サカタインクス【4633】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q15 2Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 5,923 6,626 7,337 7,888 6,507 5,356 6,292 9,297 6,886 6,266 7,403 10,002 6,543 6,649 6,574 7,194 8,526 7,719 7,896 10,122 13,039 12,966 13,231 12,427 11,683 12,188 11,482 12,684 10,341 10,943 10,834 12,120 12,154 14,423 16,480 17,013 15,458 17,088 22,500 15,717 16,337 16,631 16,694
売掛金 - 43,092 42,389 43,545 44,384 42,154 40,554 40,171 43,539 42,640 43,144 44,182 45,098 44,889 46,071 46,089 46,506 47,577 47,031 44,198 45,828 44,001 41,623 40,790 43,083 46,055 47,341 46,589 49,363 52,944 54,963 56,497 53,862 55,196 57,891 59,444 59,397 64,032 62,255 58,156 64,151 61,273 60,935 61,501
商品及び製品 - 9,223 9,540 9,714 9,527 9,752 9,093 8,928 9,407 9,695 9,955 10,188 9,898 9,569 9,921 10,261 9,759 10,669 10,537 11,414 11,480 11,167 11,380 10,986 10,462 11,103 11,496 10,817 12,802 14,533 16,344 16,538 13,164 16,216 17,233 16,535 16,086 17,062 17,962 16,466 19,302 19,172 18,891 19,126
流動資産合計 - 69,346 68,984 70,847 72,554 67,904 64,030 64,133 71,716 69,036 69,817 72,431 76,199 72,510 75,453 76,384 76,241 79,720 78,020 75,554 79,064 80,771 79,250 77,045 77,640 82,932 85,942 86,046 92,860 98,669 105,279 105,493 101,150 102,147 108,440 111,341 110,557 114,818 118,291 118,462 122,761 120,204 119,140 119,573
有形固定資産 - 33,828 33,840 36,138 37,354 36,261 34,779 34,635 35,853 35,285 35,469 36,913 37,032 37,896 38,533 39,273 38,931 41,065 40,995 40,665 41,173 40,404 40,078 40,299 40,338 43,104 43,190 43,872 45,320 47,913 49,870 50,610 48,385 48,490 50,266 50,926 47,075 50,167 51,870 49,255 54,009 52,778 52,876 55,260
投資有価証券 - 24,013 23,590 21,875 23,867 22,448 21,652 22,184 27,123 25,369 26,633 27,810 29,207 28,408 27,833 28,923 26,504 24,833 23,577 23,947 25,311 22,514 25,091 24,833 25,176 24,733 24,574 25,137 25,698 26,656 23,929 24,885 23,942 25,346 27,703 29,210 30,118 31,856 33,588 30,883 32,833 31,333 30,807 29,815
固定資産合計 - 60,565 60,162 60,750 64,010 61,303 58,924 59,395 66,295 63,821 65,256 67,823 69,290 69,691 69,929 72,077 69,615 69,135 67,734 67,607 69,227 65,325 67,460 67,361 67,632 70,132 70,348 71,626 74,039 77,676 77,850 79,776 76,252 78,453 83,778 85,929 83,529 88,817 92,984 87,308 98,708 95,505 94,297 96,228
総資産 - 129,912 129,147 131,597 136,564 129,208 122,955 123,529 138,012 132,858 135,073 140,254 145,489 142,201 145,382 148,462 145,857 148,856 145,754 143,162 148,292 146,096 146,710 144,407 145,272 153,065 156,290 157,673 166,899 176,346 183,130 185,270 177,403 180,600 192,218 197,271 194,087 203,636 211,276 205,771 221,470 215,709 213,438 215,802
買掛金 - 23,452 23,104 25,653 27,760 25,205 24,193 24,000 27,396 25,662 26,638 28,319 29,332 29,666 19,542 17,711 17,989 18,469 17,654 16,946 17,632 18,100 16,349 14,994 16,376 18,974 19,562 19,690 23,010 24,598 25,494 24,656 23,121 23,449 23,674 24,409 25,578 24,313 26,261 25,503 25,644 25,937 23,734 24,974
短期借入金 - 7,456 9,174 5,984 4,410 3,940 3,656 4,333 3,583 4,508 4,143 4,342 5,343 5,373 7,360 9,690 9,059 8,673 7,343 6,835 6,010 8,901 9,409 9,524 4,533 3,484 4,084 3,889 5,133 9,035 16,622 13,421 11,046 11,299 11,493 9,183 8,354 9,274 7,676 15,842 9,433 13,312 12,876 9,064
一年内返済予定の長期借入金 - 3,918 3,950 3,683 3,702 3,793 4,945 5,356 6,203 5,582 3,434 4,652 4,188 3,496 3,211 1,701 1,357 1,320 1,452 1,594 2,159 3,369 3,021 2,934 2,771 2,651 3,490 4,504 5,334 4,760 3,738 3,006 1,979 3,456 3,611 3,583 3,415 3,495 3,409 3,374 4,817 3,868 2,871 2,880
流動負債合計 - 43,753 44,290 45,127 46,574 42,368 40,931 41,195 45,304 43,881 41,961 46,503 47,968 47,099 49,746 50,026 49,233 49,052 46,756 43,386 46,317 47,891 45,981 43,646 42,315 43,080 45,438 47,461 55,258 58,167 66,160 61,454 59,143 58,225 60,223 60,994 61,811 62,146 63,240 67,436 66,238 65,593 62,619 60,320
長期借入金 - 11,531 10,811 10,603 10,333 9,361 6,912 5,907 6,572 6,404 7,708 6,042 6,157 6,135 5,813 6,719 7,332 7,912 8,385 9,018 8,059 8,541 9,881 9,860 9,754 9,777 8,275 6,990 5,557 5,893 6,691 11,183 11,244 12,009 12,527 12,131 11,285 11,954 11,194 11,192 17,748 18,625 18,567 19,616
固定負債合計 - 21,373 20,264 19,850 20,370 18,862 16,287 15,584 18,393 17,913 19,674 18,231 18,754 18,479 18,012 19,281 19,226 20,369 20,556 21,202 20,535 19,985 21,686 21,673 21,535 23,142 21,807 20,580 19,176 20,821 21,736 26,305 25,307 26,442 27,826 27,700 26,624 29,009 29,164 27,987 36,009 35,384 35,230 36,731
総負債 - 65,126 64,555 64,978 66,944 61,231 57,219 56,779 63,698 61,795 61,635 64,734 66,723 65,579 67,758 69,308 68,459 69,421 67,313 64,588 66,852 67,876 67,668 65,319 63,850 66,222 67,246 68,041 74,434 78,989 87,896 87,759 84,450 84,667 88,049 88,694 88,435 91,155 92,404 95,423 102,248 100,978 97,849 97,051
資本金及び資本剰余金 - 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,144 13,147 13,147 13,147 13,147 13,144 13,144 13,144 13,144 13,145 13,145 13,145 13,145 13,218 13,218 13,286 13,286 13,300 13,300
利益剰余金 - 46,253 46,951 49,219 52,728 54,199 56,122 57,358 59,053 60,914 62,702 63,586 65,638 66,125 67,222 67,434 68,430 68,339 69,541 69,775 70,396 70,175 71,016 71,604 73,918 74,743 76,949 76,823 76,967 77,483 70,325 70,264 71,729 73,038 74,836 76,910 77,740 79,469 82,057 83,841 84,496 85,307 88,456 89,761
株主資本 54,684 64,785 64,591 66,619 69,619 67,976 65,735 66,750 74,313 71,063 73,438 75,519 78,766 76,622 77,624 79,153 77,397 79,434 78,441 78,573 81,439 78,219 79,042 79,087 81,421 86,842 89,043 89,631 92,465 97,357 95,233 97,510 92,952 95,933 104,169 108,576 105,651 112,480 118,871 110,347 119,221 114,731 115,588 118,750