|
(単位:百万円)
|
4Q14
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
454
|
394
|
680
|
424
|
406
|
230
|
301
|
432
|
337
|
317
|
303
|
388
|
404
|
388
|
488
|
459
|
448
|
323
|
414
|
414
|
463
|
360
|
357
|
368
|
834
|
476
|
431
|
475
|
491
|
542
|
592
|
506
|
820
|
651
|
557
|
647
|
576
|
675
|
663
|
984
|
1,097
|
828
|
745
|
|
売掛金
|
-
|
-
|
-
|
360
|
453
|
1,334
|
-
|
452
|
502
|
1,308
|
-
|
396
|
398
|
1,183
|
-
|
385
|
454
|
1,347
|
510
|
552
|
405
|
1,483
|
636
|
493
|
523
|
1,311
|
377
|
345
|
482
|
1,637
|
699
|
405
|
753
|
1,517
|
494
|
367
|
865
|
1,492
|
759
|
575
|
520
|
1,579
|
444
|
481
|
|
流動資産合計
|
-
|
1,312
|
1,222
|
1,591
|
1,760
|
2,023
|
1,066
|
1,280
|
1,651
|
2,096
|
1,260
|
1,319
|
1,511
|
2,019
|
1,161
|
1,428
|
1,752
|
2,162
|
1,279
|
1,507
|
1,659
|
2,294
|
1,430
|
1,556
|
1,824
|
2,650
|
1,655
|
1,433
|
1,914
|
2,612
|
2,042
|
2,001
|
2,479
|
2,797
|
1,597
|
1,691
|
2,540
|
2,610
|
2,031
|
2,076
|
2,618
|
3,144
|
1,879
|
2,025
|
|
有形固定資産
|
-
|
3,122
|
3,047
|
2,997
|
3,004
|
2,976
|
2,976
|
3,005
|
3,030
|
2,975
|
2,919
|
2,870
|
2,854
|
2,797
|
2,769
|
2,739
|
2,788
|
2,811
|
2,769
|
2,737
|
2,766
|
2,760
|
2,724
|
2,702
|
2,708
|
2,693
|
2,679
|
2,691
|
2,675
|
2,699
|
2,840
|
2,847
|
2,850
|
2,850
|
2,804
|
2,769
|
2,795
|
2,745
|
2,694
|
2,667
|
2,651
|
2,712
|
2,722
|
2,717
|
|
投資有価証券
|
-
|
13
|
14
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
42
|
44
|
42
|
42
|
41
|
43
|
43
|
41
|
42
|
43
|
45
|
45
|
47
|
50
|
49
|
47
|
61
|
63
|
62
|
72
|
73
|
74
|
73
|
75
|
75
|
75
|
74
|
76
|
78
|
81
|
|
固定資産合計
|
-
|
3,301
|
3,226
|
3,175
|
3,178
|
3,165
|
3,219
|
3,245
|
3,290
|
3,230
|
3,169
|
3,111
|
3,089
|
3,026
|
3,062
|
3,068
|
3,095
|
3,129
|
3,124
|
3,072
|
3,086
|
3,096
|
3,095
|
3,053
|
3,027
|
3,018
|
3,086
|
3,072
|
3,050
|
3,058
|
3,691
|
3,727
|
3,727
|
3,663
|
3,646
|
3,625
|
3,600
|
3,536
|
3,571
|
3,546
|
3,528
|
3,468
|
3,542
|
3,542
|
|
総資産
|
-
|
4,614
|
4,448
|
4,767
|
4,939
|
5,189
|
4,286
|
4,525
|
4,941
|
5,326
|
4,430
|
4,430
|
4,601
|
5,046
|
4,223
|
4,499
|
4,850
|
5,293
|
4,406
|
4,582
|
4,747
|
5,392
|
4,527
|
4,611
|
4,853
|
5,670
|
4,743
|
4,506
|
4,965
|
5,670
|
5,734
|
5,729
|
6,207
|
6,460
|
5,243
|
5,316
|
6,139
|
6,146
|
5,602
|
5,622
|
6,146
|
6,613
|
5,421
|
5,567
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
157
|
-
|
119
|
210
|
66
|
104
|
202
|
210
|
166
|
174
|
118
|
432
|
104
|
90
|
|
短期借入金
|
-
|
1,334
|
824
|
1,521
|
1,519
|
1,566
|
500
|
950
|
1,200
|
1,200
|
400
|
600
|
900
|
1,050
|
500
|
900
|
1,100
|
1,250
|
550
|
900
|
1,100
|
1,400
|
600
|
800
|
950
|
1,100
|
300
|
600
|
1,050
|
1,400
|
600
|
900
|
1,400
|
1,400
|
630
|
950
|
1,450
|
1,150
|
500
|
950
|
1,250
|
1,550
|
880
|
1,180
|
|
一年内返済予定の長期借入金
|
-
|
270
|
283
|
268
|
233
|
761
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
105
|
100
|
140
|
135
|
131
|
161
|
132
|
133
|
134
|
134
|
131
|
129
|
126
|
563
|
542
|
530
|
|
流動負債合計
|
-
|
1,935
|
1,721
|
2,212
|
2,262
|
3,037
|
1,086
|
1,462
|
1,723
|
1,859
|
1,020
|
1,167
|
1,463
|
1,786
|
1,077
|
1,453
|
1,798
|
2,000
|
1,205
|
1,439
|
1,690
|
2,058
|
1,254
|
1,427
|
1,699
|
2,136
|
1,347
|
1,251
|
1,733
|
2,204
|
1,757
|
1,831
|
2,412
|
2,408
|
1,448
|
1,698
|
2,473
|
2,237
|
1,754
|
1,958
|
2,485
|
3,136
|
2,155
|
2,348
|
|
長期借入金
|
-
|
609
|
590
|
529
|
691
|
114
|
1,301
|
1,274
|
1,247
|
1,220
|
1,194
|
1,167
|
1,140
|
1,113
|
1,087
|
1,060
|
1,033
|
1,006
|
980
|
953
|
926
|
899
|
872
|
846
|
819
|
792
|
765
|
739
|
714
|
692
|
935
|
902
|
869
|
836
|
803
|
769
|
736
|
733
|
702
|
670
|
669
|
198
|
186
|
215
|
|
固定負債合計
|
-
|
1,254
|
1,399
|
1,260
|
1,424
|
702
|
1,861
|
1,827
|
1,782
|
1,752
|
1,720
|
1,681
|
1,668
|
1,646
|
1,615
|
1,574
|
1,541
|
1,526
|
1,502
|
1,469
|
1,455
|
1,439
|
1,418
|
1,384
|
1,362
|
1,354
|
1,324
|
1,296
|
1,283
|
1,283
|
1,690
|
1,676
|
1,636
|
1,623
|
1,560
|
1,518
|
1,479
|
1,479
|
1,415
|
1,337
|
1,298
|
859
|
818
|
853
|
|
総負債
|
-
|
3,191
|
3,121
|
3,473
|
3,687
|
3,740
|
2,948
|
3,290
|
3,505
|
3,612
|
2,741
|
2,849
|
3,133
|
3,433
|
2,693
|
3,028
|
3,340
|
3,527
|
2,708
|
2,909
|
3,146
|
3,498
|
2,674
|
2,812
|
3,061
|
3,491
|
2,672
|
2,548
|
3,017
|
3,487
|
3,448
|
3,508
|
4,048
|
4,031
|
3,009
|
3,217
|
3,952
|
3,717
|
3,170
|
3,296
|
3,784
|
3,995
|
2,973
|
3,202
|
|
資本金及び資本剰余金
|
-
|
1,466
|
1,466
|
1,466
|
1,466
|
1,466
|
1,466
|
1,466
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,665
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,719
|
1,719
|
1,719
|
1,719
|
|
利益剰余金
|
-
|
-46
|
-142
|
-174
|
-216
|
-19
|
-130
|
-232
|
-231
|
47
|
14
|
-96
|
-211
|
-68
|
-153
|
-269
|
-232
|
24
|
-41
|
-71
|
-142
|
152
|
112
|
55
|
47
|
430
|
320
|
202
|
168
|
405
|
505
|
425
|
370
|
640
|
440
|
304
|
390
|
628
|
635
|
514
|
504
|
750
|
586
|
503
|
|
株主資本
|
1,623
|
1,422
|
1,327
|
1,294
|
1,252
|
1,448
|
1,337
|
1,235
|
1,435
|
1,714
|
1,688
|
1,581
|
1,468
|
1,613
|
1,530
|
1,470
|
1,509
|
1,766
|
1,698
|
1,672
|
1,600
|
1,893
|
1,853
|
1,799
|
1,791
|
2,179
|
2,070
|
1,958
|
1,948
|
2,183
|
2,286
|
2,221
|
2,159
|
2,428
|
2,234
|
2,099
|
2,187
|
2,429
|
2,433
|
2,326
|
2,362
|
2,617
|
2,448
|
2,365
|