|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,176
|
3,362
|
3,336
|
3,341
|
4,056
|
4,129
|
4,286
|
3,796
|
4,183
|
3,949
|
2,975
|
2,822
|
2,466
|
2,618
|
2,665
|
2,551
|
2,289
|
3,192
|
4,085
|
3,546
|
4,472
|
4,759
|
4,993
|
4,447
|
5,159
|
4,915
|
4,495
|
3,263
|
4,585
|
5,228
|
5,603
|
3,940
|
5,706
|
5,869
|
4,925
|
5,162
|
4,861
|
5,380
|
6,914
|
5,536
|
7,125
|
7,516
|
7,615
|
|
売掛金
|
-
|
-
|
7,690
|
7,833
|
8,440
|
-
|
7,079
|
7,120
|
8,639
|
-
|
8,661
|
10,280
|
10,797
|
-
|
9,475
|
9,736
|
10,134
|
-
|
9,468
|
8,496
|
9,342
|
-
|
7,779
|
7,270
|
8,259
|
-
|
8,081
|
8,323
|
9,702
|
-
|
8,933
|
9,233
|
10,077
|
-
|
8,038
|
8,746
|
8,851
|
-
|
8,952
|
8,314
|
9,327
|
-
|
7,629
|
7,450
|
|
商品及び製品
|
-
|
146
|
135
|
119
|
145
|
126
|
109
|
104
|
132
|
118
|
119
|
128
|
146
|
137
|
135
|
130
|
168
|
158
|
147
|
168
|
171
|
150
|
148
|
178
|
169
|
150
|
154
|
169
|
199
|
220
|
244
|
335
|
249
|
226
|
210
|
268
|
274
|
211
|
181
|
256
|
280
|
220
|
211
|
289
|
|
流動資産合計
|
-
|
12,236
|
12,301
|
12,481
|
13,120
|
12,370
|
12,352
|
12,579
|
13,477
|
13,251
|
13,603
|
14,165
|
14,521
|
14,475
|
14,853
|
15,584
|
15,963
|
15,174
|
15,675
|
15,136
|
16,042
|
15,334
|
15,180
|
14,862
|
15,658
|
15,565
|
16,286
|
16,511
|
17,735
|
17,877
|
18,790
|
19,478
|
19,668
|
18,854
|
18,466
|
18,683
|
19,136
|
18,431
|
19,864
|
19,879
|
20,155
|
19,440
|
20,535
|
19,972
|
|
有形固定資産
|
-
|
3,493
|
3,438
|
3,427
|
3,392
|
3,359
|
3,366
|
3,378
|
3,347
|
3,502
|
3,464
|
3,450
|
3,651
|
3,949
|
4,119
|
4,118
|
4,120
|
4,054
|
4,032
|
4,034
|
4,066
|
4,138
|
4,099
|
4,223
|
4,172
|
4,137
|
4,075
|
4,067
|
4,032
|
3,987
|
3,922
|
3,935
|
4,022
|
4,090
|
4,093
|
4,118
|
4,182
|
4,142
|
4,122
|
4,121
|
4,059
|
3,990
|
3,945
|
3,892
|
|
投資有価証券
|
-
|
260
|
-
|
-
|
-
|
220
|
-
|
-
|
-
|
317
|
-
|
-
|
-
|
408
|
-
|
-
|
-
|
368
|
-
|
-
|
-
|
282
|
-
|
-
|
-
|
351
|
-
|
-
|
-
|
356
|
-
|
-
|
-
|
366
|
-
|
-
|
-
|
491
|
-
|
-
|
-
|
543
|
-
|
-
|
|
固定資産合計
|
-
|
4,823
|
4,837
|
4,717
|
4,673
|
4,620
|
4,605
|
4,611
|
4,663
|
4,803
|
4,785
|
4,797
|
5,020
|
5,319
|
5,490
|
5,516
|
5,445
|
5,443
|
5,220
|
5,192
|
5,255
|
5,273
|
5,279
|
5,476
|
5,457
|
5,468
|
5,411
|
5,445
|
5,424
|
5,379
|
5,321
|
5,365
|
5,466
|
5,538
|
5,543
|
5,558
|
5,638
|
5,701
|
5,755
|
5,692
|
5,676
|
5,756
|
5,765
|
5,871
|
|
総資産
|
-
|
17,059
|
17,138
|
17,198
|
17,792
|
16,989
|
16,957
|
17,190
|
18,140
|
18,054
|
18,388
|
18,962
|
19,541
|
19,794
|
20,343
|
21,101
|
21,408
|
20,617
|
20,895
|
20,328
|
21,297
|
20,607
|
20,459
|
20,338
|
21,115
|
21,033
|
21,697
|
21,956
|
23,159
|
23,256
|
24,111
|
24,843
|
25,133
|
24,393
|
24,009
|
24,241
|
24,774
|
24,133
|
25,619
|
25,571
|
25,831
|
25,196
|
26,300
|
25,843
|
|
買掛金
|
-
|
-
|
5,805
|
5,665
|
5,918
|
-
|
4,842
|
4,726
|
5,287
|
-
|
5,510
|
6,070
|
6,439
|
-
|
7,063
|
7,187
|
7,780
|
-
|
6,696
|
5,941
|
6,604
|
-
|
5,214
|
4,676
|
5,472
|
-
|
6,101
|
6,475
|
5,691
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
300
|
120
|
300
|
-
|
300
|
120
|
300
|
-
|
300
|
120
|
300
|
-
|
300
|
120
|
300
|
-
|
300
|
120
|
200
|
-
|
600
|
240
|
200
|
-
|
500
|
200
|
200
|
-
|
200
|
80
|
200
|
-
|
200
|
80
|
300
|
-
|
300
|
120
|
300
|
-
|
300
|
120
|
|
一年内返済予定の長期借入金
|
-
|
281
|
254
|
226
|
199
|
173
|
188
|
165
|
152
|
134
|
122
|
126
|
111
|
119
|
97
|
189
|
183
|
178
|
173
|
168
|
163
|
163
|
162
|
149
|
136
|
122
|
110
|
110
|
110
|
110
|
102
|
75
|
47
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
7,115
|
7,129
|
6,953
|
7,283
|
6,377
|
6,190
|
6,008
|
6,607
|
6,542
|
6,895
|
7,173
|
7,617
|
7,650
|
8,315
|
8,523
|
8,814
|
7,801
|
8,183
|
7,256
|
7,913
|
7,139
|
6,796
|
6,252
|
6,738
|
6,599
|
7,380
|
7,480
|
8,500
|
8,379
|
9,241
|
9,616
|
9,662
|
8,714
|
8,480
|
8,410
|
8,853
|
7,916
|
9,524
|
9,342
|
9,450
|
8,466
|
9,697
|
8,857
|
|
長期借入金
|
-
|
372
|
327
|
283
|
243
|
199
|
239
|
213
|
181
|
149
|
117
|
86
|
70
|
180
|
162
|
503
|
457
|
416
|
375
|
334
|
293
|
252
|
212
|
185
|
157
|
130
|
102
|
75
|
47
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,074
|
1,009
|
916
|
880
|
767
|
784
|
726
|
705
|
623
|
603
|
549
|
545
|
613
|
544
|
858
|
809
|
738
|
607
|
568
|
538
|
509
|
484
|
470
|
457
|
443
|
423
|
403
|
384
|
364
|
351
|
359
|
374
|
237
|
178
|
183
|
189
|
194
|
177
|
165
|
176
|
209
|
152
|
167
|
|
総負債
|
-
|
8,190
|
8,138
|
7,870
|
8,163
|
7,145
|
6,974
|
6,735
|
7,313
|
7,166
|
7,498
|
7,722
|
8,162
|
8,263
|
8,859
|
9,381
|
9,624
|
8,539
|
8,790
|
7,825
|
8,451
|
7,649
|
7,280
|
6,722
|
7,195
|
7,042
|
7,803
|
7,884
|
8,885
|
8,744
|
9,592
|
9,975
|
10,036
|
8,951
|
8,659
|
8,594
|
9,042
|
8,110
|
9,701
|
9,507
|
9,627
|
8,676
|
9,849
|
9,024
|
|
資本金及び資本剰余金
|
-
|
1,398
|
1,398
|
1,398
|
1,398
|
1,400
|
1,400
|
1,400
|
1,400
|
1,403
|
1,403
|
1,403
|
1,403
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
|
利益剰余金
|
-
|
7,456
|
7,563
|
7,920
|
8,213
|
8,451
|
8,593
|
9,062
|
9,411
|
9,452
|
9,434
|
9,762
|
9,884
|
10,027
|
9,979
|
10,187
|
10,312
|
10,602
|
10,637
|
11,066
|
11,392
|
11,574
|
11,768
|
12,198
|
12,490
|
12,543
|
12,454
|
12,608
|
12,813
|
13,058
|
13,073
|
13,421
|
13,604
|
13,868
|
13,760
|
14,041
|
14,132
|
14,312
|
14,194
|
14,380
|
14,501
|
14,717
|
14,654
|
14,986
|
|
株主資本
|
8,134
|
8,869
|
9,000
|
9,328
|
9,629
|
9,844
|
9,982
|
10,455
|
10,827
|
10,888
|
10,890
|
11,240
|
11,379
|
11,531
|
11,484
|
11,720
|
11,784
|
12,078
|
12,105
|
12,503
|
12,846
|
12,958
|
13,179
|
13,616
|
13,920
|
13,991
|
13,894
|
14,072
|
14,274
|
14,512
|
14,519
|
14,868
|
15,097
|
15,442
|
15,350
|
15,647
|
15,732
|
16,022
|
15,917
|
16,063
|
16,204
|
16,520
|
16,451
|
16,819
|