|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,084
|
920
|
934
|
1,098
|
1,340
|
1,221
|
1,213
|
3,249
|
3,156
|
2,996
|
3,141
|
2,983
|
3,316
|
3,808
|
4,027
|
4,056
|
3,835
|
3,877
|
4,010
|
4,109
|
4,232
|
4,132
|
4,038
|
4,214
|
4,507
|
4,583
|
4,521
|
4,277
|
4,379
|
4,115
|
3,799
|
4,337
|
4,506
|
4,061
|
3,869
|
3,844
|
4,268
|
4,085
|
3,584
|
4,176
|
4,240
|
3,740
|
|
売掛金
|
-
|
812
|
474
|
379
|
995
|
382
|
665
|
473
|
1,102
|
954
|
1,418
|
1,429
|
1,144
|
599
|
748
|
649
|
1,097
|
698
|
1,110
|
855
|
1,459
|
769
|
719
|
1,040
|
1,033
|
742
|
921
|
882
|
-
|
659
|
730
|
1,054
|
-
|
636
|
1,072
|
1,100
|
-
|
1,089
|
1,101
|
1,659
|
-
|
1,101
|
2,011
|
|
商品及び製品
|
-
|
35
|
32
|
44
|
27
|
26
|
21
|
54
|
35
|
48
|
49
|
39
|
91
|
23
|
28
|
22
|
264
|
270
|
91
|
99
|
80
|
83
|
74
|
36
|
75
|
17
|
24
|
30
|
70
|
75
|
74
|
117
|
148
|
180
|
225
|
280
|
392
|
252
|
265
|
218
|
190
|
213
|
152
|
|
流動資産合計
|
-
|
2,074
|
1,497
|
1,492
|
2,446
|
1,975
|
2,017
|
1,894
|
4,583
|
4,270
|
4,651
|
4,743
|
4,453
|
4,135
|
4,690
|
4,823
|
5,474
|
4,885
|
5,142
|
5,076
|
5,704
|
5,161
|
5,002
|
5,253
|
5,429
|
5,368
|
5,658
|
5,608
|
5,785
|
5,261
|
5,153
|
5,253
|
6,026
|
5,489
|
5,631
|
5,526
|
6,533
|
5,860
|
5,749
|
5,867
|
6,434
|
5,848
|
6,765
|
|
有形固定資産
|
-
|
640
|
687
|
677
|
674
|
660
|
656
|
640
|
630
|
668
|
723
|
689
|
763
|
740
|
711
|
686
|
664
|
717
|
697
|
675
|
659
|
745
|
743
|
741
|
716
|
705
|
698
|
820
|
797
|
776
|
802
|
790
|
837
|
829
|
866
|
862
|
924
|
850
|
909
|
890
|
912
|
989
|
1,115
|
|
投資有価証券
|
-
|
22
|
22
|
25
|
53
|
74
|
76
|
81
|
79
|
467
|
554
|
555
|
549
|
547
|
550
|
544
|
549
|
670
|
662
|
667
|
632
|
634
|
636
|
640
|
623
|
622
|
622
|
622
|
622
|
623
|
623
|
623
|
623
|
623
|
627
|
628
|
630
|
632
|
629
|
629
|
818
|
730
|
429
|
|
固定資産合計
|
-
|
911
|
992
|
996
|
927
|
944
|
952
|
982
|
1,065
|
1,539
|
1,686
|
1,674
|
1,792
|
1,755
|
1,738
|
1,698
|
1,693
|
1,838
|
1,827
|
1,790
|
1,782
|
1,826
|
1,802
|
1,775
|
1,731
|
1,704
|
1,733
|
1,911
|
1,931
|
1,870
|
1,879
|
1,889
|
1,976
|
1,953
|
1,971
|
1,958
|
2,064
|
1,986
|
2,067
|
2,040
|
2,238
|
2,236
|
2,112
|
|
総資産
|
-
|
2,986
|
2,490
|
2,489
|
3,374
|
2,920
|
2,970
|
2,878
|
5,648
|
5,809
|
6,337
|
6,418
|
6,245
|
5,891
|
6,429
|
6,522
|
7,168
|
6,723
|
6,970
|
6,866
|
7,487
|
6,988
|
6,805
|
7,029
|
7,160
|
7,073
|
7,391
|
7,520
|
7,717
|
7,131
|
7,032
|
7,142
|
8,002
|
7,443
|
7,602
|
7,485
|
8,597
|
7,846
|
7,816
|
7,908
|
8,672
|
8,083
|
8,877
|
|
買掛金
|
-
|
579
|
219
|
225
|
825
|
336
|
451
|
327
|
627
|
703
|
998
|
990
|
669
|
347
|
344
|
475
|
865
|
434
|
634
|
467
|
692
|
287
|
365
|
401
|
416
|
309
|
543
|
546
|
612
|
239
|
435
|
446
|
746
|
242
|
525
|
329
|
874
|
204
|
-
|
365
|
538
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
60
|
-
|
112
|
-
|
112
|
-
|
52
|
-
|
200
|
-
|
60
|
-
|
75
|
-
|
100
|
-
|
75
|
-
|
200
|
-
|
137
|
-
|
112
|
-
|
112
|
-
|
240
|
-
|
75
|
-
|
225
|
-
|
97
|
-
|
262
|
-
|
216
|
51
|
351
|
-
|
|
一年内返済予定の長期借入金
|
-
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
36
|
24
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,085
|
588
|
600
|
1,298
|
940
|
950
|
841
|
1,155
|
1,254
|
1,484
|
1,590
|
1,354
|
971
|
818
|
932
|
1,461
|
978
|
1,114
|
979
|
1,472
|
990
|
792
|
988
|
1,041
|
956
|
1,257
|
1,254
|
1,545
|
1,057
|
906
|
1,023
|
1,568
|
1,066
|
1,145
|
975
|
1,810
|
1,184
|
1,047
|
1,353
|
1,825
|
1,327
|
1,861
|
|
長期借入金
|
-
|
145
|
121
|
109
|
97
|
85
|
72
|
60
|
48
|
36
|
24
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
356
|
363
|
353
|
350
|
332
|
306
|
294
|
257
|
274
|
310
|
293
|
274
|
262
|
252
|
249
|
236
|
280
|
286
|
299
|
285
|
319
|
308
|
324
|
313
|
291
|
295
|
442
|
424
|
366
|
399
|
407
|
388
|
412
|
425
|
497
|
475
|
455
|
511
|
513
|
497
|
606
|
747
|
|
総負債
|
-
|
1,442
|
951
|
953
|
1,648
|
1,273
|
1,256
|
1,135
|
1,413
|
1,528
|
1,794
|
1,883
|
1,629
|
1,233
|
1,071
|
1,182
|
1,698
|
1,258
|
1,400
|
1,278
|
1,757
|
1,309
|
1,101
|
1,312
|
1,355
|
1,247
|
1,552
|
1,697
|
1,970
|
1,423
|
1,305
|
1,430
|
1,957
|
1,478
|
1,570
|
1,472
|
2,287
|
1,640
|
1,558
|
1,867
|
2,322
|
1,934
|
2,609
|
|
資本金及び資本剰余金
|
-
|
1,080
|
1,080
|
1,080
|
1,080
|
1,080
|
1,080
|
1,080
|
3,340
|
3,340
|
3,551
|
3,551
|
3,551
|
3,551
|
4,223
|
4,223
|
4,223
|
4,223
|
4,223
|
4,223
|
4,223
|
4,223
|
4,223
|
4,223
|
4,223
|
4,223
|
4,233
|
4,233
|
4,233
|
4,233
|
4,233
|
4,233
|
4,233
|
4,233
|
4,235
|
4,235
|
4,235
|
4,235
|
4,231
|
4,231
|
4,231
|
4,231
|
4,228
|
|
利益剰余金
|
-
|
467
|
460
|
454
|
643
|
564
|
630
|
652
|
874
|
914
|
979
|
971
|
1,055
|
1,099
|
1,125
|
1,112
|
1,239
|
1,232
|
1,338
|
1,353
|
1,500
|
1,448
|
1,472
|
1,481
|
1,582
|
1,603
|
1,605
|
1,589
|
1,713
|
1,673
|
1,683
|
1,668
|
1,883
|
1,808
|
1,868
|
1,856
|
2,142
|
2,039
|
2,081
|
2,162
|
2,320
|
2,188
|
2,365
|
|
株主資本
|
1,346
|
1,543
|
1,537
|
1,534
|
1,725
|
1,646
|
1,714
|
1,741
|
4,235
|
4,280
|
4,542
|
4,535
|
4,615
|
4,657
|
5,358
|
5,340
|
5,470
|
5,464
|
5,570
|
5,587
|
5,729
|
5,678
|
5,704
|
5,716
|
5,805
|
5,825
|
5,838
|
5,822
|
5,747
|
5,707
|
5,726
|
5,712
|
6,045
|
5,964
|
6,031
|
6,012
|
6,311
|
6,205
|
6,257
|
6,040
|
6,349
|
6,148
|
6,267
|