|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,812
|
1,499
|
1,533
|
1,547
|
1,587
|
1,457
|
1,421
|
1,430
|
1,349
|
1,222
|
1,150
|
1,222
|
1,196
|
1,258
|
1,329
|
1,453
|
1,495
|
1,230
|
1,388
|
1,442
|
1,569
|
1,594
|
1,610
|
1,651
|
1,410
|
1,437
|
1,627
|
1,451
|
1,668
|
1,582
|
1,481
|
1,688
|
1,920
|
1,773
|
1,759
|
1,934
|
1,845
|
1,323
|
1,826
|
1,767
|
1,939
|
1,713
|
|
有価証券
|
-
|
7
|
6
|
6
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
710
|
607
|
698
|
693
|
604
|
646
|
636
|
677
|
651
|
637
|
729
|
717
|
770
|
776
|
781
|
723
|
661
|
852
|
762
|
671
|
720
|
748
|
669
|
745
|
645
|
686
|
623
|
814
|
662
|
683
|
962
|
1,030
|
866
|
937
|
1,075
|
924
|
894
|
2,454
|
1,416
|
1,111
|
799
|
939
|
|
流動資産合計
|
-
|
2,573
|
2,168
|
2,272
|
2,286
|
2,227
|
2,153
|
2,089
|
2,151
|
2,035
|
1,909
|
1,913
|
1,987
|
2,020
|
2,059
|
2,137
|
2,201
|
2,185
|
2,103
|
2,208
|
2,163
|
2,317
|
2,364
|
2,303
|
2,419
|
2,115
|
2,145
|
2,350
|
2,294
|
2,361
|
2,332
|
2,470
|
2,836
|
2,832
|
2,805
|
2,884
|
2,920
|
2,829
|
3,825
|
3,300
|
2,928
|
2,801
|
2,724
|
|
有形固定資産
|
-
|
477
|
473
|
471
|
469
|
468
|
467
|
465
|
463
|
464
|
500
|
505
|
513
|
517
|
513
|
513
|
499
|
495
|
492
|
488
|
487
|
497
|
496
|
494
|
494
|
490
|
486
|
510
|
504
|
499
|
495
|
491
|
500
|
496
|
492
|
487
|
484
|
483
|
482
|
481
|
483
|
479
|
484
|
|
投資有価証券
|
-
|
164
|
158
|
177
|
169
|
160
|
164
|
180
|
189
|
197
|
196
|
210
|
220
|
209
|
205
|
195
|
190
|
178
|
191
|
204
|
171
|
186
|
185
|
185
|
206
|
205
|
215
|
218
|
219
|
221
|
226
|
229
|
232
|
233
|
238
|
142
|
148
|
142
|
128
|
146
|
155
|
156
|
180
|
|
固定資産合計
|
-
|
1,038
|
1,025
|
1,051
|
1,073
|
1,076
|
1,061
|
1,086
|
1,084
|
1,122
|
1,132
|
1,153
|
1,154
|
1,159
|
1,147
|
1,122
|
1,129
|
1,103
|
1,112
|
1,083
|
1,077
|
1,085
|
1,103
|
1,078
|
1,114
|
1,074
|
1,092
|
1,114
|
1,159
|
1,145
|
1,155
|
1,133
|
1,415
|
1,384
|
1,372
|
1,268
|
1,280
|
1,251
|
1,239
|
1,226
|
1,232
|
1,219
|
1,224
|
|
総資産
|
-
|
3,611
|
3,194
|
3,324
|
3,359
|
3,304
|
3,215
|
3,176
|
3,236
|
3,158
|
3,042
|
3,067
|
3,143
|
3,180
|
3,207
|
3,260
|
3,330
|
3,288
|
3,217
|
3,291
|
3,241
|
3,403
|
3,467
|
3,382
|
3,533
|
3,191
|
3,239
|
3,465
|
3,454
|
3,507
|
3,487
|
3,603
|
4,251
|
4,216
|
4,177
|
4,153
|
4,201
|
4,081
|
5,064
|
4,526
|
4,160
|
4,021
|
3,948
|
|
買掛金
|
-
|
158
|
74
|
105
|
141
|
71
|
85
|
67
|
160
|
88
|
72
|
89
|
110
|
110
|
151
|
135
|
125
|
98
|
181
|
87
|
93
|
80
|
136
|
83
|
107
|
65
|
79
|
85
|
172
|
70
|
128
|
215
|
445
|
383
|
285
|
302
|
360
|
252
|
672
|
302
|
390
|
232
|
302
|
|
短期借入金
|
-
|
163
|
39
|
113
|
43
|
120
|
39
|
113
|
93
|
127
|
64
|
170
|
43
|
112
|
44
|
108
|
43
|
112
|
44
|
158
|
43
|
112
|
44
|
80
|
32
|
-
|
-
|
-
|
-
|
120
|
44
|
120
|
69
|
120
|
44
|
120
|
69
|
120
|
544
|
550
|
89
|
120
|
44
|
|
一年内返済予定の長期借入金
|
-
|
350
|
412
|
395
|
581
|
587
|
494
|
486
|
337
|
318
|
303
|
256
|
278
|
263
|
284
|
286
|
300
|
279
|
225
|
236
|
205
|
252
|
234
|
223
|
229
|
204
|
196
|
228
|
204
|
198
|
173
|
152
|
186
|
170
|
195
|
176
|
154
|
136
|
124
|
128
|
122
|
119
|
114
|
|
流動負債合計
|
-
|
1,229
|
977
|
1,093
|
1,277
|
1,271
|
1,118
|
1,127
|
1,086
|
1,026
|
953
|
990
|
958
|
988
|
1,026
|
1,028
|
1,068
|
1,040
|
968
|
988
|
969
|
994
|
1,053
|
956
|
1,038
|
793
|
801
|
923
|
892
|
940
|
907
|
1,015
|
1,365
|
1,278
|
1,159
|
1,173
|
1,233
|
1,124
|
2,044
|
1,511
|
1,238
|
1,143
|
1,070
|
|
長期借入金
|
-
|
578
|
469
|
443
|
276
|
238
|
304
|
223
|
349
|
309
|
255
|
195
|
254
|
232
|
194
|
215
|
225
|
215
|
171
|
196
|
147
|
233
|
183
|
158
|
181
|
142
|
138
|
196
|
151
|
150
|
119
|
87
|
296
|
260
|
286
|
249
|
222
|
196
|
191
|
198
|
168
|
138
|
114
|
|
固定負債合計
|
-
|
1,123
|
977
|
963
|
827
|
798
|
874
|
806
|
891
|
883
|
828
|
775
|
840
|
824
|
786
|
813
|
831
|
808
|
772
|
807
|
773
|
861
|
818
|
801
|
837
|
790
|
780
|
845
|
787
|
776
|
744
|
722
|
987
|
962
|
982
|
948
|
910
|
886
|
881
|
887
|
743
|
708
|
681
|
|
総負債
|
-
|
2,353
|
1,954
|
2,056
|
2,104
|
2,070
|
1,992
|
1,934
|
1,977
|
1,910
|
1,782
|
1,766
|
1,798
|
1,812
|
1,812
|
1,842
|
1,899
|
1,849
|
1,741
|
1,795
|
1,742
|
1,855
|
1,871
|
1,757
|
1,875
|
1,584
|
1,581
|
1,768
|
1,680
|
1,716
|
1,652
|
1,738
|
2,353
|
2,241
|
2,142
|
2,121
|
2,144
|
2,011
|
2,925
|
2,398
|
1,982
|
1,852
|
1,751
|
|
資本金及び資本剰余金
|
-
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
545
|
547
|
550
|
552
|
541
|
543
|
545
|
547
|
543
|
545
|
546
|
548
|
544
|
546
|
547
|
549
|
545
|
|
利益剰余金
|
-
|
657
|
646
|
660
|
669
|
654
|
639
|
646
|
628
|
633
|
645
|
676
|
711
|
741
|
770
|
802
|
818
|
834
|
862
|
873
|
904
|
942
|
989
|
1,017
|
1,037
|
1,032
|
1,073
|
1,107
|
1,172
|
1,185
|
1,221
|
1,248
|
1,256
|
1,331
|
1,385
|
1,439
|
1,452
|
1,460
|
1,575
|
1,562
|
1,581
|
1,572
|
1,580
|
|
株主資本
|
1,238
|
1,257
|
1,239
|
1,267
|
1,254
|
1,233
|
1,221
|
1,241
|
1,258
|
1,247
|
1,259
|
1,300
|
1,343
|
1,367
|
1,393
|
1,418
|
1,430
|
1,438
|
1,475
|
1,496
|
1,498
|
1,546
|
1,595
|
1,624
|
1,657
|
1,606
|
1,656
|
1,695
|
1,773
|
1,790
|
1,834
|
1,865
|
1,898
|
1,974
|
2,034
|
2,030
|
2,056
|
2,069
|
2,139
|
2,128
|
2,178
|
2,168
|
2,196
|