|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
39,620
|
37,228
|
35,464
|
39,747
|
44,470
|
44,162
|
41,067
|
42,627
|
44,903
|
46,571
|
45,580
|
50,260
|
50,070
|
54,100
|
52,896
|
52,706
|
51,564
|
52,442
|
49,766
|
56,691
|
49,439
|
67,305
|
70,608
|
76,469
|
66,672
|
66,732
|
61,791
|
64,816
|
56,243
|
62,453
|
46,805
|
55,117
|
46,793
|
49,213
|
53,471
|
57,917
|
55,689
|
62,745
|
56,825
|
62,855
|
46,389
|
50,441
|
40,896
|
|
有価証券
|
-
|
563
|
567
|
3,560
|
3,544
|
529
|
121
|
76
|
94
|
116
|
502
|
496
|
477
|
479
|
35
|
42
|
43
|
13
|
92
|
15
|
29
|
71
|
52
|
32
|
57
|
12
|
9
|
42
|
24
|
18
|
421
|
425
|
430
|
407
|
1
|
55
|
65
|
85
|
81
|
90
|
99
|
80
|
180
|
187
|
|
売掛金
|
-
|
94,883
|
90,281
|
91,906
|
93,341
|
90,949
|
86,589
|
85,999
|
89,121
|
89,049
|
88,034
|
90,552
|
94,594
|
91,769
|
92,754
|
93,601
|
95,553
|
92,738
|
89,356
|
86,941
|
90,173
|
84,705
|
80,766
|
80,887
|
87,126
|
87,453
|
89,177
|
89,184
|
94,297
|
94,018
|
97,791
|
98,750
|
100,390
|
96,648
|
99,945
|
104,992
|
102,930
|
104,816
|
109,858
|
104,328
|
109,412
|
102,215
|
100,882
|
104,181
|
|
商品及び製品
|
-
|
27,795
|
30,009
|
28,858
|
28,354
|
28,803
|
28,764
|
26,474
|
26,854
|
27,562
|
29,197
|
27,982
|
29,877
|
28,839
|
29,081
|
29,839
|
30,202
|
30,130
|
30,180
|
29,312
|
30,535
|
30,255
|
30,653
|
28,848
|
28,328
|
30,087
|
31,313
|
31,207
|
34,149
|
37,478
|
39,597
|
41,199
|
38,494
|
39,690
|
39,271
|
38,565
|
37,714
|
39,546
|
40,442
|
38,988
|
39,004
|
38,658
|
38,175
|
39,223
|
|
流動資産合計
|
-
|
187,727
|
184,102
|
185,256
|
189,065
|
184,064
|
179,050
|
173,163
|
178,101
|
181,955
|
185,774
|
186,265
|
196,491
|
193,948
|
200,639
|
201,574
|
205,966
|
200,859
|
195,698
|
188,841
|
199,969
|
188,379
|
202,550
|
202,212
|
214,097
|
209,048
|
214,253
|
210,593
|
223,589
|
221,278
|
237,827
|
222,923
|
229,247
|
219,485
|
221,930
|
229,951
|
230,911
|
233,369
|
246,752
|
233,099
|
245,282
|
219,918
|
221,743
|
216,959
|
|
有形固定資産
|
-
|
101,865
|
101,007
|
102,221
|
99,175
|
100,698
|
99,121
|
96,849
|
99,766
|
101,806
|
100,369
|
99,832
|
97,419
|
95,934
|
95,413
|
95,832
|
94,290
|
97,186
|
97,669
|
97,511
|
99,577
|
98,096
|
99,604
|
100,881
|
102,616
|
107,444
|
111,353
|
111,142
|
111,716
|
116,314
|
122,887
|
124,126
|
122,366
|
125,808
|
130,081
|
134,039
|
134,258
|
140,408
|
146,828
|
141,930
|
148,338
|
145,594
|
147,027
|
150,623
|
|
投資有価証券
|
-
|
62,223
|
64,188
|
59,672
|
69,006
|
60,604
|
57,459
|
58,778
|
69,739
|
66,718
|
71,018
|
72,451
|
68,541
|
61,587
|
63,197
|
65,832
|
58,302
|
56,769
|
55,450
|
55,525
|
61,071
|
46,311
|
50,177
|
46,860
|
48,440
|
53,315
|
51,833
|
53,800
|
54,093
|
53,717
|
45,043
|
45,258
|
42,791
|
50,189
|
55,455
|
61,470
|
63,874
|
65,095
|
71,995
|
63,862
|
57,610
|
55,440
|
55,422
|
56,617
|
|
固定資産合計
|
-
|
176,535
|
177,991
|
175,538
|
181,906
|
176,462
|
171,755
|
170,530
|
183,911
|
183,259
|
186,046
|
187,094
|
183,190
|
175,344
|
176,186
|
179,530
|
168,569
|
168,603
|
167,721
|
167,434
|
176,161
|
159,783
|
165,091
|
162,612
|
166,130
|
175,676
|
178,061
|
179,702
|
183,306
|
187,735
|
186,831
|
189,097
|
181,930
|
192,520
|
204,141
|
213,553
|
216,886
|
224,537
|
238,631
|
224,681
|
227,504
|
222,301
|
223,230
|
228,285
|
|
総資産
|
-
|
364,262
|
362,094
|
360,794
|
370,972
|
360,526
|
350,806
|
343,693
|
362,013
|
365,214
|
371,820
|
373,360
|
379,682
|
369,292
|
376,826
|
381,105
|
374,536
|
369,463
|
363,420
|
356,275
|
376,130
|
348,163
|
367,641
|
364,824
|
380,227
|
384,724
|
392,314
|
390,296
|
406,896
|
409,014
|
424,658
|
412,021
|
411,177
|
412,005
|
426,072
|
443,504
|
447,798
|
457,907
|
485,384
|
457,780
|
472,787
|
442,219
|
444,973
|
445,245
|
|
買掛金
|
-
|
48,773
|
46,913
|
46,636
|
52,862
|
48,369
|
48,188
|
46,642
|
53,337
|
49,320
|
48,427
|
52,824
|
55,984
|
56,897
|
58,125
|
60,645
|
62,117
|
60,241
|
56,210
|
51,626
|
59,543
|
50,377
|
47,997
|
44,780
|
54,608
|
54,998
|
57,473
|
57,468
|
68,221
|
63,533
|
66,996
|
63,916
|
70,738
|
62,119
|
60,152
|
67,635
|
67,075
|
69,200
|
70,756
|
64,087
|
70,747
|
59,825
|
60,477
|
63,751
|
|
短期借入金
|
-
|
20,931
|
21,078
|
21,073
|
19,745
|
20,401
|
18,451
|
30,840
|
31,591
|
29,364
|
32,032
|
18,446
|
21,189
|
20,507
|
20,972
|
20,022
|
19,219
|
30,587
|
29,317
|
32,418
|
30,315
|
19,488
|
33,671
|
18,861
|
19,379
|
18,463
|
18,758
|
24,244
|
24,042
|
24,968
|
27,437
|
24,072
|
24,022
|
38,862
|
38,976
|
38,480
|
36,542
|
26,836
|
27,987
|
46,104
|
45,825
|
35,583
|
34,847
|
13,800
|
|
一年内返済予定の長期借入金
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
12,200
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
6,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,000
|
-
|
-
|
-
|
26,100
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
90,742
|
87,988
|
86,714
|
90,483
|
85,686
|
84,280
|
92,672
|
100,741
|
95,949
|
98,290
|
87,883
|
93,344
|
94,224
|
98,452
|
98,065
|
99,122
|
108,934
|
105,265
|
101,863
|
106,747
|
86,701
|
100,383
|
80,942
|
91,411
|
91,521
|
97,139
|
100,746
|
112,125
|
109,060
|
119,466
|
109,355
|
113,463
|
120,217
|
120,813
|
127,044
|
123,953
|
116,747
|
123,035
|
131,147
|
139,469
|
115,607
|
119,437
|
103,296
|
|
長期借入金
|
-
|
44,895
|
44,726
|
44,598
|
44,816
|
46,037
|
45,808
|
33,576
|
33,370
|
33,262
|
33,085
|
38,683
|
38,409
|
38,363
|
38,288
|
38,893
|
38,845
|
26,615
|
26,557
|
26,527
|
27,460
|
39,475
|
39,612
|
60,560
|
60,492
|
60,829
|
61,211
|
55,320
|
55,415
|
55,388
|
55,289
|
55,170
|
54,851
|
40,409
|
40,520
|
40,649
|
40,161
|
46,044
|
46,936
|
25,231
|
24,914
|
23,393
|
23,342
|
34,299
|
|
固定負債合計
|
-
|
59,763
|
59,912
|
58,589
|
62,114
|
60,166
|
58,848
|
46,695
|
50,828
|
49,573
|
50,699
|
56,912
|
55,267
|
52,235
|
52,779
|
54,447
|
51,604
|
37,445
|
38,545
|
38,706
|
42,490
|
49,838
|
50,938
|
71,381
|
71,491
|
73,078
|
72,636
|
67,701
|
67,823
|
67,382
|
66,094
|
66,058
|
69,836
|
57,780
|
59,880
|
62,648
|
68,191
|
77,313
|
80,406
|
59,048
|
59,564
|
63,462
|
63,063
|
75,990
|
|
総負債
|
-
|
150,506
|
147,901
|
145,304
|
152,597
|
145,853
|
143,129
|
139,367
|
151,570
|
145,523
|
148,989
|
144,795
|
148,612
|
146,459
|
151,231
|
152,512
|
150,726
|
146,379
|
143,810
|
140,569
|
149,237
|
136,540
|
151,322
|
152,324
|
162,902
|
164,600
|
169,776
|
168,448
|
179,948
|
176,442
|
185,561
|
175,413
|
183,300
|
177,998
|
180,693
|
189,692
|
192,144
|
194,061
|
203,441
|
190,195
|
199,033
|
179,069
|
182,501
|
179,287
|
|
資本金及び資本剰余金
|
-
|
64,653
|
64,653
|
64,653
|
64,659
|
64,659
|
64,648
|
64,651
|
64,651
|
64,651
|
64,443
|
64,443
|
64,443
|
64,361
|
64,348
|
64,348
|
64,233
|
64,233
|
64,233
|
64,233
|
64,233
|
64,234
|
64,233
|
64,231
|
64,232
|
64,231
|
64,245
|
64,277
|
64,279
|
64,279
|
64,263
|
64,263
|
64,263
|
64,201
|
64,200
|
64,200
|
64,201
|
64,201
|
64,199
|
64,199
|
64,199
|
64,246
|
64,246
|
64,246
|
|
利益剰余金
|
-
|
117,368
|
117,752
|
120,810
|
122,140
|
125,084
|
124,947
|
128,050
|
127,830
|
133,116
|
134,410
|
138,213
|
138,869
|
138,716
|
141,891
|
142,580
|
146,097
|
145,834
|
146,176
|
143,533
|
146,627
|
145,160
|
146,643
|
145,583
|
147,390
|
147,920
|
151,080
|
149,233
|
151,740
|
152,386
|
152,923
|
150,861
|
151,414
|
149,518
|
152,873
|
153,864
|
156,381
|
158,090
|
153,278
|
153,892
|
159,807
|
160,215
|
153,410
|
155,131
|
|
株主資本
|
186,608
|
213,756
|
214,192
|
215,490
|
218,374
|
214,673
|
207,676
|
204,325
|
210,442
|
219,691
|
222,831
|
228,564
|
231,070
|
222,833
|
225,594
|
228,592
|
223,809
|
223,083
|
219,610
|
215,705
|
226,892
|
211,623
|
216,318
|
212,500
|
217,325
|
220,124
|
222,538
|
221,847
|
226,947
|
232,571
|
239,096
|
236,607
|
227,877
|
234,006
|
245,378
|
253,811
|
255,653
|
263,846
|
281,942
|
267,585
|
273,754
|
263,149
|
262,472
|
265,958
|