
|
12,021
|
10,510
|
11,341
|
11,491
|
13,162
|
12,693
|
13,728
|
13,698
|
15,384
|
14,305
|
15,437
|
14,406
|
16,281
|
14,293
|
15,419
|
16,042
|
18,144
|
16,945
|
18,877
|
18,341
|
20,080
|
18,904
|
19,443
|
20,575
|
22,187
|
20,966
|
22,034
|
21,989
|
22,487
|
20,775
|
23,062
|
23,154
|
27,902
|
25,865
|
27,007
|
26,061
|
28,451
|
26,925
|
28,058
|
|
有形固定資産
|
-
|
242
|
267
|
276
|
300
|
297
|
452
|
458
|
451
|
458
|
496
|
516
|
504
|
545
|
544
|
558
|
559
|
552
|
556
|
536
|
510
|
538
|
533
|
512
|
468
|
479
|
503
|
496
|
461
|
533
|
624
|
713
|
711
|
755
|
756
|
770
|
701
|
781
|
796
|
1,000
|
1,009
|
1,086
|
1,419
|
|
投資有価証券
|
-
|
4,258
|
4,603
|
5,101
|
4,841
|
4,638
|
4,981
|
5,011
|
4,936
|
4,628
|
4,505
|
5,528
|
6,081
|
5,512
|
5,476
|
4,840
|
4,974
|
5,973
|
5,840
|
5,891
|
4,533
|
5,981
|
6,076
|
6,716
|
6,704
|
6,940
|
6,844
|
6,046
|
6,467
|
6,034
|
5,932
|
5,664
|
6,210
|
7,532
|
7,194
|
6,266
|
7,410
|
8,464
|
7,706
|
9,190
|
8,104
|
9,052
|
9,551
|
|
固定資産合計
|
-
|
6,485
|
6,885
|
7,434
|
7,209
|
7,132
|
7,855
|
7,728
|
7,601
|
7,363
|
7,223
|
7,923
|
8,744
|
8,629
|
8,653
|
8,572
|
9,091
|
9,872
|
9,979
|
9,645
|
8,626
|
9,843
|
9,694
|
10,229
|
10,263
|
10,230
|
11,506
|
10,396
|
10,950
|
10,477
|
10,663
|
10,282
|
11,148
|
12,054
|
11,736
|
10,335
|
11,812
|
14,230
|
13,479
|
15,714
|
14,886
|
15,693
|
16,588
|
|
総資産
|
-
|
17,887
|
18,300
|
18,672
|
19,230
|
17,641
|
19,196
|
19,219
|
20,763
|
20,056
|
20,952
|
21,621
|
24,128
|
22,934
|
24,090
|
22,977
|
25,372
|
24,165
|
25,398
|
25,688
|
26,770
|
26,788
|
28,572
|
28,569
|
30,342
|
29,134
|
30,949
|
30,971
|
33,137
|
31,444
|
32,697
|
32,271
|
33,635
|
32,828
|
34,797
|
33,490
|
39,714
|
40,095
|
40,486
|
41,775
|
43,337
|
42,618
|
44,646
|
|
短期借入金
|
-
|
40
|
41
|
40
|
40
|
40
|
105
|
105
|
105
|
105
|
105
|
105
|
131
|
70
|
70
|
70
|
40
|
65
|
50
|
40
|
100
|
100
|
100
|
100
|
100
|
100
|
130
|
100
|
100
|
100
|
100
|
100
|
130
|
130
|
130
|
100
|
100
|
100
|
100
|
100
|
100
|
200
|
200
|
|
一年内返済予定の長期借入金
|
-
|
235
|
144
|
140
|
83
|
68
|
53
|
38
|
38
|
38
|
298
|
297
|
296
|
295
|
303
|
298
|
289
|
280
|
663
|
663
|
663
|
673
|
673
|
672
|
671
|
671
|
776
|
709
|
639
|
570
|
497
|
492
|
484
|
474
|
470
|
365
|
641
|
541
|
440
|
443
|
443
|
443
|
428
|
|
流動負債合計
|
-
|
4,791
|
4,203
|
4,041
|
4,713
|
3,148
|
4,010
|
3,365
|
4,489
|
3,641
|
4,553
|
4,122
|
5,402
|
4,431
|
4,788
|
4,207
|
5,859
|
4,616
|
5,572
|
5,225
|
6,070
|
5,276
|
5,671
|
5,492
|
7,152
|
5,816
|
6,519
|
6,057
|
7,434
|
6,080
|
6,345
|
5,822
|
7,250
|
6,402
|
7,615
|
6,194
|
8,589
|
7,447
|
8,080
|
7,464
|
8,971
|
7,820
|
8,831
|
|
長期借入金
|
-
|
45
|
15
|
125
|
101
|
91
|
82
|
72
|
62
|
53
|
1,083
|
1,010
|
936
|
862
|
780
|
721
|
655
|
589
|
2,123
|
1,957
|
1,791
|
1,646
|
1,477
|
1,310
|
1,142
|
975
|
1,065
|
947
|
820
|
695
|
574
|
455
|
336
|
221
|
105
|
90
|
1,595
|
1,485
|
1,375
|
1,271
|
1,160
|
1,049
|
953
|
|
固定負債合計
|
-
|
2,149
|
2,129
|
2,272
|
2,336
|
2,361
|
2,479
|
2,498
|
2,385
|
2,412
|
3,476
|
3,443
|
3,616
|
3,533
|
3,468
|
3,468
|
3,376
|
3,331
|
4,903
|
4,778
|
4,514
|
4,420
|
4,298
|
4,172
|
3,704
|
3,564
|
3,828
|
3,762
|
3,569
|
3,491
|
3,424
|
3,417
|
1,935
|
1,905
|
1,788
|
1,872
|
3,445
|
4,132
|
3,482
|
4,154
|
3,550
|
4,003
|
4,045
|
|
総負債
|
-
|
6,940
|
6,333
|
6,313
|
7,048
|
5,510
|
6,489
|
5,863
|
6,873
|
6,053
|
8,029
|
7,565
|
9,018
|
7,964
|
8,256
|
7,675
|
9,235
|
7,947
|
10,475
|
10,004
|
10,584
|
9,696
|
9,969
|
9,665
|
10,857
|
9,380
|
10,347
|
9,819
|
11,003
|
9,571
|
9,769
|
9,239
|
9,186
|
8,307
|
9,403
|
8,067
|
12,033
|
11,579
|
11,562
|
11,618
|
12,521
|
11,823
|
12,877
|
|
資本金及び資本剰余金
|
-
|
5,992
|
6,285
|
6,326
|
6,325
|
6,371
|
6,377
|
6,377
|
6,377
|
6,377
|
6,377
|
6,377
|
6,807
|
6,807
|
6,807
|
6,807
|
6,807
|
6,807
|
6,812
|
6,812
|
6,988
|
6,988
|
6,990
|
6,993
|
5,878
|
5,878
|
5,884
|
5,898
|
5,898
|
5,898
|
5,908
|
5,919
|
5,919
|
5,919
|
5,495
|
5,495
|
5,495
|
5,495
|
5,509
|
5,522
|
5,495
|
5,495
|
5,512
|
|
利益剰余金
|
-
|
5,217
|
6,003
|
6,329
|
6,432
|
6,496
|
6,995
|
7,319
|
7,875
|
8,042
|
8,704
|
8,885
|
9,368
|
9,311
|
9,974
|
10,221
|
10,833
|
10,894
|
11,600
|
12,092
|
12,510
|
12,687
|
13,440
|
13,947
|
14,388
|
14,670
|
15,575
|
16,093
|
16,766
|
16,581
|
17,729
|
18,007
|
19,105
|
19,142
|
19,340
|
19,567
|
20,898
|
21,098
|
22,221
|
22,485
|
22,697
|
22,503
|
23,802
|
|
株主資本
|
9,114
|
10,947
|
11,967
|
12,359
|
12,182
|
12,132
|
12,707
|
13,356
|
13,890
|
14,004
|
12,923
|
14,056
|
15,109
|
14,970
|
15,834
|
15,303
|
16,137
|
16,218
|
14,923
|
15,684
|
16,186
|
17,092
|
18,603
|
18,905
|
19,486
|
19,753
|
20,602
|
21,152
|
22,134
|
21,872
|
22,928
|
23,032
|
24,449
|
24,521
|
25,394
|
25,423
|
27,681
|
28,515
|
28,923
|
30,156
|
30,816
|
30,794
|
31,769
|