|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
308
|
645
|
334
|
857
|
271
|
1,003
|
473
|
655
|
299
|
1,065
|
598
|
665
|
413
|
885
|
514
|
674
|
841
|
947
|
730
|
1,117
|
546
|
1,631
|
1,078
|
2,022
|
951
|
1,372
|
1,025
|
1,257
|
1,059
|
974
|
761
|
1,351
|
1,308
|
1,677
|
1,766
|
1,447
|
1,588
|
1,833
|
1,832
|
1,134
|
1,710
|
|
流動資産合計
|
-
|
3,629
|
2,910
|
3,790
|
4,239
|
1,731
|
3,008
|
3,601
|
3,782
|
1,999
|
3,289
|
3,844
|
4,236
|
2,222
|
3,261
|
4,181
|
4,458
|
2,521
|
3,522
|
4,258
|
4,794
|
2,586
|
4,306
|
4,742
|
5,442
|
3,318
|
4,207
|
4,800
|
5,268
|
3,488
|
4,496
|
5,045
|
5,724
|
3,355
|
4,914
|
5,975
|
6,037
|
3,706
|
4,785
|
6,105
|
6,386
|
7,911
|
|
有形固定資産
|
-
|
2,382
|
2,396
|
2,386
|
2,366
|
2,385
|
2,386
|
2,356
|
2,348
|
2,343
|
2,314
|
2,293
|
2,264
|
2,416
|
2,416
|
2,395
|
2,419
|
2,324
|
2,342
|
2,311
|
2,303
|
2,355
|
2,361
|
2,344
|
2,367
|
2,412
|
2,400
|
2,483
|
2,458
|
2,644
|
2,604
|
2,540
|
2,639
|
2,646
|
2,610
|
2,591
|
2,551
|
2,524
|
2,641
|
2,615
|
2,602
|
2,556
|
|
投資有価証券
|
-
|
481
|
512
|
494
|
442
|
449
|
366
|
409
|
443
|
404
|
431
|
453
|
480
|
461
|
494
|
479
|
439
|
372
|
384
|
436
|
378
|
391
|
367
|
378
|
412
|
428
|
451
|
451
|
427
|
429
|
458
|
490
|
546
|
547
|
603
|
623
|
720
|
690
|
681
|
615
|
650
|
555
|
|
固定資産合計
|
-
|
3,388
|
3,430
|
3,402
|
3,346
|
3,368
|
3,319
|
3,302
|
3,306
|
3,263
|
3,251
|
3,283
|
3,249
|
3,418
|
3,427
|
3,380
|
3,469
|
3,253
|
3,275
|
3,268
|
3,276
|
3,263
|
3,243
|
3,274
|
3,315
|
3,377
|
3,374
|
3,481
|
3,429
|
3,602
|
3,574
|
3,568
|
3,706
|
3,694
|
3,688
|
3,640
|
3,680
|
3,611
|
3,710
|
3,662
|
3,671
|
3,530
|
|
総資産
|
-
|
7,017
|
6,340
|
7,192
|
7,585
|
5,100
|
6,327
|
6,904
|
7,088
|
5,262
|
6,540
|
7,127
|
7,485
|
5,640
|
6,689
|
7,561
|
7,927
|
5,774
|
6,797
|
7,525
|
8,070
|
5,849
|
7,549
|
8,016
|
8,757
|
6,695
|
7,581
|
8,281
|
8,697
|
7,091
|
8,070
|
8,613
|
9,430
|
7,049
|
8,603
|
9,615
|
9,717
|
7,317
|
8,495
|
9,766
|
10,057
|
11,442
|
|
短期借入金
|
-
|
1,900
|
1,700
|
2,100
|
2,790
|
500
|
2,000
|
1,600
|
2,200
|
100
|
1,500
|
1,600
|
2,300
|
300
|
1,800
|
2,200
|
2,900
|
500
|
1,600
|
2,000
|
2,900
|
300
|
1,700
|
2,100
|
3,000
|
-
|
1,300
|
1,450
|
2,200
|
-
|
1,200
|
1,800
|
3,020
|
20
|
1,920
|
2,770
|
3,120
|
320
|
1,220
|
2,220
|
3,020
|
3,120
|
|
一年内返済予定の長期借入金
|
-
|
60
|
60
|
60
|
60
|
60
|
60
|
145
|
130
|
115
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
130
|
130
|
130
|
130
|
105
|
80
|
55
|
30
|
40
|
40
|
25
|
25
|
9
|
12
|
13
|
13
|
63
|
68
|
70
|
68
|
102
|
102
|
|
流動負債合計
|
-
|
3,230
|
2,576
|
3,343
|
3,908
|
1,287
|
2,845
|
2,802
|
3,108
|
1,158
|
2,513
|
2,999
|
3,490
|
1,511
|
2,773
|
3,508
|
4,102
|
1,668
|
2,855
|
3,474
|
4,124
|
1,678
|
3,414
|
3,845
|
4,441
|
2,012
|
2,973
|
3,265
|
3,558
|
1,890
|
2,788
|
3,435
|
4,183
|
1,666
|
3,286
|
4,313
|
4,319
|
1,794
|
3,000
|
4,175
|
4,382
|
5,478
|
|
長期借入金
|
-
|
105
|
60
|
45
|
30
|
15
|
-
|
400
|
375
|
350
|
325
|
300
|
275
|
250
|
225
|
200
|
175
|
150
|
125
|
100
|
145
|
120
|
80
|
55
|
40
|
40
|
25
|
25
|
-
|
-
|
-
|
-
|
94
|
90
|
87
|
84
|
181
|
172
|
166
|
135
|
196
|
145
|
|
固定負債合計
|
-
|
910
|
924
|
905
|
864
|
843
|
818
|
1,190
|
1,146
|
1,108
|
1,127
|
1,091
|
1,033
|
970
|
938
|
907
|
876
|
840
|
844
|
788
|
852
|
816
|
841
|
840
|
836
|
912
|
879
|
1,330
|
1,278
|
1,226
|
1,198
|
1,168
|
1,246
|
1,182
|
1,142
|
1,087
|
1,151
|
1,082
|
1,158
|
1,058
|
1,101
|
964
|
|
総負債
|
-
|
4,141
|
3,501
|
4,248
|
4,773
|
2,130
|
3,664
|
3,993
|
4,255
|
2,267
|
3,641
|
4,091
|
4,523
|
2,483
|
3,711
|
4,416
|
4,978
|
2,509
|
3,699
|
4,262
|
4,976
|
2,495
|
4,255
|
4,686
|
5,277
|
2,925
|
3,853
|
4,595
|
4,837
|
3,117
|
3,987
|
4,603
|
5,429
|
2,848
|
4,428
|
5,400
|
5,471
|
2,878
|
4,159
|
5,233
|
5,484
|
6,443
|
|
資本金及び資本剰余金
|
-
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
1,646
|
|
利益剰余金
|
-
|
1,727
|
1,671
|
1,783
|
1,685
|
1,836
|
1,588
|
1,805
|
1,704
|
1,871
|
1,758
|
1,860
|
1,767
|
1,971
|
1,768
|
1,946
|
1,778
|
2,087
|
1,912
|
2,041
|
1,911
|
2,145
|
2,086
|
2,113
|
2,240
|
2,513
|
2,455
|
2,412
|
2,604
|
2,706
|
2,795
|
2,698
|
2,670
|
2,858
|
2,792
|
2,811
|
2,775
|
2,990
|
2,893
|
3,121
|
3,136
|
3,613
|
|
株主資本
|
2,766
|
2,876
|
2,839
|
2,944
|
2,812
|
2,969
|
2,663
|
2,911
|
2,833
|
2,994
|
2,899
|
3,036
|
2,962
|
3,158
|
2,978
|
3,145
|
2,949
|
3,265
|
3,097
|
3,263
|
3,094
|
3,354
|
3,294
|
3,330
|
3,481
|
3,770
|
3,728
|
3,686
|
3,861
|
3,973
|
4,083
|
4,010
|
4,001
|
4,200
|
4,175
|
4,214
|
4,246
|
4,439
|
4,335
|
4,533
|
4,572
|
4,998
|