|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,269
|
5,338
|
3,895
|
5,512
|
5,861
|
6,375
|
6,277
|
7,248
|
7,229
|
7,854
|
7,343
|
8,691
|
8,191
|
8,861
|
7,945
|
9,152
|
8,803
|
9,608
|
9,654
|
11,388
|
10,310
|
10,990
|
11,692
|
13,296
|
12,766
|
13,200
|
13,385
|
14,417
|
15,334
|
15,294
|
15,587
|
16,165
|
15,932
|
15,674
|
13,366
|
14,015
|
14,337
|
14,354
|
14,955
|
15,973
|
15,277
|
12,528
|
|
有価証券
|
-
|
-
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
305
|
305
|
200
|
-
|
500
|
600
|
800
|
700
|
600
|
300
|
-
|
100
|
199
|
499
|
399
|
500
|
399
|
299
|
399
|
299
|
|
売掛金
|
-
|
3,098
|
2,913
|
2,026
|
3,411
|
2,330
|
3,138
|
2,346
|
3,604
|
2,562
|
3,425
|
2,760
|
3,971
|
2,786
|
3,715
|
2,673
|
3,954
|
2,915
|
3,227
|
2,783
|
3,798
|
2,708
|
3,464
|
2,881
|
3,699
|
2,515
|
3,241
|
2,411
|
3,834
|
-
|
3,596
|
-
|
3,794
|
2,916
|
3,739
|
3,835
|
5,098
|
3,931
|
4,720
|
4,044
|
5,103
|
4,209
|
5,434
|
|
流動資産合計
|
-
|
9,009
|
8,751
|
7,268
|
9,459
|
8,665
|
9,978
|
9,078
|
11,286
|
10,234
|
11,698
|
10,564
|
13,114
|
11,252
|
12,837
|
10,891
|
13,448
|
12,087
|
13,163
|
12,676
|
15,410
|
13,299
|
14,782
|
15,159
|
17,582
|
15,765
|
16,758
|
16,642
|
19,187
|
18,906
|
19,942
|
19,248
|
20,560
|
19,139
|
19,845
|
17,838
|
19,957
|
19,077
|
20,049
|
19,833
|
21,792
|
20,258
|
18,758
|
|
有形固定資産
|
-
|
2,088
|
2,189
|
2,139
|
2,099
|
2,101
|
2,087
|
2,141
|
2,081
|
2,148
|
2,220
|
2,219
|
2,136
|
2,191
|
2,140
|
2,086
|
2,052
|
2,039
|
1,990
|
1,996
|
1,937
|
2,000
|
2,002
|
1,956
|
1,947
|
1,927
|
1,889
|
1,854
|
1,801
|
1,798
|
1,777
|
1,758
|
1,709
|
1,692
|
1,691
|
1,697
|
1,717
|
1,805
|
1,785
|
1,759
|
1,781
|
1,785
|
1,739
|
|
投資有価証券
|
-
|
785
|
-
|
-
|
919
|
-
|
-
|
-
|
1,033
|
-
|
-
|
1,573
|
1,584
|
1,875
|
2,094
|
2,055
|
1,966
|
2,147
|
2,251
|
2,564
|
2,530
|
3,028
|
3,355
|
3,301
|
3,490
|
3,481
|
3,481
|
2,958
|
2,646
|
2,329
|
2,546
|
2,803
|
3,383
|
3,616
|
3,817
|
3,741
|
3,681
|
3,562
|
3,498
|
3,390
|
3,284
|
3,230
|
3,343
|
|
固定資産合計
|
-
|
3,846
|
4,272
|
4,194
|
4,158
|
3,888
|
4,029
|
4,169
|
4,036
|
4,228
|
4,307
|
4,932
|
4,762
|
5,232
|
5,363
|
5,404
|
5,399
|
5,547
|
5,675
|
6,019
|
5,947
|
6,564
|
6,918
|
6,830
|
6,954
|
6,894
|
6,830
|
6,267
|
5,253
|
4,908
|
5,090
|
5,355
|
5,891
|
6,123
|
6,361
|
8,490
|
8,632
|
8,598
|
8,630
|
8,741
|
8,939
|
9,167
|
11,564
|
|
総資産
|
-
|
12,855
|
13,023
|
11,462
|
13,617
|
12,553
|
14,006
|
13,247
|
15,322
|
14,462
|
16,004
|
15,496
|
17,876
|
16,484
|
18,200
|
16,295
|
18,847
|
17,634
|
18,838
|
18,695
|
21,357
|
19,863
|
21,700
|
21,988
|
24,537
|
22,659
|
23,589
|
22,908
|
24,440
|
23,814
|
25,032
|
24,602
|
26,451
|
25,262
|
26,206
|
26,328
|
28,589
|
27,676
|
28,679
|
28,574
|
30,732
|
29,425
|
30,323
|
|
短期借入金
|
-
|
91
|
85
|
93
|
93
|
91
|
89
|
89
|
92
|
92
|
92
|
96
|
77
|
77
|
85
|
85
|
84
|
77
|
60
|
60
|
60
|
60
|
60
|
60
|
77
|
95
|
94
|
93
|
108
|
111
|
165
|
164
|
170
|
172
|
158
|
177
|
158
|
159
|
187
|
187
|
170
|
166
|
166
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
2
|
3
|
6
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,775
|
3,377
|
2,696
|
3,946
|
2,813
|
3,487
|
2,627
|
3,633
|
2,987
|
3,653
|
2,919
|
4,174
|
3,112
|
3,811
|
2,914
|
4,346
|
3,394
|
3,687
|
3,117
|
4,376
|
3,244
|
3,904
|
3,426
|
4,835
|
3,240
|
3,535
|
2,607
|
3,272
|
3,159
|
3,616
|
2,988
|
4,024
|
3,407
|
3,830
|
3,856
|
4,794
|
4,336
|
4,646
|
4,408
|
5,461
|
4,725
|
4,990
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
17
|
16
|
15
|
14
|
11
|
10
|
9
|
8
|
7
|
6
|
5
|
5
|
4
|
3
|
2
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
73
|
71
|
77
|
87
|
88
|
88
|
95
|
96
|
96
|
99
|
107
|
101
|
88
|
88
|
91
|
72
|
72
|
71
|
70
|
72
|
71
|
71
|
71
|
69
|
69
|
68
|
66
|
68
|
70
|
72
|
73
|
49
|
44
|
44
|
43
|
234
|
227
|
219
|
219
|
186
|
203
|
168
|
|
総負債
|
-
|
3,849
|
3,449
|
2,773
|
4,034
|
2,902
|
3,576
|
2,722
|
3,729
|
3,083
|
3,753
|
3,027
|
4,276
|
3,200
|
3,899
|
3,005
|
4,419
|
3,466
|
3,758
|
3,187
|
4,448
|
3,316
|
3,976
|
3,497
|
4,905
|
3,309
|
3,603
|
2,674
|
3,340
|
3,230
|
3,689
|
3,062
|
4,073
|
3,452
|
3,875
|
3,900
|
5,029
|
4,563
|
4,866
|
4,627
|
5,648
|
4,929
|
5,158
|
|
資本金及び資本剰余金
|
-
|
964
|
964
|
964
|
967
|
980
|
980
|
966
|
966
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
973
|
973
|
973
|
973
|
977
|
977
|
977
|
977
|
946
|
946
|
946
|
946
|
949
|
949
|
949
|
949
|
947
|
947
|
947
|
947
|
954
|
954
|
954
|
951
|
960
|
|
利益剰余金
|
-
|
9,482
|
10,042
|
10,072
|
11,036
|
11,054
|
11,847
|
11,920
|
12,941
|
12,734
|
13,578
|
13,742
|
14,827
|
14,535
|
15,525
|
15,799
|
16,956
|
16,691
|
17,618
|
18,047
|
19,421
|
19,104
|
20,201
|
20,899
|
22,004
|
21,645
|
22,520
|
22,783
|
23,614
|
23,093
|
23,760
|
23,926
|
24,812
|
24,220
|
24,771
|
24,881
|
26,027
|
25,515
|
26,082
|
26,333
|
27,416
|
26,858
|
27,441
|
|
株主資本
|
8,372
|
9,007
|
9,574
|
8,688
|
9,583
|
9,651
|
10,431
|
10,525
|
11,593
|
11,379
|
12,252
|
12,469
|
13,601
|
13,283
|
14,301
|
13,289
|
14,428
|
14,168
|
15,079
|
15,507
|
16,909
|
16,548
|
17,725
|
18,491
|
19,632
|
19,350
|
19,986
|
20,235
|
21,100
|
20,584
|
21,342
|
21,540
|
22,378
|
21,810
|
22,331
|
22,428
|
23,561
|
23,112
|
23,813
|
23,946
|
25,084
|
24,496
|
25,164
|