ダスキン【4665】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 20,817 17,215 20,254 19,006 16,801 19,659 20,143 21,200 18,333 19,181 17,547 18,846 19,584 18,991 19,718 15,881 13,830 14,737 15,762 23,728 19,656 17,327 18,235 18,431 19,148 25,253 22,015 23,360 20,879 24,851 21,673 18,207 17,070 15,623 12,633 14,434 14,273 14,695 15,795 18,096 12,546 16,140
有価証券 - 21,564 17,540 14,526 19,528 15,027 15,227 14,514 16,018 15,027 17,909 21,408 24,461 20,524 20,713 19,008 23,404 17,602 19,003 16,408 10,292 6,800 16,906 15,016 19,711 17,106 16,802 19,299 30,604 27,893 22,797 15,695 19,864 15,190 18,097 12,301 12,200 6,500 9,000 4,500 7,988 5,995 4,698
売掛金 - 10,201 11,571 11,142 10,109 10,042 9,360 10,010 9,887 10,005 9,768 11,054 9,950 9,975 10,071 12,062 10,211 11,696 12,286 14,110 11,623 12,088 12,177 13,701 11,875 13,134 13,287 13,918 12,266 12,365 11,334 14,066 11,553 11,423 10,907 12,235 11,158 10,991 10,986 12,640 11,370 11,166 11,996
商品及び製品 - 8,104 7,990 7,531 7,590 8,017 7,723 7,153 7,388 7,521 7,520 7,407 7,738 8,312 7,995 7,236 7,994 8,813 9,254 9,442 9,536 10,188 10,203 9,431 10,306 9,555 9,193 9,046 8,662 8,794 8,993 9,085 8,212 8,992 8,812 8,651 8,254 8,933 8,452 8,628 8,388 8,587 8,697
流動資産合計 - 67,727 62,663 61,378 63,260 57,831 61,041 60,618 62,021 58,996 62,760 65,958 69,434 65,164 64,347 64,756 63,948 59,283 62,120 63,426 62,195 56,855 65,217 65,971 69,239 68,478 73,519 74,574 84,102 79,971 78,536 74,068 69,122 66,513 65,715 62,607 59,305 55,942 57,026 58,429 60,594 53,979 56,105
有形固定資産 - 52,960 53,143 53,275 52,733 52,824 52,516 52,350 51,334 50,874 50,928 50,705 49,344 49,366 49,455 48,871 48,604 48,531 50,271 50,248 50,360 50,369 50,289 50,402 50,152 49,956 49,768 49,490 49,474 49,013 48,810 48,842 49,076 49,424 49,546 49,601 50,489 50,252 50,237 50,116 50,160 49,776 49,407
投資有価証券 - 59,417 53,069 58,069 56,608 56,728 54,978 59,279 58,979 61,426 62,192 61,028 60,523 61,015 63,174 60,343 62,458 59,486 57,475 54,114 51,242 50,911 47,114 48,581 50,768 48,575 51,709 52,511 46,176 45,922 49,303 55,282 61,743 61,874 63,164 68,065 73,862 71,818 70,092 69,835 69,509 69,059 71,507
固定資産合計 - 130,748 123,099 127,180 127,062 127,562 125,109 128,516 128,095 129,084 129,567 127,687 126,623 126,680 129,667 127,052 130,275 127,057 127,303 123,881 122,963 122,158 116,966 117,754 119,159 115,565 119,526 119,502 113,952 112,190 115,646 121,117 128,402 128,004 129,396 134,062 142,774 140,460 139,117 139,142 142,724 142,279 145,084
総資産 - 198,475 185,763 188,559 190,322 185,393 186,150 189,134 190,116 188,080 192,328 193,646 196,058 191,844 194,014 191,808 194,223 186,340 189,423 187,308 185,158 179,013 182,184 183,725 188,399 184,043 193,046 194,076 198,055 192,162 194,182 195,185 197,524 194,518 195,111 196,669 202,079 196,403 196,144 197,572 203,318 196,259 201,190
買掛金 - 6,915 7,124 7,094 7,353 6,817 6,515 7,030 6,836 6,970 6,884 6,837 6,834 6,404 6,100 6,552 6,845 6,366 7,070 6,791 6,588 6,464 6,662 6,646 6,962 6,087 6,420 6,644 6,963 7,088 6,899 8,217 7,594 8,471 7,096 8,776 7,800 7,519 7,111 8,446 8,273 7,913 7,833
短期借入金 - - - - - - 12 36 78 142 164 168 173 171 - - - - - - - - - - - - - - - - - - - - - - 60 60 60 50 - - -
一年内返済予定の長期借入金 - 30 7 4 9 9 9 9 10 7 5 2 - - - - - - - - - - - - - - - - - - - - - - - - 108 55 52 46 22 13 4
流動負債合計 - 34,026 30,769 30,125 31,929 28,868 29,589 31,342 34,603 29,732 31,469 30,641 33,985 30,213 31,082 30,366 34,330 29,768 31,809 30,694 34,392 29,393 29,901 29,737 34,587 29,652 32,637 33,315 38,005 31,739 32,153 33,431 36,832 33,326 31,975 33,297 36,778 34,599 35,812 38,646 42,097 36,706 38,299
長期借入金 - 20 17 17 10 7 5 2 - - - - - - - - - - - - - - - - - - 1,699 1,699 1,530 1,530 1,321 1,321 1,115 1,115 892 892 747 735 472 463 197 197 3
固定負債合計 - 9,253 8,901 8,958 14,744 14,733 14,690 14,558 13,403 13,649 13,774 14,013 14,286 9,008 8,872 8,739 10,009 9,941 9,714 9,585 8,735 8,619 8,640 8,555 7,974 7,953 9,300 9,415 9,023 9,520 8,985 9,092 8,917 10,246 10,367 10,625 10,847 10,463 9,946 9,398 9,678 9,546 9,216
総負債 - 43,279 39,671 39,084 46,673 43,602 44,280 45,900 48,007 43,382 45,244 44,654 48,271 39,221 39,954 39,105 44,339 39,709 41,524 40,279 43,127 38,013 38,542 38,293 42,562 37,606 41,938 42,730 47,029 41,260 41,138 42,523 45,750 43,572 42,343 43,922 47,626 45,063 45,758 48,045 51,776 46,253 47,515
資本金及び資本剰余金 - 22,193 22,186 22,186 22,187 22,187 22,187 22,187 22,438 22,438 22,438 22,439 22,439 22,444 22,444 22,444 22,443 22,443 22,443 22,443 22,443 22,443 22,443 22,443 22,443 22,443 22,443 22,443 22,443 22,443 22,440 22,440 22,440 22,440 22,443 22,465 22,462 22,462 22,464 22,464 22,462 22,462 22,463
利益剰余金 - 131,115 131,834 132,585 119,910 119,260 120,905 122,077 117,332 117,875 119,834 120,854 120,519 121,299 122,844 123,286 118,075 118,228 119,818 121,329 116,654 114,692 116,472 117,958 116,914 118,168 120,944 122,611 122,401 121,809 124,280 125,340 124,943 124,270 125,240 125,591 122,518 120,878 122,875 125,101 119,146 118,100 120,473
株主資本 151,903 155,196 146,091 149,474 143,648 141,791 141,870 143,234 142,108 144,698 147,083 148,991 147,786 152,623 154,059 152,702 149,884 146,630 147,899 147,028 142,031 140,999 143,641 145,432 145,836 146,436 151,107 151,345 151,026 150,902 153,044 152,661 151,774 150,946 152,768 152,747 154,453 151,339 150,386 149,526 151,542 150,005 153,674