|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
15,709
|
16,987
|
20,079
|
15,540
|
15,860
|
16,212
|
19,477
|
19,062
|
18,192
|
47,082
|
18,152
|
20,880
|
38,967
|
27,658
|
30,081
|
21,390
|
30,726
|
18,464
|
24,881
|
25,476
|
31,408
|
42,922
|
55,536
|
103,155
|
100,104
|
88,808
|
92,044
|
81,026
|
83,135
|
84,308
|
85,781
|
84,270
|
85,614
|
64,760
|
73,957
|
70,830
|
68,115
|
43,545
|
48,733
|
46,550
|
50,018
|
43,553
|
|
売掛金
|
-
|
7,313
|
8,126
|
8,490
|
8,264
|
8,576
|
8,148
|
8,815
|
10,818
|
11,251
|
12,070
|
15,250
|
14,326
|
15,020
|
16,920
|
15,584
|
15,256
|
17,618
|
20,280
|
18,175
|
18,660
|
14,884
|
17,147
|
16,146
|
15,338
|
16,431
|
18,504
|
18,605
|
17,309
|
19,221
|
23,526
|
-
|
18,818
|
20,202
|
22,045
|
-
|
21,826
|
24,132
|
26,176
|
-
|
24,732
|
27,785
|
28,825
|
|
流動資産合計
|
-
|
35,148
|
37,713
|
40,928
|
36,882
|
37,817
|
39,130
|
42,022
|
47,210
|
46,610
|
78,911
|
59,097
|
62,455
|
80,125
|
72,679
|
74,002
|
66,131
|
77,021
|
70,165
|
74,611
|
78,223
|
75,767
|
93,755
|
101,260
|
148,111
|
144,990
|
136,170
|
139,183
|
131,895
|
130,605
|
138,747
|
137,814
|
138,935
|
140,920
|
125,584
|
133,335
|
128,528
|
128,611
|
108,754
|
111,840
|
108,063
|
115,192
|
111,218
|
|
有形固定資産
|
-
|
82,505
|
88,147
|
86,651
|
85,650
|
88,636
|
92,323
|
91,573
|
94,041
|
100,452
|
106,591
|
115,541
|
111,967
|
116,341
|
124,331
|
127,616
|
124,020
|
135,952
|
143,703
|
142,615
|
171,083
|
167,789
|
159,068
|
143,352
|
139,369
|
136,942
|
131,116
|
127,827
|
123,018
|
122,795
|
121,156
|
117,658
|
113,952
|
116,943
|
121,464
|
121,167
|
122,694
|
128,408
|
130,927
|
133,604
|
136,684
|
138,851
|
144,332
|
|
投資有価証券
|
-
|
2,275
|
-
|
2,409
|
-
|
-
|
-
|
2,479
|
-
|
-
|
-
|
2,787
|
-
|
-
|
-
|
1,905
|
-
|
-
|
-
|
1,866
|
-
|
-
|
-
|
1,199
|
-
|
-
|
-
|
598
|
-
|
-
|
-
|
531
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
100,145
|
106,354
|
104,533
|
103,703
|
107,689
|
111,457
|
110,916
|
130,899
|
137,707
|
145,021
|
197,244
|
194,187
|
195,647
|
202,223
|
209,169
|
203,085
|
217,123
|
221,314
|
218,485
|
248,580
|
241,559
|
233,199
|
194,514
|
191,207
|
191,119
|
184,852
|
180,445
|
176,014
|
178,417
|
177,443
|
169,513
|
164,995
|
169,262
|
175,835
|
174,647
|
174,966
|
182,091
|
186,987
|
183,810
|
187,674
|
191,189
|
197,994
|
|
総資産
|
-
|
135,293
|
144,068
|
145,462
|
140,585
|
145,506
|
150,587
|
152,939
|
178,109
|
184,317
|
223,933
|
256,341
|
256,643
|
275,773
|
274,902
|
283,171
|
269,216
|
294,145
|
291,479
|
293,097
|
326,804
|
317,326
|
326,955
|
295,775
|
339,319
|
336,110
|
321,022
|
319,628
|
307,910
|
309,382
|
316,520
|
307,626
|
304,198
|
310,419
|
301,625
|
308,157
|
303,638
|
310,816
|
295,824
|
295,701
|
295,758
|
306,381
|
309,212
|
|
買掛金
|
-
|
617
|
522
|
543
|
604
|
517
|
585
|
562
|
796
|
704
|
707
|
713
|
711
|
741
|
714
|
518
|
790
|
870
|
1,585
|
819
|
731
|
528
|
447
|
478
|
536
|
548
|
556
|
560
|
547
|
542
|
640
|
650
|
549
|
651
|
635
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,100
|
7,562
|
300
|
10,175
|
8,237
|
5,737
|
300
|
30,888
|
5,109
|
40,650
|
39,402
|
54,646
|
40,727
|
41,096
|
5,824
|
11,711
|
8,693
|
13,582
|
9,610
|
26,770
|
29,067
|
32,451
|
26,609
|
28,322
|
31,517
|
19,853
|
16,034
|
16,265
|
16,974
|
17,157
|
17,309
|
16,655
|
17,172
|
3,147
|
3,154
|
3,168
|
1,710
|
1,566
|
1,471
|
1,978
|
1,995
|
2,293
|
|
一年内返済予定の長期借入金
|
-
|
5,135
|
-
|
6,512
|
-
|
-
|
-
|
4,850
|
-
|
-
|
-
|
4,364
|
-
|
-
|
-
|
2,731
|
-
|
-
|
-
|
8,468
|
-
|
-
|
-
|
7,094
|
6,126
|
25,856
|
25,954
|
30,533
|
30,714
|
20,900
|
21,045
|
16,001
|
15,911
|
10,863
|
28,347
|
28,257
|
28,139
|
18,064
|
532
|
395
|
321
|
227
|
129
|
|
流動負債合計
|
-
|
32,274
|
33,684
|
33,219
|
34,009
|
36,833
|
34,518
|
33,357
|
62,926
|
42,333
|
99,043
|
114,043
|
121,604
|
94,510
|
98,624
|
63,907
|
61,514
|
67,914
|
69,394
|
71,222
|
87,805
|
84,682
|
84,741
|
90,428
|
92,884
|
119,706
|
113,030
|
117,910
|
107,998
|
101,497
|
107,098
|
100,687
|
92,561
|
98,351
|
99,127
|
103,922
|
94,959
|
93,835
|
71,205
|
79,026
|
73,535
|
82,211
|
78,104
|
|
長期借入金
|
-
|
7,287
|
13,437
|
11,781
|
10,531
|
9,250
|
13,000
|
11,931
|
10,773
|
34,520
|
33,215
|
40,699
|
39,588
|
66,226
|
64,728
|
64,849
|
64,389
|
79,611
|
74,134
|
70,698
|
71,141
|
74,392
|
92,783
|
92,808
|
140,863
|
116,740
|
116,755
|
111,989
|
111,892
|
96,753
|
96,628
|
96,398
|
96,165
|
85,970
|
68,355
|
68,204
|
68,101
|
67,979
|
67,880
|
67,822
|
67,794
|
67,749
|
67,749
|
|
固定負債合計
|
-
|
42,828
|
48,283
|
46,360
|
44,947
|
44,259
|
47,931
|
46,310
|
47,984
|
72,558
|
51,504
|
63,493
|
61,820
|
88,103
|
85,979
|
124,416
|
122,515
|
137,803
|
133,666
|
131,082
|
156,701
|
158,605
|
177,698
|
174,201
|
221,113
|
196,484
|
192,251
|
185,285
|
183,616
|
169,092
|
167,577
|
166,897
|
165,383
|
162,475
|
146,385
|
145,818
|
145,807
|
148,705
|
148,366
|
138,531
|
138,535
|
138,429
|
139,386
|
|
総負債
|
-
|
75,103
|
81,968
|
79,580
|
78,956
|
81,092
|
82,449
|
79,668
|
110,911
|
114,891
|
150,548
|
177,536
|
183,425
|
182,613
|
184,604
|
188,324
|
184,029
|
205,718
|
203,061
|
202,305
|
244,506
|
243,287
|
262,440
|
264,629
|
313,997
|
316,190
|
305,281
|
303,195
|
291,615
|
270,590
|
274,675
|
267,584
|
257,944
|
260,826
|
245,513
|
249,741
|
240,767
|
242,540
|
219,571
|
217,557
|
212,070
|
220,641
|
217,491
|
|
資本金及び資本剰余金
|
-
|
18,191
|
18,484
|
18,507
|
19,251
|
19,317
|
19,379
|
20,485
|
20,739
|
20,782
|
20,791
|
20,851
|
20,913
|
40,925
|
35,338
|
35,095
|
35,281
|
35,314
|
35,731
|
35,761
|
35,972
|
35,701
|
35,855
|
35,855
|
35,929
|
35,929
|
35,929
|
35,929
|
35,929
|
61,065
|
61,065
|
61,065
|
61,065
|
61,065
|
61,065
|
61,065
|
61,065
|
61,065
|
61,065
|
61,065
|
61,065
|
61,065
|
61,065
|
|
利益剰余金
|
-
|
42,842
|
44,185
|
48,013
|
43,212
|
46,023
|
49,725
|
53,976
|
47,330
|
50,063
|
53,492
|
57,898
|
50,862
|
52,996
|
56,637
|
61,480
|
54,336
|
56,284
|
58,429
|
63,004
|
51,386
|
46,582
|
36,610
|
2,159
|
-2,574
|
-6,800
|
-10,532
|
-9,498
|
-9,053
|
-10,158
|
-7,214
|
-7,050
|
-3,902
|
929
|
8,243
|
10,491
|
15,577
|
19,462
|
25,108
|
29,079
|
33,402
|
33,185
|
38,160
|
|
株主資本
|
54,968
|
60,190
|
62,100
|
65,882
|
61,628
|
64,414
|
68,138
|
73,270
|
67,198
|
69,425
|
73,385
|
78,804
|
73,218
|
93,159
|
90,298
|
94,847
|
85,187
|
88,427
|
88,418
|
90,791
|
82,298
|
74,039
|
64,514
|
31,146
|
25,321
|
19,919
|
15,740
|
16,432
|
16,295
|
38,792
|
41,844
|
40,042
|
46,254
|
49,592
|
56,111
|
58,416
|
62,871
|
68,275
|
76,252
|
78,144
|
83,687
|
85,740
|
91,721
|