エイジス【4659】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,269 5,338 3,895 5,512 5,861 6,375 6,277 7,248 7,229 7,854 7,343 8,691 8,191 8,861 7,945 9,152 8,803 9,608 9,654 11,388 10,310 10,990 11,692 13,296 12,766 13,200 13,385 14,417 15,334 15,294 15,587 16,165 15,932 15,674 13,366 14,015 14,337 14,354 14,955 15,973 15,277 12,528
有価証券 - - 100 100 - - - - - - - - - - - - - - - - - - - 305 305 200 - 500 600 800 700 600 300 - 100 199 499 399 500 399 299 399 299
売掛金 - 3,098 2,913 2,026 3,411 2,330 3,138 2,346 3,604 2,562 3,425 2,760 3,971 2,786 3,715 2,673 3,954 2,915 3,227 2,783 3,798 2,708 3,464 2,881 3,699 2,515 3,241 2,411 3,834 - 3,596 - 3,794 2,916 3,739 3,835 5,098 3,931 4,720 4,044 5,103 4,209 5,434
流動資産合計 - 9,009 8,751 7,268 9,459 8,665 9,978 9,078 11,286 10,234 11,698 10,564 13,114 11,252 12,837 10,891 13,448 12,087 13,163 12,676 15,410 13,299 14,782 15,159 17,582 15,765 16,758 16,642 19,187 18,906 19,942 19,248 20,560 19,139 19,845 17,838 19,957 19,077 20,049 19,833 21,792 20,258 18,758
有形固定資産 - 2,088 2,189 2,139 2,099 2,101 2,087 2,141 2,081 2,148 2,220 2,219 2,136 2,191 2,140 2,086 2,052 2,039 1,990 1,996 1,937 2,000 2,002 1,956 1,947 1,927 1,889 1,854 1,801 1,798 1,777 1,758 1,709 1,692 1,691 1,697 1,717 1,805 1,785 1,759 1,781 1,785 1,739
投資有価証券 - 785 - - 919 - - - 1,033 - - 1,573 1,584 1,875 2,094 2,055 1,966 2,147 2,251 2,564 2,530 3,028 3,355 3,301 3,490 3,481 3,481 2,958 2,646 2,329 2,546 2,803 3,383 3,616 3,817 3,741 3,681 3,562 3,498 3,390 3,284 3,230 3,343
固定資産合計 - 3,846 4,272 4,194 4,158 3,888 4,029 4,169 4,036 4,228 4,307 4,932 4,762 5,232 5,363 5,404 5,399 5,547 5,675 6,019 5,947 6,564 6,918 6,830 6,954 6,894 6,830 6,267 5,253 4,908 5,090 5,355 5,891 6,123 6,361 8,490 8,632 8,598 8,630 8,741 8,939 9,167 11,564
総資産 - 12,855 13,023 11,462 13,617 12,553 14,006 13,247 15,322 14,462 16,004 15,496 17,876 16,484 18,200 16,295 18,847 17,634 18,838 18,695 21,357 19,863 21,700 21,988 24,537 22,659 23,589 22,908 24,440 23,814 25,032 24,602 26,451 25,262 26,206 26,328 28,589 27,676 28,679 28,574 30,732 29,425 30,323
短期借入金 - 91 85 93 93 91 89 89 92 92 92 96 77 77 85 85 84 77 60 60 60 60 60 60 77 95 94 93 108 111 165 164 170 172 158 177 158 159 187 187 170 166 166
一年内返済予定の長期借入金 - - - - - - - - - - - - 2 2 2 3 6 3 3 3 3 3 3 3 3 3 3 3 3 3 2 1 0 - - - - - - - - - -
流動負債合計 - 3,775 3,377 2,696 3,946 2,813 3,487 2,627 3,633 2,987 3,653 2,919 4,174 3,112 3,811 2,914 4,346 3,394 3,687 3,117 4,376 3,244 3,904 3,426 4,835 3,240 3,535 2,607 3,272 3,159 3,616 2,988 4,024 3,407 3,830 3,856 4,794 4,336 4,646 4,408 5,461 4,725 4,990
長期借入金 - - - - - - - - - - - 18 17 16 15 14 11 10 9 8 7 6 5 5 4 3 2 1 0 - - - - - - - - - - - - - -
固定負債合計 - 73 71 77 87 88 88 95 96 96 99 107 101 88 88 91 72 72 71 70 72 71 71 71 69 69 68 66 68 70 72 73 49 44 44 43 234 227 219 219 186 203 168
総負債 - 3,849 3,449 2,773 4,034 2,902 3,576 2,722 3,729 3,083 3,753 3,027 4,276 3,200 3,899 3,005 4,419 3,466 3,758 3,187 4,448 3,316 3,976 3,497 4,905 3,309 3,603 2,674 3,340 3,230 3,689 3,062 4,073 3,452 3,875 3,900 5,029 4,563 4,866 4,627 5,648 4,929 5,158
資本金及び資本剰余金 - 964 964 964 967 980 980 966 966 967 967 967 967 967 967 967 967 967 973 973 973 973 977 977 977 977 946 946 946 946 949 949 949 949 947 947 947 947 954 954 954 951 960
利益剰余金 - 9,482 10,042 10,072 11,036 11,054 11,847 11,920 12,941 12,734 13,578 13,742 14,827 14,535 15,525 15,799 16,956 16,691 17,618 18,047 19,421 19,104 20,201 20,899 22,004 21,645 22,520 22,783 23,614 23,093 23,760 23,926 24,812 24,220 24,771 24,881 26,027 25,515 26,082 26,333 27,416 26,858 27,441
株主資本 8,372 9,007 9,574 8,688 9,583 9,651 10,431 10,525 11,593 11,379 12,252 12,469 13,601 13,283 14,301 13,289 14,428 14,168 15,079 15,507 16,909 16,548 17,725 18,491 19,632 19,350 19,986 20,235 21,100 20,584 21,342 21,540 22,378 21,810 22,331 22,428 23,561 23,112 23,813 23,946 25,084 24,496 25,164