|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
5,254
|
6,146
|
6,557
|
6,150
|
6,318
|
6,755
|
7,312
|
7,100
|
7,258
|
8,245
|
8,370
|
8,579
|
5,815
|
5,968
|
5,903
|
5,989
|
5,928
|
6,356
|
7,442
|
6,393
|
6,807
|
7,674
|
8,620
|
8,420
|
8,947
|
8,975
|
9,985
|
8,712
|
9,038
|
9,978
|
10,697
|
10,682
|
10,178
|
11,176
|
11,431
|
10,749
|
11,604
|
12,152
|
13,343
|
12,097
|
12,490
|
13,020
|
|
有価証券
|
-
|
5
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,811
|
3,162
|
3,250
|
3,552
|
3,842
|
3,947
|
3,916
|
4,133
|
4,424
|
4,241
|
4,357
|
4,446
|
4,805
|
4,369
|
4,630
|
4,768
|
4,969
|
4,734
|
5,382
|
5,163
|
5,042
|
5,070
|
5,228
|
5,352
|
5,257
|
5,319
|
5,465
|
5,766
|
6,334
|
6,175
|
6,623
|
6,730
|
6,999
|
6,482
|
6,547
|
7,062
|
7,114
|
6,533
|
7,051
|
7,151
|
7,348
|
7,071
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
9
|
4
|
6
|
6
|
|
流動資産合計
|
-
|
9,749
|
10,727
|
10,961
|
11,420
|
11,641
|
12,694
|
12,167
|
12,555
|
12,951
|
14,294
|
13,760
|
14,401
|
11,683
|
12,112
|
11,809
|
12,060
|
12,799
|
13,322
|
13,405
|
12,136
|
12,723
|
13,791
|
14,657
|
14,541
|
15,325
|
15,785
|
16,331
|
15,166
|
16,237
|
17,013
|
18,152
|
18,457
|
18,279
|
18,846
|
19,263
|
19,074
|
19,876
|
19,920
|
21,644
|
20,487
|
21,125
|
21,565
|
|
有形固定資産
|
-
|
2,477
|
2,319
|
2,361
|
2,343
|
2,329
|
2,312
|
2,268
|
2,264
|
2,159
|
2,291
|
2,631
|
2,628
|
2,641
|
3,284
|
3,295
|
3,255
|
3,279
|
3,279
|
3,257
|
3,236
|
3,210
|
3,242
|
3,360
|
3,339
|
3,330
|
3,292
|
3,273
|
3,244
|
3,232
|
3,206
|
3,178
|
3,250
|
3,274
|
3,239
|
3,156
|
3,894
|
3,906
|
3,873
|
3,948
|
3,929
|
3,910
|
3,887
|
|
投資有価証券
|
-
|
544
|
618
|
610
|
741
|
656
|
820
|
963
|
1,046
|
1,162
|
1,205
|
1,219
|
1,183
|
1,209
|
1,244
|
986
|
955
|
926
|
926
|
1,020
|
837
|
929
|
981
|
975
|
1,054
|
1,037
|
1,068
|
1,139
|
1,034
|
1,023
|
1,003
|
1,049
|
820
|
966
|
994
|
1,023
|
1,251
|
1,241
|
1,082
|
952
|
958
|
1,016
|
1,179
|
|
固定資産合計
|
-
|
3,601
|
3,544
|
3,597
|
3,728
|
3,598
|
4,252
|
4,291
|
4,321
|
4,329
|
4,335
|
4,675
|
4,608
|
4,644
|
5,336
|
5,533
|
6,383
|
6,016
|
6,456
|
6,066
|
6,249
|
6,110
|
6,833
|
6,340
|
6,749
|
6,461
|
6,886
|
6,214
|
6,627
|
6,300
|
6,642
|
6,123
|
6,400
|
6,113
|
6,589
|
5,763
|
7,316
|
6,958
|
7,281
|
6,433
|
6,879
|
6,490
|
7,101
|
|
総資産
|
-
|
13,350
|
14,271
|
14,558
|
15,148
|
15,240
|
16,945
|
16,458
|
16,876
|
17,281
|
18,630
|
18,435
|
19,009
|
16,327
|
17,448
|
17,341
|
18,443
|
18,815
|
19,778
|
19,471
|
18,385
|
18,833
|
20,623
|
20,997
|
21,290
|
21,786
|
22,671
|
22,545
|
21,793
|
22,537
|
23,656
|
24,275
|
24,857
|
24,392
|
25,435
|
25,026
|
26,390
|
26,835
|
27,200
|
28,077
|
27,366
|
27,615
|
28,665
|
|
買掛金
|
-
|
40
|
77
|
95
|
40
|
67
|
58
|
56
|
64
|
65
|
131
|
125
|
48
|
40
|
38
|
110
|
221
|
139
|
145
|
112
|
102
|
63
|
102
|
182
|
127
|
123
|
262
|
310
|
302
|
399
|
358
|
459
|
524
|
503
|
376
|
355
|
335
|
356
|
317
|
432
|
420
|
335
|
259
|
|
短期借入金
|
-
|
700
|
700
|
700
|
700
|
700
|
720
|
720
|
720
|
720
|
720
|
700
|
700
|
700
|
700
|
700
|
1,059
|
977
|
804
|
700
|
700
|
700
|
952
|
1,058
|
1,106
|
1,058
|
761
|
773
|
277
|
267
|
261
|
274
|
248
|
241
|
233
|
224
|
219
|
215
|
212
|
210
|
208
|
208
|
208
|
|
流動負債合計
|
-
|
3,997
|
4,910
|
4,657
|
5,249
|
5,085
|
6,456
|
5,290
|
5,668
|
5,626
|
6,925
|
5,723
|
6,467
|
6,326
|
7,524
|
6,420
|
7,653
|
7,503
|
8,265
|
6,988
|
7,231
|
6,778
|
8,236
|
7,768
|
7,904
|
7,632
|
8,454
|
7,442
|
7,533
|
7,406
|
8,458
|
8,133
|
8,481
|
8,014
|
9,391
|
7,838
|
9,159
|
8,756
|
9,473
|
8,939
|
9,037
|
8,234
|
9,263
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
188
|
113
|
-
|
-
|
-
|
120
|
101
|
91
|
78
|
45
|
36
|
30
|
24
|
21
|
17
|
15
|
12
|
10
|
8
|
6
|
4
|
|
固定負債合計
|
-
|
278
|
271
|
267
|
271
|
269
|
326
|
325
|
341
|
373
|
379
|
417
|
365
|
354
|
362
|
307
|
287
|
303
|
322
|
317
|
307
|
318
|
524
|
457
|
505
|
492
|
488
|
467
|
440
|
438
|
429
|
399
|
379
|
388
|
334
|
320
|
322
|
325
|
318
|
394
|
381
|
385
|
391
|
|
総負債
|
-
|
4,275
|
5,181
|
4,925
|
5,521
|
5,354
|
6,782
|
5,615
|
6,009
|
5,999
|
7,304
|
6,140
|
6,833
|
6,680
|
7,886
|
6,728
|
7,941
|
7,807
|
8,588
|
7,306
|
7,539
|
7,097
|
8,760
|
8,226
|
8,409
|
8,125
|
8,943
|
7,910
|
7,974
|
7,845
|
8,888
|
8,533
|
8,861
|
8,402
|
9,726
|
8,159
|
9,481
|
9,081
|
9,792
|
9,334
|
9,419
|
8,620
|
9,655
|
|
資本金及び資本剰余金
|
-
|
5,132
|
5,132
|
5,132
|
5,132
|
5,132
|
5,132
|
5,132
|
5,132
|
5,132
|
5,132
|
5,132
|
5,132
|
5,142
|
5,142
|
5,382
|
5,382
|
5,393
|
5,408
|
5,408
|
5,408
|
5,413
|
5,413
|
5,433
|
5,433
|
5,446
|
5,471
|
5,471
|
5,132
|
5,132
|
5,132
|
5,132
|
5,132
|
5,146
|
5,146
|
5,146
|
5,146
|
5,158
|
5,158
|
5,158
|
5,132
|
5,132
|
5,132
|
|
利益剰余金
|
-
|
4,654
|
4,710
|
5,260
|
5,323
|
5,680
|
5,906
|
6,462
|
6,425
|
6,756
|
6,763
|
7,684
|
7,607
|
8,276
|
8,158
|
8,963
|
8,867
|
9,390
|
9,543
|
10,426
|
10,243
|
11,056
|
11,132
|
11,971
|
11,951
|
12,704
|
12,668
|
13,489
|
10,093
|
10,876
|
10,958
|
11,973
|
12,271
|
12,841
|
12,531
|
13,689
|
13,530
|
14,280
|
14,164
|
15,478
|
13,916
|
14,823
|
14,716
|
|
株主資本
|
8,482
|
9,075
|
9,090
|
9,633
|
9,628
|
9,885
|
10,163
|
10,843
|
10,867
|
11,281
|
11,326
|
12,296
|
12,176
|
9,647
|
9,561
|
10,614
|
10,502
|
11,008
|
11,191
|
12,166
|
10,846
|
11,737
|
11,863
|
12,771
|
12,880
|
13,662
|
13,729
|
14,635
|
13,819
|
14,692
|
14,768
|
15,742
|
15,996
|
15,990
|
15,709
|
16,867
|
16,908
|
17,753
|
17,408
|
18,743
|
17,946
|
18,994
|
19,010
|