ファルコホールディングス【4671】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,086 7,214 7,176 7,968 7,640 6,962 6,691 6,729 6,916 7,351 8,085 8,391 8,614 8,373 7,672 7,843 6,731 6,862 6,788 7,272 10,640 9,220 10,214 11,618 11,891 12,109 12,101 10,643 9,606 10,908 10,026 12,603 9,613 9,174 10,015 10,065 10,250 10,551 10,199 9,420 9,321 9,049
売掛金 - 6,502 6,242 6,680 7,041 6,435 6,403 6,400 6,524 6,551 6,436 6,541 6,869 6,415 6,012 6,224 6,301 6,076 6,161 6,073 6,044 5,598 5,906 6,448 6,812 6,703 7,506 6,705 7,870 6,531 6,808 6,729 6,651 5,967 6,129 6,171 6,242 5,909 5,753 6,206 6,209 5,873 5,795
商品及び製品 - 1,182 1,222 1,440 977 1,317 1,146 1,323 1,150 1,344 1,155 1,351 904 1,285 1,079 1,471 1,116 1,365 965 1,340 906 1,241 1,060 1,276 838 1,248 1,198 1,389 1,020 1,319 1,169 1,381 833 1,228 1,127 1,272 834 1,279 1,080 1,220 785 1,157 1,029
流動資産合計 - 16,567 16,498 17,231 17,874 17,900 16,451 16,576 16,346 17,031 16,839 18,047 18,132 18,300 17,157 17,256 17,318 16,762 16,302 18,312 16,311 19,615 18,141 19,974 21,449 22,369 23,377 22,883 22,668 20,590 21,425 20,795 22,706 19,690 19,109 19,703 19,226 19,700 19,288 19,662 18,228 18,374 17,790
有形固定資産 - 8,876 8,707 8,556 8,591 8,477 9,468 9,382 9,258 9,196 9,165 9,184 9,060 9,156 9,306 9,427 9,341 9,974 10,034 10,115 10,316 10,144 10,842 10,726 9,200 9,130 9,223 9,520 10,658 10,522 10,508 10,497 10,722 10,573 10,916 11,123 11,023 10,881 10,791 11,198 11,267 11,600 11,537
投資有価証券 - 2,072 - - 2,048 - - - 2,753 - 3,217 3,427 2,794 - - - 2,863 - - - 2,716 - - - 3,824 - 3,959 3,770 3,801 4,055 3,761 3,950 2,618 4,142 4,057 3,433 3,616 3,885 3,501 3,534 3,675 3,829 4,071
固定資産合計 - 13,624 13,825 13,604 13,032 12,458 13,960 14,340 14,493 14,753 14,945 15,163 14,524 14,883 15,111 15,116 14,805 15,542 15,224 15,520 15,646 15,581 16,609 16,639 15,619 15,289 15,717 15,847 17,588 17,648 17,254 17,521 16,187 17,429 17,636 17,164 17,199 17,333 16,877 17,411 17,790 18,373 18,561
総資産 - 30,192 30,324 30,835 30,906 30,358 30,412 30,916 30,839 31,785 31,784 33,211 32,656 33,183 32,269 32,372 32,124 32,304 31,526 33,833 31,957 35,196 34,750 36,614 37,069 37,658 39,094 38,730 40,256 38,239 38,680 38,317 38,893 37,119 36,746 36,868 36,425 37,034 36,165 37,074 36,019 36,748 36,352
買掛金 - 5,587 5,397 6,159 5,760 5,823 5,041 5,593 4,816 5,149 4,719 5,408 4,685 5,264 4,225 5,138 4,389 5,066 4,886 5,446 4,115 4,860 4,144 5,239 4,737 5,525 5,138 5,249 5,384 5,310 4,980 5,324 4,374 5,141 4,493 5,155 4,414 5,225 4,290 5,126 4,284 5,156 4,413
短期借入金 - 470 1,260 1,460 1,280 1,280 1,430 1,430 1,800 2,000 2,100 2,100 1,925 1,925 1,925 1,925 1,900 2,100 2,100 2,100 2,100 2,100 1,600 1,600 1,150 1,150 900 900 300 300 200 200 - 300 500 500 500 500 550 550 400 400 400
一年内返済予定の長期借入金 - 995 - - 352 - - - 214 - - - 218 - - - 20 - - - - - - - 664 - - - 715 2,723 2,672 2,340 2,340 - - - - - - - - - -
流動負債合計 - 10,252 10,485 10,901 10,710 10,284 9,781 10,122 9,953 10,490 10,166 10,509 9,863 10,616 9,332 9,888 9,693 10,932 9,964 11,010 9,634 10,237 9,236 10,972 10,239 10,733 10,832 10,910 11,389 11,665 11,505 10,706 9,564 8,444 8,128 8,556 7,764 8,701 7,684 8,971 7,432 8,820 7,744
長期借入金 - 170 35 - 368 368 345 345 238 238 131 711 550 550 465 465 403 403 340 340 281 3,617 3,559 3,227 3,170 2,838 2,780 2,340 2,340 - - - - - - - - - - - 844 844 759
固定負債合計 - 3,574 3,245 3,202 3,429 3,420 3,412 3,563 3,221 3,381 3,275 3,925 3,711 3,631 3,558 3,386 3,415 3,198 3,221 3,416 3,430 6,792 6,664 6,315 6,343 5,932 5,861 5,410 5,389 2,955 2,885 2,919 2,736 2,712 2,585 2,547 2,634 2,663 2,564 2,541 3,332 3,388 3,338
総負債 - 13,826 13,731 14,103 14,140 13,704 13,193 13,685 13,175 13,871 13,442 14,434 13,575 14,247 12,891 13,274 13,109 14,130 13,185 14,426 13,064 17,029 15,901 17,288 16,583 16,666 16,693 16,321 16,778 14,620 14,390 13,626 12,301 11,156 10,714 11,103 10,398 11,365 10,248 11,513 10,765 12,209 11,083
資本金及び資本剰余金 - 6,810 6,678 6,678 6,678 6,678 6,678 6,678 6,678 6,678 6,678 6,762 6,762 6,762 6,762 6,762 6,762 6,762 6,762 6,762 6,762 6,758 6,758 6,758 6,758 6,758 6,758 6,758 6,758 6,758 6,758 6,758 7,041 7,040 7,040 7,040 6,678 6,678 6,678 6,678 6,678 6,678 6,678
利益剰余金 - 10,201 9,453 9,643 10,059 10,044 10,516 10,643 11,108 11,234 11,669 11,873 12,360 12,298 12,617 12,694 12,486 12,432 12,503 13,372 13,223 12,703 13,291 13,627 14,555 15,085 16,366 16,469 17,479 17,543 18,226 18,304 19,025 18,386 18,892 19,097 19,447 18,910 19,441 19,377 19,485 19,142 19,624
株主資本 15,772 16,365 16,592 16,732 16,766 16,653 17,218 17,230 17,664 17,913 18,342 18,776 19,081 18,936 19,377 19,097 19,014 18,173 18,341 19,406 18,893 18,166 18,849 19,325 20,485 20,991 22,400 22,409 23,478 23,618 24,290 24,691 26,591 25,963 26,032 25,764 26,026 25,668 25,917 25,561 25,253 24,538 25,269