|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
132,415
|
110,901
|
106,978
|
120,557
|
133,033
|
117,180
|
109,874
|
122,709
|
131,913
|
114,784
|
120,746
|
129,945
|
148,950
|
125,981
|
120,552
|
127,876
|
141,777
|
74,245
|
6,164
|
52,985
|
77,964
|
33,468
|
49,821
|
47,747
|
92,745
|
85,415
|
98,166
|
105,877
|
146,982
|
132,098
|
140,604
|
143,726
|
181,946
|
152,217
|
148,421
|
148,846
|
207,906
|
174,201
|
163,750
|
152,439
|
|
売上原価
|
-
|
77,072
|
77,350
|
68,386
|
73,557
|
78,430
|
79,170
|
69,042
|
75,151
|
78,006
|
80,572
|
74,483
|
80,035
|
86,225
|
85,540
|
72,269
|
81,018
|
84,599
|
62,715
|
12,963
|
49,641
|
59,383
|
47,691
|
45,650
|
44,700
|
59,697
|
59,936
|
63,070
|
67,420
|
80,468
|
85,937
|
82,742
|
85,181
|
97,333
|
103,720
|
91,179
|
94,450
|
111,126
|
109,425
|
100,282
|
97,156
|
|
売上総利益
|
-
|
55,342
|
33,551
|
38,592
|
46,999
|
54,603
|
38,010
|
40,831
|
47,559
|
53,907
|
34,211
|
46,263
|
49,910
|
62,725
|
40,441
|
48,282
|
46,858
|
57,178
|
11,531
|
-6,798
|
3,343
|
18,581
|
-14,224
|
4,171
|
3,046
|
33,048
|
25,479
|
35,095
|
38,458
|
66,513
|
46,161
|
57,862
|
58,545
|
84,612
|
48,498
|
57,242
|
54,396
|
96,779
|
64,776
|
63,468
|
55,282
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
15,342
|
18,342
|
15,798
|
16,523
|
15,764
|
16,967
|
15,768
|
16,485
|
16,644
|
17,326
|
16,432
|
17,858
|
17,865
|
17,906
|
16,345
|
17,856
|
17,078
|
15,707
|
8,843
|
11,880
|
14,243
|
11,925
|
13,004
|
13,594
|
15,284
|
16,129
|
18,032
|
17,527
|
18,855
|
20,613
|
19,182
|
20,153
|
20,017
|
24,727
|
23,906
|
24,533
|
24,979
|
27,664
|
24,700
|
25,808
|
|
営業利益
|
-
|
40,001
|
15,209
|
22,793
|
30,476
|
38,839
|
21,044
|
25,063
|
31,073
|
37,263
|
16,886
|
29,830
|
32,052
|
44,861
|
22,535
|
31,936
|
29,003
|
40,099
|
-4,176
|
-15,641
|
-8,537
|
4,338
|
-26,149
|
-8,832
|
-10,548
|
17,763
|
9,350
|
17,062
|
20,931
|
47,658
|
25,548
|
38,680
|
38,391
|
64,596
|
23,770
|
33,336
|
29,862
|
71,801
|
37,112
|
38,767
|
29,474
|
|
経常(税引前)利益
|
-
|
40,389
|
15,536
|
23,533
|
30,834
|
39,161
|
21,083
|
25,723
|
31,436
|
37,572
|
16,929
|
30,440
|
32,168
|
44,725
|
22,106
|
32,762
|
29,316
|
40,280
|
-4,296
|
-15,283
|
-9,462
|
2,895
|
-27,355
|
-8,271
|
-10,327
|
18,583
|
11,293
|
17,501
|
21,083
|
47,800
|
25,405
|
39,058
|
38,687
|
64,754
|
23,506
|
34,058
|
29,914
|
71,992
|
37,364
|
39,251
|
30,054
|
|
法人税等合計
|
-
|
13,031
|
5,039
|
7,238
|
9,014
|
11,957
|
4,028
|
4,787
|
9,887
|
11,942
|
5,189
|
9,298
|
9,940
|
13,735
|
-1,522
|
9,838
|
9,155
|
12,372
|
-1,022
|
-11,610
|
3,628
|
1,527
|
-7,158
|
-2,212
|
-2,184
|
5,543
|
2,494
|
5,396
|
6,729
|
14,197
|
4,972
|
11,618
|
11,578
|
19,471
|
-3,375
|
9,847
|
8,843
|
21,750
|
8,969
|
11,772
|
9,223
|
|
純利益
|
-
|
27,358
|
10,628
|
16,295
|
21,820
|
27,204
|
17,055
|
20,935
|
21,550
|
26,967
|
11,739
|
21,142
|
22,227
|
30,991
|
15,926
|
22,923
|
20,161
|
27,908
|
-8,775
|
-24,871
|
-5,224
|
1,367
|
-25,462
|
-6,059
|
-8,132
|
13,039
|
9,219
|
12,105
|
14,354
|
33,603
|
20,672
|
27,439
|
27,110
|
45,282
|
20,394
|
24,451
|
21,072
|
50,242
|
28,395
|
27,479
|
20,831
|
|
一株あたり利益
|
61.07
|
81.88
|
31.81
|
49
|
65.86
|
82.11
|
51.49
|
63.35
|
65.57
|
82.05
|
35.76
|
64.32
|
67.62
|
94.27
|
-171.28
|
69.72
|
61.31
|
84.87
|
-178.05
|
-75.97
|
-15.96
|
4.18
|
-77.76
|
-18.5
|
-24.83
|
39.81
|
8.45
|
36.96
|
43.82
|
102.58
|
-134.07
|
16.75
|
16.55
|
27.64
|
12.45
|
14.92
|
12.86
|
30.52
|
17.32
|
16.77
|
12.7
|
|
希薄化後一株あたり利益
|
-
|
79.44
|
30.96
|
47.37
|
63.59
|
79.23
|
49.76
|
60.74
|
62.84
|
78.57
|
34.35
|
62.71
|
65.91
|
91.82
|
-166.92
|
67.46
|
59.35
|
82.1
|
-25.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36.42
|
43.15
|
100.8
|
-131.88
|
16.45
|
16.25
|
27.12
|
12.3
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22
|
-
|
22
|
-
|
13
|
-
|
13
|
-
|
13
|
-
|
15
|
-
|
18
|
-
|
22
|
-
|
5
|
-
|
8
|
-
|
7
|
-
|
7
|
-
|
7
|