|
(単位:百万円)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
48,293
|
46,789
|
46,875
|
48,415
|
52,319
|
50,404
|
57,047
|
60,438
|
65,067
|
72,547
|
69,997
|
73,486
|
82,487
|
79,062
|
75,062
|
78,490
|
84,824
|
80,786
|
64,893
|
54,757
|
68,468
|
62,140
|
59,725
|
62,163
|
67,074
|
69,928
|
65,963
|
75,139
|
79,223
|
79,022
|
78,056
|
84,426
|
88,619
|
86,731
|
89,144
|
94,341
|
100,697
|
97,267
|
96,127
|
102,521
|
|
売上原価
|
-
|
34,577
|
34,740
|
34,406
|
35,221
|
36,982
|
37,503
|
43,233
|
44,842
|
47,189
|
55,894
|
53,898
|
55,104
|
61,338
|
60,512
|
57,142
|
59,648
|
62,044
|
61,629
|
58,492
|
53,782
|
58,653
|
53,105
|
51,550
|
52,449
|
53,304
|
53,028
|
53,179
|
56,086
|
57,366
|
57,419
|
58,044
|
60,821
|
64,212
|
63,718
|
66,105
|
68,575
|
70,445
|
71,801
|
73,486
|
76,421
|
|
売上総利益
|
-
|
13,717
|
12,048
|
12,469
|
13,195
|
15,336
|
12,901
|
13,813
|
15,597
|
17,877
|
16,652
|
16,100
|
18,381
|
21,150
|
18,549
|
17,920
|
18,843
|
22,780
|
19,156
|
6,401
|
975
|
9,815
|
9,035
|
8,174
|
9,715
|
13,769
|
16,900
|
12,784
|
19,052
|
21,857
|
21,602
|
20,012
|
23,606
|
24,406
|
23,013
|
23,038
|
25,767
|
30,251
|
25,465
|
22,642
|
26,100
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
7,413
|
7,117
|
7,869
|
7,815
|
8,794
|
8,637
|
9,517
|
10,439
|
11,090
|
11,624
|
11,827
|
12,551
|
13,741
|
13,056
|
13,443
|
14,193
|
15,078
|
14,038
|
12,749
|
11,571
|
12,687
|
11,794
|
11,931
|
13,117
|
11,890
|
12,248
|
11,880
|
12,645
|
13,148
|
13,185
|
13,332
|
14,312
|
16,810
|
14,390
|
15,007
|
15,811
|
18,163
|
16,147
|
16,179
|
16,966
|
|
営業利益
|
-
|
6,303
|
4,931
|
4,600
|
5,379
|
6,543
|
4,263
|
4,297
|
5,158
|
6,787
|
5,028
|
4,273
|
5,829
|
7,409
|
5,493
|
4,477
|
4,650
|
7,702
|
5,118
|
-6,347
|
-10,596
|
-2,873
|
-2,758
|
-3,757
|
-3,403
|
1,879
|
4,651
|
905
|
6,407
|
8,709
|
8,416
|
6,681
|
9,293
|
7,596
|
8,622
|
8,032
|
9,956
|
12,087
|
9,318
|
6,462
|
9,134
|
|
経常(税引前)利益
|
-
|
6,209
|
4,868
|
4,440
|
5,259
|
6,597
|
4,353
|
4,180
|
5,093
|
6,655
|
4,976
|
3,987
|
5,791
|
7,778
|
5,314
|
4,209
|
4,433
|
7,610
|
4,756
|
-6,776
|
-10,802
|
-2,346
|
-4,710
|
-4,288
|
-3,376
|
755
|
3,736
|
212
|
5,415
|
7,607
|
3,981
|
7,512
|
9,621
|
6,559
|
7,975
|
7,023
|
9,016
|
11,431
|
8,388
|
5,530
|
8,352
|
|
法人税等合計
|
-
|
2,316
|
1,669
|
1,629
|
1,557
|
2,259
|
1,481
|
1,428
|
1,649
|
2,169
|
1,584
|
1,533
|
2,127
|
2,359
|
1,558
|
1,469
|
1,886
|
1,861
|
2,038
|
-1,281
|
-963
|
-833
|
-119
|
-204
|
292
|
1,739
|
1,868
|
1,176
|
2,421
|
4,001
|
1,770
|
2,581
|
2,329
|
1,557
|
2,841
|
2,926
|
1,266
|
4,566
|
3,191
|
2,321
|
3,336
|
|
純利益
|
-
|
3,829
|
3,199
|
2,811
|
3,702
|
4,251
|
2,872
|
2,751
|
3,445
|
4,405
|
3,391
|
2,199
|
3,660
|
4,913
|
3,756
|
1,982
|
2,216
|
4,616
|
2,639
|
-5,156
|
-9,644
|
-34,419
|
-4,734
|
-4,226
|
-3,732
|
1,034
|
473
|
-1,103
|
2,943
|
163
|
3,148
|
4,831
|
7,314
|
2,249
|
5,086
|
3,923
|
5,646
|
3,970
|
5,176
|
-195
|
4,975
|
|
一株あたり利益
|
19.35
|
26.33
|
21.98
|
19.27
|
25.36
|
29.14
|
19.61
|
18.63
|
23.38
|
30.05
|
22.04
|
14.5
|
23.54
|
31.64
|
23.79
|
12.6
|
14.06
|
29.35
|
16.63
|
-33.39
|
-62.42
|
-222.81
|
-30.64
|
-27.35
|
-24.15
|
6.69
|
3.07
|
-7.13
|
17.27
|
0.77
|
18.47
|
28.33
|
42.89
|
13.18
|
29.83
|
23
|
33.09
|
23.28
|
30.35
|
-1.15
|
29.15
|
|
希薄化後一株あたり利益
|
-
|
24.84
|
20.73
|
18.19
|
23.94
|
27.5
|
18.57
|
17.66
|
22.16
|
28.48
|
20.89
|
13.76
|
23.48
|
26.31
|
22.41
|
11.9
|
13.27
|
27.7
|
15.69
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.9
|
-
|
-
|
0.74
|
17.52
|
25.04
|
39.43
|
11.9
|
27.26
|
21.03
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
70
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
5
|
-
|
0
|
-
|