|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
150
|
158
|
169
|
209
|
181
|
209
|
244
|
264
|
231
|
252
|
265
|
296
|
286
|
308
|
321
|
378
|
351
|
329
|
329
|
261
|
178
|
253
|
243
|
197
|
186
|
203
|
222
|
200
|
199
|
192
|
200
|
213
|
195
|
224
|
253
|
285
|
300
|
315
|
334
|
323
|
309
|
341
|
|
有価証券
|
-
|
41
|
43
|
47
|
33
|
19
|
20
|
11
|
11
|
12
|
26
|
29
|
22
|
18
|
20
|
18
|
21
|
24
|
26
|
39
|
20
|
7
|
13
|
43
|
33
|
6
|
6
|
18
|
35
|
37
|
51
|
75
|
85
|
94
|
105
|
126
|
112
|
62
|
138
|
109
|
138
|
120
|
69
|
|
売掛金
|
-
|
25
|
19
|
20
|
26
|
16
|
16
|
18
|
19
|
15
|
16
|
18
|
20
|
18
|
19
|
23
|
22
|
18
|
22
|
23
|
7
|
5
|
14
|
14
|
12
|
11
|
12
|
19
|
-
|
20
|
23
|
25
|
-
|
27
|
30
|
29
|
-
|
29
|
30
|
34
|
-
|
29
|
34
|
|
商品及び製品
|
-
|
12
|
11
|
11
|
10
|
13
|
13
|
12
|
10
|
11
|
12
|
12
|
10
|
13
|
12
|
11
|
9
|
11
|
11
|
12
|
12
|
17
|
16
|
14
|
13
|
9
|
9
|
6
|
6
|
8
|
11
|
12
|
14
|
17
|
17
|
13
|
9
|
13
|
16
|
18
|
16
|
17
|
15
|
|
流動資産合計
|
-
|
242
|
246
|
261
|
294
|
247
|
275
|
300
|
319
|
287
|
323
|
339
|
366
|
349
|
373
|
387
|
442
|
417
|
402
|
417
|
317
|
234
|
319
|
329
|
274
|
231
|
247
|
283
|
271
|
279
|
292
|
328
|
349
|
350
|
393
|
438
|
452
|
423
|
519
|
515
|
525
|
495
|
481
|
|
有形固定資産
|
-
|
437
|
432
|
434
|
439
|
443
|
443
|
442
|
452
|
456
|
461
|
461
|
474
|
478
|
484
|
493
|
514
|
533
|
566
|
579
|
611
|
635
|
644
|
652
|
666
|
687
|
695
|
711
|
720
|
726
|
730
|
747
|
772
|
771
|
777
|
782
|
798
|
795
|
815
|
812
|
821
|
815
|
819
|
|
投資有価証券
|
-
|
47
|
44
|
60
|
55
|
51
|
50
|
60
|
58
|
-
|
-
|
-
|
51
|
-
|
-
|
-
|
61
|
-
|
-
|
-
|
47
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
46
|
-
|
-
|
-
|
51
|
-
|
-
|
-
|
69
|
-
|
-
|
-
|
56
|
-
|
-
|
|
固定資産合計
|
-
|
504
|
497
|
515
|
517
|
516
|
514
|
524
|
531
|
540
|
536
|
540
|
550
|
562
|
571
|
574
|
610
|
625
|
662
|
674
|
694
|
729
|
733
|
740
|
766
|
791
|
803
|
809
|
815
|
820
|
823
|
833
|
857
|
870
|
872
|
885
|
903
|
892
|
908
|
906
|
913
|
915
|
928
|
|
総資産
|
-
|
747
|
744
|
776
|
810
|
763
|
789
|
824
|
850
|
827
|
859
|
879
|
916
|
911
|
944
|
961
|
1,051
|
1,042
|
1,064
|
1,091
|
1,011
|
963
|
1,051
|
1,069
|
1,040
|
1,022
|
1,050
|
1,091
|
1,087
|
1,099
|
1,116
|
1,161
|
1,206
|
1,220
|
1,265
|
1,323
|
1,355
|
1,315
|
1,427
|
1,422
|
1,439
|
1,410
|
1,409
|
|
買掛金
|
-
|
19
|
13
|
16
|
19
|
12
|
12
|
15
|
17
|
12
|
13
|
15
|
18
|
14
|
14
|
17
|
20
|
13
|
14
|
17
|
14
|
8
|
7
|
10
|
9
|
5
|
7
|
11
|
12
|
11
|
14
|
17
|
20
|
17
|
16
|
18
|
24
|
18
|
20
|
22
|
24
|
18
|
18
|
|
一年内返済予定の長期借入金
|
-
|
4
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
8
|
8
|
7
|
7
|
5
|
4
|
4
|
|
流動負債合計
|
-
|
116
|
86
|
92
|
119
|
87
|
92
|
99
|
111
|
91
|
99
|
96
|
124
|
105
|
113
|
112
|
155
|
133
|
132
|
138
|
100
|
85
|
81
|
99
|
121
|
113
|
97
|
130
|
85
|
90
|
90
|
108
|
161
|
139
|
190
|
203
|
247
|
202
|
217
|
234
|
236
|
181
|
168
|
|
長期借入金
|
-
|
3
|
3
|
3
|
3
|
3
|
3
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
8
|
7
|
7
|
6
|
6
|
5
|
5
|
4
|
3
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
|
固定負債合計
|
-
|
66
|
65
|
67
|
66
|
66
|
65
|
70
|
69
|
70
|
70
|
71
|
70
|
67
|
67
|
65
|
94
|
93
|
93
|
93
|
90
|
90
|
189
|
189
|
159
|
159
|
209
|
216
|
245
|
245
|
245
|
244
|
215
|
222
|
190
|
192
|
159
|
157
|
236
|
237
|
225
|
229
|
212
|
|
総負債
|
-
|
183
|
151
|
159
|
185
|
152
|
158
|
169
|
180
|
161
|
170
|
167
|
194
|
171
|
180
|
177
|
248
|
226
|
225
|
231
|
190
|
174
|
270
|
288
|
281
|
272
|
307
|
346
|
331
|
335
|
334
|
352
|
377
|
360
|
381
|
395
|
406
|
359
|
454
|
471
|
461
|
410
|
380
|
|
資本金及び資本剰余金
|
-
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
178
|
178
|
178
|
178
|
178
|
179
|
179
|
179
|
179
|
179
|
179
|
175
|
175
|
175
|
175
|
175
|
|
利益剰余金
|
-
|
419
|
449
|
470
|
481
|
491
|
513
|
535
|
552
|
566
|
587
|
608
|
620
|
634
|
656
|
681
|
697
|
712
|
733
|
753
|
744
|
712
|
707
|
704
|
679
|
669
|
661
|
669
|
679
|
686
|
700
|
728
|
748
|
769
|
796
|
833
|
853
|
865
|
880
|
902
|
931
|
947
|
967
|
|
株主資本
|
494
|
564
|
592
|
618
|
625
|
610
|
631
|
655
|
670
|
666
|
689
|
712
|
722
|
740
|
764
|
784
|
803
|
816
|
839
|
860
|
820
|
789
|
781
|
781
|
760
|
750
|
743
|
746
|
756
|
765
|
781
|
809
|
830
|
860
|
885
|
928
|
950
|
956
|
973
|
951
|
977
|
1,000
|
1,029
|