|
(単位:百万円)
|
2014/3
|
2015/3
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
-
|
5,923
|
7,888
|
9,297
|
10,002
|
7,194
|
10,122
|
12,427
|
12,684
|
12,120
|
17,013
|
15,717
|
|
売掛金
|
-
|
43,092
|
44,384
|
43,539
|
45,098
|
46,506
|
45,828
|
43,083
|
49,363
|
53,862
|
59,397
|
64,151
|
|
商品及び製品
|
-
|
9,223
|
9,527
|
9,407
|
9,898
|
9,759
|
11,480
|
10,462
|
12,802
|
13,164
|
16,086
|
19,302
|
|
流動資産合計
|
-
|
69,346
|
72,554
|
71,716
|
76,199
|
76,241
|
79,064
|
77,640
|
92,860
|
101,150
|
110,557
|
122,761
|
|
有形固定資産
|
-
|
33,828
|
37,354
|
35,853
|
37,032
|
38,931
|
41,173
|
40,338
|
45,320
|
48,385
|
47,075
|
54,009
|
|
投資有価証券
|
-
|
24,013
|
23,867
|
27,123
|
29,207
|
26,504
|
25,311
|
25,176
|
25,698
|
23,942
|
30,118
|
32,833
|
|
固定資産合計
|
-
|
60,565
|
64,010
|
66,295
|
69,290
|
69,615
|
69,227
|
67,632
|
74,039
|
76,252
|
83,529
|
98,708
|
|
総資産
|
-
|
129,912
|
136,564
|
138,012
|
145,489
|
145,857
|
148,292
|
145,272
|
166,899
|
177,403
|
194,087
|
221,470
|
|
買掛金
|
-
|
23,452
|
27,760
|
27,396
|
29,332
|
17,989
|
17,632
|
16,376
|
23,010
|
23,121
|
25,578
|
25,644
|
|
短期借入金
|
-
|
7,456
|
4,410
|
3,583
|
5,343
|
9,059
|
6,010
|
4,533
|
5,133
|
11,046
|
8,354
|
9,433
|
|
一年内返済予定の長期借入金
|
-
|
3,918
|
3,702
|
6,203
|
4,188
|
1,357
|
2,159
|
2,771
|
5,334
|
1,979
|
3,415
|
4,817
|
|
流動負債合計
|
-
|
43,753
|
46,574
|
45,304
|
47,968
|
49,233
|
46,317
|
42,315
|
55,258
|
59,143
|
61,811
|
66,238
|
|
長期借入金
|
-
|
11,531
|
10,333
|
6,572
|
6,157
|
7,332
|
8,059
|
9,754
|
5,557
|
11,244
|
11,285
|
17,748
|
|
固定負債合計
|
-
|
21,373
|
20,370
|
18,393
|
18,754
|
19,226
|
20,535
|
21,535
|
19,176
|
25,307
|
26,624
|
36,009
|
|
総負債
|
-
|
65,126
|
66,944
|
63,698
|
66,723
|
68,459
|
66,852
|
63,850
|
74,434
|
84,450
|
88,435
|
102,248
|
|
資本金及び資本剰余金
|
-
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,147
|
13,144
|
13,145
|
13,286
|
|
利益剰余金
|
-
|
46,253
|
52,728
|
59,053
|
65,638
|
68,430
|
70,396
|
73,918
|
76,967
|
71,729
|
77,740
|
84,496
|
|
株主資本
|
54,684
|
64,785
|
69,619
|
74,313
|
78,766
|
77,397
|
81,439
|
81,421
|
92,465
|
92,952
|
105,651
|
119,221
|