|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q15
|
2Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
5,923
|
6,626
|
7,337
|
7,888
|
6,507
|
5,356
|
6,292
|
9,297
|
6,886
|
6,266
|
7,403
|
10,002
|
6,543
|
6,649
|
6,574
|
7,194
|
8,526
|
7,719
|
7,896
|
10,122
|
13,039
|
12,966
|
13,231
|
12,427
|
11,683
|
12,188
|
11,482
|
12,684
|
10,341
|
10,943
|
10,834
|
12,120
|
12,154
|
14,423
|
16,480
|
17,013
|
15,458
|
17,088
|
22,500
|
15,717
|
16,337
|
16,631
|
16,694
|
|
売掛金
|
-
|
43,092
|
42,389
|
43,545
|
44,384
|
42,154
|
40,554
|
40,171
|
43,539
|
42,640
|
43,144
|
44,182
|
45,098
|
44,889
|
46,071
|
46,089
|
46,506
|
47,577
|
47,031
|
44,198
|
45,828
|
44,001
|
41,623
|
40,790
|
43,083
|
46,055
|
47,341
|
46,589
|
49,363
|
52,944
|
54,963
|
56,497
|
53,862
|
55,196
|
57,891
|
59,444
|
59,397
|
64,032
|
62,255
|
58,156
|
64,151
|
61,273
|
60,935
|
61,501
|
|
商品及び製品
|
-
|
9,223
|
9,540
|
9,714
|
9,527
|
9,752
|
9,093
|
8,928
|
9,407
|
9,695
|
9,955
|
10,188
|
9,898
|
9,569
|
9,921
|
10,261
|
9,759
|
10,669
|
10,537
|
11,414
|
11,480
|
11,167
|
11,380
|
10,986
|
10,462
|
11,103
|
11,496
|
10,817
|
12,802
|
14,533
|
16,344
|
16,538
|
13,164
|
16,216
|
17,233
|
16,535
|
16,086
|
17,062
|
17,962
|
16,466
|
19,302
|
19,172
|
18,891
|
19,126
|
|
流動資産合計
|
-
|
69,346
|
68,984
|
70,847
|
72,554
|
67,904
|
64,030
|
64,133
|
71,716
|
69,036
|
69,817
|
72,431
|
76,199
|
72,510
|
75,453
|
76,384
|
76,241
|
79,720
|
78,020
|
75,554
|
79,064
|
80,771
|
79,250
|
77,045
|
77,640
|
82,932
|
85,942
|
86,046
|
92,860
|
98,669
|
105,279
|
105,493
|
101,150
|
102,147
|
108,440
|
111,341
|
110,557
|
114,818
|
118,291
|
118,462
|
122,761
|
120,204
|
119,140
|
119,573
|
|
有形固定資産
|
-
|
33,828
|
33,840
|
36,138
|
37,354
|
36,261
|
34,779
|
34,635
|
35,853
|
35,285
|
35,469
|
36,913
|
37,032
|
37,896
|
38,533
|
39,273
|
38,931
|
41,065
|
40,995
|
40,665
|
41,173
|
40,404
|
40,078
|
40,299
|
40,338
|
43,104
|
43,190
|
43,872
|
45,320
|
47,913
|
49,870
|
50,610
|
48,385
|
48,490
|
50,266
|
50,926
|
47,075
|
50,167
|
51,870
|
49,255
|
54,009
|
52,778
|
52,876
|
55,260
|
|
投資有価証券
|
-
|
24,013
|
23,590
|
21,875
|
23,867
|
22,448
|
21,652
|
22,184
|
27,123
|
25,369
|
26,633
|
27,810
|
29,207
|
28,408
|
27,833
|
28,923
|
26,504
|
24,833
|
23,577
|
23,947
|
25,311
|
22,514
|
25,091
|
24,833
|
25,176
|
24,733
|
24,574
|
25,137
|
25,698
|
26,656
|
23,929
|
24,885
|
23,942
|
25,346
|
27,703
|
29,210
|
30,118
|
31,856
|
33,588
|
30,883
|
32,833
|
31,333
|
30,807
|
29,815
|
|
固定資産合計
|
-
|
60,565
|
60,162
|
60,750
|
64,010
|
61,303
|
58,924
|
59,395
|
66,295
|
63,821
|
65,256
|
67,823
|
69,290
|
69,691
|
69,929
|
72,077
|
69,615
|
69,135
|
67,734
|
67,607
|
69,227
|
65,325
|
67,460
|
67,361
|
67,632
|
70,132
|
70,348
|
71,626
|
74,039
|
77,676
|
77,850
|
79,776
|
76,252
|
78,453
|
83,778
|
85,929
|
83,529
|
88,817
|
92,984
|
87,308
|
98,708
|
95,505
|
94,297
|
96,228
|
|
総資産
|
-
|
129,912
|
129,147
|
131,597
|
136,564
|
129,208
|
122,955
|
123,529
|
138,012
|
132,858
|
135,073
|
140,254
|
145,489
|
142,201
|
145,382
|
148,462
|
145,857
|
148,856
|
145,754
|
143,162
|
148,292
|
146,096
|
146,710
|
144,407
|
145,272
|
153,065
|
156,290
|
157,673
|
166,899
|
176,346
|
183,130
|
185,270
|
177,403
|
180,600
|
192,218
|
197,271
|
194,087
|
203,636
|
211,276
|
205,771
|
221,470
|
215,709
|
213,438
|
215,802
|
|
買掛金
|
-
|
23,452
|
23,104
|
25,653
|
27,760
|
25,205
|
24,193
|
24,000
|
27,396
|
25,662
|
26,638
|
28,319
|
29,332
|
29,666
|
19,542
|
17,711
|
17,989
|
18,469
|
17,654
|
16,946
|
17,632
|
18,100
|
16,349
|
14,994
|
16,376
|
18,974
|
19,562
|
19,690
|
23,010
|
24,598
|
25,494
|
24,656
|
23,121
|
23,449
|
23,674
|
24,409
|
25,578
|
24,313
|
26,261
|
25,503
|
25,644
|
25,937
|
23,734
|
24,974
|
|
短期借入金
|
-
|
7,456
|
9,174
|
5,984
|
4,410
|
3,940
|
3,656
|
4,333
|
3,583
|
4,508
|
4,143
|
4,342
|
5,343
|
5,373
|
7,360
|
9,690
|
9,059
|
8,673
|
7,343
|
6,835
|
6,010
|
8,901
|
9,409
|
9,524
|
4,533
|
3,484
|
4,084
|
3,889
|
5,133
|
9,035
|
16,622
|
13,421
|
11,046
|
11,299
|
11,493
|
9,183
|
8,354
|
9,274
|
7,676
|
15,842
|
9,433
|
13,312
|
12,876
|
9,064
|
|
一年内返済予定の長期借入金
|
-
|
3,918
|
3,950
|
3,683
|
3,702
|
3,793
|
4,945
|
5,356
|
6,203
|
5,582
|
3,434
|
4,652
|
4,188
|
3,496
|
3,211
|
1,701
|
1,357
|
1,320
|
1,452
|
1,594
|
2,159
|
3,369
|
3,021
|
2,934
|
2,771
|
2,651
|
3,490
|
4,504
|
5,334
|
4,760
|
3,738
|
3,006
|
1,979
|
3,456
|
3,611
|
3,583
|
3,415
|
3,495
|
3,409
|
3,374
|
4,817
|
3,868
|
2,871
|
2,880
|
|
流動負債合計
|
-
|
43,753
|
44,290
|
45,127
|
46,574
|
42,368
|
40,931
|
41,195
|
45,304
|
43,881
|
41,961
|
46,503
|
47,968
|
47,099
|
49,746
|
50,026
|
49,233
|
49,052
|
46,756
|
43,386
|
46,317
|
47,891
|
45,981
|
43,646
|
42,315
|
43,080
|
45,438
|
47,461
|
55,258
|
58,167
|
66,160
|
61,454
|
59,143
|
58,225
|
60,223
|
60,994
|
61,811
|
62,146
|
63,240
|
67,436
|
66,238
|
65,593
|
62,619
|
60,320
|
|
長期借入金
|
-
|
11,531
|
10,811
|
10,603
|
10,333
|
9,361
|
6,912
|
5,907
|
6,572
|
6,404
|
7,708
|
6,042
|
6,157
|
6,135
|
5,813
|
6,719
|
7,332
|
7,912
|
8,385
|
9,018
|
8,059
|
8,541
|
9,881
|
9,860
|
9,754
|
9,777
|
8,275
|
6,990
|
5,557
|
5,893
|
6,691
|
11,183
|
11,244
|
12,009
|
12,527
|
12,131
|
11,285
|
11,954
|
11,194
|
11,192
|
17,748
|
18,625
|
18,567
|
19,616
|
|
固定負債合計
|
-
|
21,373
|
20,264
|
19,850
|
20,370
|
18,862
|
16,287
|
15,584
|
18,393
|
17,913
|
19,674
|
18,231
|
18,754
|
18,479
|
18,012
|
19,281
|
19,226
|
20,369
|
20,556
|
21,202
|
20,535
|
19,985
|
21,686
|
21,673
|
21,535
|
23,142
|
21,807
|
20,580
|
19,176
|
20,821
|
21,736
|
26,305
|
25,307
|
26,442
|
27,826
|
27,700
|
26,624
|
29,009
|
29,164
|
27,987
|
36,009
|
35,384
|
35,230
|
36,731
|
|
総負債
|
-
|
65,126
|
64,555
|
64,978
|
66,944
|
61,231
|
57,219
|
56,779
|
63,698
|
61,795
|
61,635
|
64,734
|
66,723
|
65,579
|
67,758
|
69,308
|
68,459
|
69,421
|
67,313
|
64,588
|
66,852
|
67,876
|
67,668
|
65,319
|
63,850
|
66,222
|
67,246
|
68,041
|
74,434
|
78,989
|
87,896
|
87,759
|
84,450
|
84,667
|
88,049
|
88,694
|
88,435
|
91,155
|
92,404
|
95,423
|
102,248
|
100,978
|
97,849
|
97,051
|
|
資本金及び資本剰余金
|
-
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,144
|
13,147
|
13,147
|
13,147
|
13,147
|
13,144
|
13,144
|
13,144
|
13,144
|
13,145
|
13,145
|
13,145
|
13,145
|
13,218
|
13,218
|
13,286
|
13,286
|
13,300
|
13,300
|
|
利益剰余金
|
-
|
46,253
|
46,951
|
49,219
|
52,728
|
54,199
|
56,122
|
57,358
|
59,053
|
60,914
|
62,702
|
63,586
|
65,638
|
66,125
|
67,222
|
67,434
|
68,430
|
68,339
|
69,541
|
69,775
|
70,396
|
70,175
|
71,016
|
71,604
|
73,918
|
74,743
|
76,949
|
76,823
|
76,967
|
77,483
|
70,325
|
70,264
|
71,729
|
73,038
|
74,836
|
76,910
|
77,740
|
79,469
|
82,057
|
83,841
|
84,496
|
85,307
|
88,456
|
89,761
|
|
株主資本
|
54,684
|
64,785
|
64,591
|
66,619
|
69,619
|
67,976
|
65,735
|
66,750
|
74,313
|
71,063
|
73,438
|
75,519
|
78,766
|
76,622
|
77,624
|
79,153
|
77,397
|
79,434
|
78,441
|
78,573
|
81,439
|
78,219
|
79,042
|
79,087
|
81,421
|
86,842
|
89,043
|
89,631
|
92,465
|
97,357
|
95,233
|
97,510
|
92,952
|
95,933
|
104,169
|
108,576
|
105,651
|
112,480
|
118,871
|
110,347
|
119,221
|
114,731
|
115,588
|
118,750
|