川崎地質【4673】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 3Q25 4Q25
現金同等物 - 308 645 334 857 271 1,003 473 655 299 1,065 598 665 413 885 514 674 841 947 730 1,117 546 1,631 1,078 2,022 951 1,372 1,025 1,257 1,059 974 761 1,351 1,308 1,677 1,766 1,447 1,588 1,833 1,832 1,134 1,710 1,097
現金 + 有価証券 - 308 645 334 857 271 1,003 473 655 299 1,065 598 665 413 885 514 674 841 947 730 1,117 546 1,631 1,078 2,022 951 1,372 1,025 1,257 1,059 974 761 1,351 1,308 1,677 1,766 1,447 1,588 1,833 1,832 1,134 1,710 1,097
流動資産合計 - 3,629 2,910 3,790 4,239 1,731 3,008 3,601 3,782 1,999 3,289 3,844 4,236 2,222 3,261 4,181 4,458 2,521 3,522 4,258 4,794 2,586 4,306 4,742 5,442 3,318 4,207 4,800 5,268 3,488 4,496 5,045 5,724 3,355 4,914 5,821 6,037 3,706 4,785 6,105 6,386 7,911 8,273
有形固定資産 - 2,382 2,396 2,386 2,366 2,385 2,386 2,356 2,348 2,343 2,314 2,293 2,264 2,416 2,416 2,395 2,419 2,324 2,342 2,311 2,303 2,355 2,361 2,344 2,367 2,412 2,400 2,483 2,458 2,644 2,604 2,540 2,639 2,646 2,610 2,591 2,551 2,524 2,641 2,615 2,602 2,556 2,561
投資有価証券 - 481 512 494 442 449 366 409 443 404 431 453 480 461 494 479 439 372 384 436 378 391 367 378 412 428 451 451 427 429 458 490 546 547 603 623 720 690 681 615 650 555 669
固定資産合計 - 3,388 3,430 3,402 3,346 3,368 3,319 3,302 3,306 3,263 3,251 3,283 3,249 3,418 3,427 3,380 3,469 3,253 3,275 3,268 3,276 3,263 3,243 3,274 3,315 3,377 3,374 3,481 3,429 3,602 3,574 3,568 3,706 3,694 3,688 3,640 3,680 3,611 3,710 3,662 3,671 3,530 3,683
総資産 - 7,017 6,340 7,192 7,585 5,100 6,327 6,904 7,088 5,262 6,540 7,127 7,485 5,640 6,689 7,561 7,927 5,774 6,797 7,525 8,070 5,849 7,549 8,016 8,757 6,695 7,581 8,281 8,697 7,091 8,070 8,613 9,430 7,049 8,603 9,460 9,717 7,317 8,495 9,766 10,057 11,442 11,957
短期借入金 - 1,900 1,700 2,100 2,790 500 2,000 1,600 2,200 100 1,500 1,600 2,300 300 1,800 2,200 2,900 500 1,600 2,000 2,900 300 1,700 2,100 3,000 - 1,300 1,450 2,200 - 1,200 1,800 3,020 20 1,920 2,770 3,120 320 1,220 2,220 3,020 3,120 3,120
一年内返済予定の長期借入金 - 60 60 60 60 60 60 145 130 115 100 100 100 100 100 100 100 100 100 100 130 130 130 130 105 80 55 30 40 40 25 25 9 12 13 13 63 68 70 68 102 102 102
流動負債合計 - 3,230 2,576 3,343 3,908 1,287 2,845 2,802 3,108 1,158 2,513 2,999 3,490 1,511 2,773 3,508 4,102 1,668 2,855 3,474 4,124 1,678 3,414 3,845 4,441 2,012 2,973 3,265 3,558 1,890 2,788 3,435 4,183 1,666 3,286 4,159 4,319 1,794 3,000 4,175 4,382 5,478 5,976
長期借入金 - 105 60 45 30 15 - 400 375 350 325 300 275 250 225 200 175 150 125 100 145 120 80 55 40 40 25 25 - - - - 94 90 87 84 181 172 166 135 196 145 99
固定負債合計 - 910 924 905 864 843 818 1,190 1,146 1,108 1,127 1,091 1,033 970 938 907 876 840 844 788 852 816 841 840 836 912 879 1,330 1,278 1,226 1,198 1,168 1,246 1,182 1,142 1,087 1,151 1,082 1,158 1,058 1,101 964 732
総負債 - 4,141 3,501 4,248 4,773 2,130 3,664 3,993 4,255 2,267 3,641 4,091 4,523 2,483 3,711 4,416 4,978 2,509 3,699 4,262 4,976 2,495 4,255 4,686 5,277 2,925 3,853 4,595 4,837 3,117 3,987 4,603 5,429 2,848 4,428 5,246 5,471 2,878 4,159 5,233 5,484 6,443 6,709
資本金及び資本剰余金 - 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646 1,646
利益剰余金 - 1,727 1,671 1,783 1,685 1,836 1,588 1,805 1,704 1,871 1,758 1,860 1,767 1,971 1,768 1,946 1,778 2,087 1,912 2,041 1,911 2,145 2,086 2,113 2,240 2,513 2,455 2,412 2,604 2,706 2,795 2,698 2,670 2,858 2,792 2,811 2,775 2,990 2,893 3,121 3,136 3,613 3,697
株主資本 2,766 2,876 2,839 2,944 2,812 2,969 2,663 2,911 2,833 2,994 2,899 3,036 2,962 3,158 2,978 3,145 2,949 3,265 3,097 3,263 3,094 3,354 3,294 3,330 3,481 3,770 3,728 3,686 3,861 3,973 4,083 4,010 4,001 4,200 4,174 4,214 4,246 4,439 4,335 4,533 4,572 4,998 5,248
有利子負債合計 - 2,065 1,820 2,205 2,880 575 2,060 2,145 2,705 565 1,925 2,000 2,675 650 2,125 2,500 3,175 750 1,825 2,200 3,175 550 1,910 2,285 3,145 120 1,380 1,505 2,240 40 1,225 1,825 3,124 122 2,021 2,868 3,365 561 1,457 2,424 3,319 3,369 3,322
純有利子負債 - 1,756 1,174 1,870 2,022 303 1,056 1,671 2,049 265 859 1,401 2,009 236 1,239 1,985 2,501 -92 877 1,469 2,057 3 278 1,206 1,122 -832 7 479 982 -1,020 250 1,063 1,772 -1,186 344 1,102 1,917 -1,027 -377 591 2,185 1,657 2,224
DEレシオ(%) - 71.8 64.11 74.9 102.41 19.37 77.34 73.69 95.48 18.87 66.39 65.87 90.32 20.59 71.36 79.5 107.67 22.97 58.92 67.41 102.62 16.4 57.99 68.62 90.36 3.18 37.02 40.83 58.02 1.01 30.0 45.52 78.08 2.93 48.43 68.07 79.25 12.65 33.62 53.49 72.6 67.4 63.3