大伸化学【4629】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,176 3,362 3,336 3,341 4,056 4,129 4,286 3,796 4,183 3,949 2,975 2,822 2,466 2,618 2,665 2,551 2,289 3,192 4,085 3,546 4,472 4,759 4,993 4,447 5,159 4,915 4,495 3,263 4,585 5,228 5,603 3,940 5,706 5,869 4,925 5,162 4,861 5,380 6,914 5,536 7,125 7,516 7,615
売掛金 - - 7,690 7,833 8,440 - 7,079 7,120 8,639 - 8,661 10,280 10,797 - 9,475 9,736 10,134 - 9,468 8,496 9,342 - 7,779 7,270 8,259 - 8,081 8,323 9,702 - 8,933 9,233 10,077 - 8,038 8,746 8,851 - 8,952 8,314 9,327 - 7,629 7,450
商品及び製品 - 146 135 119 145 126 109 104 132 118 119 128 146 137 135 130 168 158 147 168 171 150 148 178 169 150 154 169 199 220 244 335 249 226 210 268 274 211 181 256 280 220 211 289
流動資産合計 - 12,236 12,301 12,481 13,120 12,370 12,352 12,579 13,477 13,251 13,603 14,165 14,521 14,475 14,853 15,584 15,963 15,174 15,675 15,136 16,042 15,334 15,180 14,862 15,658 15,565 16,286 16,511 17,735 17,877 18,790 19,478 19,668 18,854 18,466 18,683 19,136 18,431 19,864 19,879 20,155 19,440 20,535 19,972
有形固定資産 - 3,493 3,438 3,427 3,392 3,359 3,366 3,378 3,347 3,502 3,464 3,450 3,651 3,949 4,119 4,118 4,120 4,054 4,032 4,034 4,066 4,138 4,099 4,223 4,172 4,137 4,075 4,067 4,032 3,987 3,922 3,935 4,022 4,090 4,093 4,118 4,182 4,142 4,122 4,121 4,059 3,990 3,945 3,892
投資有価証券 - 260 - - - 220 - - - 317 - - - 408 - - - 368 - - - 282 - - - 351 - - - 356 - - - 366 - - - 491 - - - 543 - -
固定資産合計 - 4,823 4,837 4,717 4,673 4,620 4,605 4,611 4,663 4,803 4,785 4,797 5,020 5,319 5,490 5,516 5,445 5,443 5,220 5,192 5,255 5,273 5,279 5,476 5,457 5,468 5,411 5,445 5,424 5,379 5,321 5,365 5,466 5,538 5,543 5,558 5,638 5,701 5,755 5,692 5,676 5,756 5,765 5,871
総資産 - 17,059 17,138 17,198 17,792 16,989 16,957 17,190 18,140 18,054 18,388 18,962 19,541 19,794 20,343 21,101 21,408 20,617 20,895 20,328 21,297 20,607 20,459 20,338 21,115 21,033 21,697 21,956 23,159 23,256 24,111 24,843 25,133 24,393 24,009 24,241 24,774 24,133 25,619 25,571 25,831 25,196 26,300 25,843
買掛金 - - 5,805 5,665 5,918 - 4,842 4,726 5,287 - 5,510 6,070 6,439 - 7,063 7,187 7,780 - 6,696 5,941 6,604 - 5,214 4,676 5,472 - 6,101 6,475 5,691 - - - - - - - - - - - - - - -
短期借入金 - - 300 120 300 - 300 120 300 - 300 120 300 - 300 120 300 - 300 120 200 - 600 240 200 - 500 200 200 - 200 80 200 - 200 80 300 - 300 120 300 - 300 120
一年内返済予定の長期借入金 - 281 254 226 199 173 188 165 152 134 122 126 111 119 97 189 183 178 173 168 163 163 162 149 136 122 110 110 110 110 102 75 47 20 - - - - - - - - - -
流動負債合計 - 7,115 7,129 6,953 7,283 6,377 6,190 6,008 6,607 6,542 6,895 7,173 7,617 7,650 8,315 8,523 8,814 7,801 8,183 7,256 7,913 7,139 6,796 6,252 6,738 6,599 7,380 7,480 8,500 8,379 9,241 9,616 9,662 8,714 8,480 8,410 8,853 7,916 9,524 9,342 9,450 8,466 9,697 8,857
長期借入金 - 372 327 283 243 199 239 213 181 149 117 86 70 180 162 503 457 416 375 334 293 252 212 185 157 130 102 75 47 20 - - - - - - - - - - - - - -
固定負債合計 - 1,074 1,009 916 880 767 784 726 705 623 603 549 545 613 544 858 809 738 607 568 538 509 484 470 457 443 423 403 384 364 351 359 374 237 178 183 189 194 177 165 176 209 152 167
総負債 - 8,190 8,138 7,870 8,163 7,145 6,974 6,735 7,313 7,166 7,498 7,722 8,162 8,263 8,859 9,381 9,624 8,539 8,790 7,825 8,451 7,649 7,280 6,722 7,195 7,042 7,803 7,884 8,885 8,744 9,592 9,975 10,036 8,951 8,659 8,594 9,042 8,110 9,701 9,507 9,627 8,676 9,849 9,024
資本金及び資本剰余金 - 1,398 1,398 1,398 1,398 1,400 1,400 1,400 1,400 1,403 1,403 1,403 1,403 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404 1,404
利益剰余金 - 7,456 7,563 7,920 8,213 8,451 8,593 9,062 9,411 9,452 9,434 9,762 9,884 10,027 9,979 10,187 10,312 10,602 10,637 11,066 11,392 11,574 11,768 12,198 12,490 12,543 12,454 12,608 12,813 13,058 13,073 13,421 13,604 13,868 13,760 14,041 14,132 14,312 14,194 14,380 14,501 14,717 14,654 14,986
株主資本 8,134 8,869 9,000 9,328 9,629 9,844 9,982 10,455 10,827 10,888 10,890 11,240 11,379 11,531 11,484 11,720 11,784 12,078 12,105 12,503 12,846 12,958 13,179 13,616 13,920 13,991 13,894 14,072 14,274 14,512 14,519 14,868 15,097 15,442 15,350 15,647 15,732 16,022 15,917 16,063 16,204 16,520 16,451 16,819