|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,086
|
7,214
|
7,176
|
7,968
|
7,640
|
6,962
|
6,691
|
6,729
|
6,916
|
7,351
|
8,085
|
8,391
|
8,614
|
8,373
|
7,672
|
7,843
|
6,731
|
6,862
|
6,788
|
7,272
|
10,640
|
9,220
|
10,214
|
11,618
|
11,891
|
12,109
|
12,101
|
10,643
|
9,606
|
10,908
|
10,026
|
12,603
|
9,613
|
9,174
|
10,015
|
10,065
|
10,250
|
10,551
|
10,199
|
9,420
|
9,321
|
9,049
|
|
売掛金
|
-
|
6,502
|
6,242
|
6,680
|
7,041
|
6,435
|
6,403
|
6,400
|
6,524
|
6,551
|
6,436
|
6,541
|
6,869
|
6,415
|
6,012
|
6,224
|
6,301
|
6,076
|
6,161
|
6,073
|
6,044
|
5,598
|
5,906
|
6,448
|
6,812
|
6,703
|
7,506
|
6,705
|
7,870
|
6,531
|
6,808
|
6,729
|
6,651
|
5,967
|
6,129
|
6,171
|
6,242
|
5,909
|
5,753
|
6,206
|
6,209
|
5,873
|
5,795
|
|
商品及び製品
|
-
|
1,182
|
1,222
|
1,440
|
977
|
1,317
|
1,146
|
1,323
|
1,150
|
1,344
|
1,155
|
1,351
|
904
|
1,285
|
1,079
|
1,471
|
1,116
|
1,365
|
965
|
1,340
|
906
|
1,241
|
1,060
|
1,276
|
838
|
1,248
|
1,198
|
1,389
|
1,020
|
1,319
|
1,169
|
1,381
|
833
|
1,228
|
1,127
|
1,272
|
834
|
1,279
|
1,080
|
1,220
|
785
|
1,157
|
1,029
|
|
流動資産合計
|
-
|
16,567
|
16,498
|
17,231
|
17,874
|
17,900
|
16,451
|
16,576
|
16,346
|
17,031
|
16,839
|
18,047
|
18,132
|
18,300
|
17,157
|
17,256
|
17,318
|
16,762
|
16,302
|
18,312
|
16,311
|
19,615
|
18,141
|
19,974
|
21,449
|
22,369
|
23,377
|
22,883
|
22,668
|
20,590
|
21,425
|
20,795
|
22,706
|
19,690
|
19,109
|
19,703
|
19,226
|
19,700
|
19,288
|
19,662
|
18,228
|
18,374
|
17,790
|
|
有形固定資産
|
-
|
8,876
|
8,707
|
8,556
|
8,591
|
8,477
|
9,468
|
9,382
|
9,258
|
9,196
|
9,165
|
9,184
|
9,060
|
9,156
|
9,306
|
9,427
|
9,341
|
9,974
|
10,034
|
10,115
|
10,316
|
10,144
|
10,842
|
10,726
|
9,200
|
9,130
|
9,223
|
9,520
|
10,658
|
10,522
|
10,508
|
10,497
|
10,722
|
10,573
|
10,916
|
11,123
|
11,023
|
10,881
|
10,791
|
11,198
|
11,267
|
11,600
|
11,537
|
|
投資有価証券
|
-
|
2,072
|
-
|
-
|
2,048
|
-
|
-
|
-
|
2,753
|
-
|
3,217
|
3,427
|
2,794
|
-
|
-
|
-
|
2,863
|
-
|
-
|
-
|
2,716
|
-
|
-
|
-
|
3,824
|
-
|
3,959
|
3,770
|
3,801
|
4,055
|
3,761
|
3,950
|
2,618
|
4,142
|
4,057
|
3,433
|
3,616
|
3,885
|
3,501
|
3,534
|
3,675
|
3,829
|
4,071
|
|
固定資産合計
|
-
|
13,624
|
13,825
|
13,604
|
13,032
|
12,458
|
13,960
|
14,340
|
14,493
|
14,753
|
14,945
|
15,163
|
14,524
|
14,883
|
15,111
|
15,116
|
14,805
|
15,542
|
15,224
|
15,520
|
15,646
|
15,581
|
16,609
|
16,639
|
15,619
|
15,289
|
15,717
|
15,847
|
17,588
|
17,648
|
17,254
|
17,521
|
16,187
|
17,429
|
17,636
|
17,164
|
17,199
|
17,333
|
16,877
|
17,411
|
17,790
|
18,373
|
18,561
|
|
総資産
|
-
|
30,192
|
30,324
|
30,835
|
30,906
|
30,358
|
30,412
|
30,916
|
30,839
|
31,785
|
31,784
|
33,211
|
32,656
|
33,183
|
32,269
|
32,372
|
32,124
|
32,304
|
31,526
|
33,833
|
31,957
|
35,196
|
34,750
|
36,614
|
37,069
|
37,658
|
39,094
|
38,730
|
40,256
|
38,239
|
38,680
|
38,317
|
38,893
|
37,119
|
36,746
|
36,868
|
36,425
|
37,034
|
36,165
|
37,074
|
36,019
|
36,748
|
36,352
|
|
買掛金
|
-
|
5,587
|
5,397
|
6,159
|
5,760
|
5,823
|
5,041
|
5,593
|
4,816
|
5,149
|
4,719
|
5,408
|
4,685
|
5,264
|
4,225
|
5,138
|
4,389
|
5,066
|
4,886
|
5,446
|
4,115
|
4,860
|
4,144
|
5,239
|
4,737
|
5,525
|
5,138
|
5,249
|
5,384
|
5,310
|
4,980
|
5,324
|
4,374
|
5,141
|
4,493
|
5,155
|
4,414
|
5,225
|
4,290
|
5,126
|
4,284
|
5,156
|
4,413
|
|
短期借入金
|
-
|
470
|
1,260
|
1,460
|
1,280
|
1,280
|
1,430
|
1,430
|
1,800
|
2,000
|
2,100
|
2,100
|
1,925
|
1,925
|
1,925
|
1,925
|
1,900
|
2,100
|
2,100
|
2,100
|
2,100
|
2,100
|
1,600
|
1,600
|
1,150
|
1,150
|
900
|
900
|
300
|
300
|
200
|
200
|
-
|
300
|
500
|
500
|
500
|
500
|
550
|
550
|
400
|
400
|
400
|
|
一年内返済予定の長期借入金
|
-
|
995
|
-
|
-
|
352
|
-
|
-
|
-
|
214
|
-
|
-
|
-
|
218
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
664
|
-
|
-
|
-
|
715
|
2,723
|
2,672
|
2,340
|
2,340
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
10,252
|
10,485
|
10,901
|
10,710
|
10,284
|
9,781
|
10,122
|
9,953
|
10,490
|
10,166
|
10,509
|
9,863
|
10,616
|
9,332
|
9,888
|
9,693
|
10,932
|
9,964
|
11,010
|
9,634
|
10,237
|
9,236
|
10,972
|
10,239
|
10,733
|
10,832
|
10,910
|
11,389
|
11,665
|
11,505
|
10,706
|
9,564
|
8,444
|
8,128
|
8,556
|
7,764
|
8,701
|
7,684
|
8,971
|
7,432
|
8,820
|
7,744
|
|
長期借入金
|
-
|
170
|
35
|
-
|
368
|
368
|
345
|
345
|
238
|
238
|
131
|
711
|
550
|
550
|
465
|
465
|
403
|
403
|
340
|
340
|
281
|
3,617
|
3,559
|
3,227
|
3,170
|
2,838
|
2,780
|
2,340
|
2,340
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
844
|
844
|
759
|
|
固定負債合計
|
-
|
3,574
|
3,245
|
3,202
|
3,429
|
3,420
|
3,412
|
3,563
|
3,221
|
3,381
|
3,275
|
3,925
|
3,711
|
3,631
|
3,558
|
3,386
|
3,415
|
3,198
|
3,221
|
3,416
|
3,430
|
6,792
|
6,664
|
6,315
|
6,343
|
5,932
|
5,861
|
5,410
|
5,389
|
2,955
|
2,885
|
2,919
|
2,736
|
2,712
|
2,585
|
2,547
|
2,634
|
2,663
|
2,564
|
2,541
|
3,332
|
3,388
|
3,338
|
|
総負債
|
-
|
13,826
|
13,731
|
14,103
|
14,140
|
13,704
|
13,193
|
13,685
|
13,175
|
13,871
|
13,442
|
14,434
|
13,575
|
14,247
|
12,891
|
13,274
|
13,109
|
14,130
|
13,185
|
14,426
|
13,064
|
17,029
|
15,901
|
17,288
|
16,583
|
16,666
|
16,693
|
16,321
|
16,778
|
14,620
|
14,390
|
13,626
|
12,301
|
11,156
|
10,714
|
11,103
|
10,398
|
11,365
|
10,248
|
11,513
|
10,765
|
12,209
|
11,083
|
|
資本金及び資本剰余金
|
-
|
6,810
|
6,678
|
6,678
|
6,678
|
6,678
|
6,678
|
6,678
|
6,678
|
6,678
|
6,678
|
6,762
|
6,762
|
6,762
|
6,762
|
6,762
|
6,762
|
6,762
|
6,762
|
6,762
|
6,762
|
6,758
|
6,758
|
6,758
|
6,758
|
6,758
|
6,758
|
6,758
|
6,758
|
6,758
|
6,758
|
6,758
|
7,041
|
7,040
|
7,040
|
7,040
|
6,678
|
6,678
|
6,678
|
6,678
|
6,678
|
6,678
|
6,678
|
|
利益剰余金
|
-
|
10,201
|
9,453
|
9,643
|
10,059
|
10,044
|
10,516
|
10,643
|
11,108
|
11,234
|
11,669
|
11,873
|
12,360
|
12,298
|
12,617
|
12,694
|
12,486
|
12,432
|
12,503
|
13,372
|
13,223
|
12,703
|
13,291
|
13,627
|
14,555
|
15,085
|
16,366
|
16,469
|
17,479
|
17,543
|
18,226
|
18,304
|
19,025
|
18,386
|
18,892
|
19,097
|
19,447
|
18,910
|
19,441
|
19,377
|
19,485
|
19,142
|
19,624
|
|
株主資本
|
15,772
|
16,365
|
16,592
|
16,732
|
16,766
|
16,653
|
17,218
|
17,230
|
17,664
|
17,913
|
18,342
|
18,776
|
19,081
|
18,936
|
19,377
|
19,097
|
19,014
|
18,173
|
18,341
|
19,406
|
18,893
|
18,166
|
18,849
|
19,325
|
20,485
|
20,991
|
22,400
|
22,409
|
23,478
|
23,618
|
24,290
|
24,691
|
26,591
|
25,963
|
26,032
|
25,764
|
26,026
|
25,668
|
25,917
|
25,561
|
25,253
|
24,538
|
25,269
|