|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
5,782
|
6,185
|
6,478
|
6,397
|
6,845
|
6,440
|
6,498
|
6,315
|
6,353
|
5,974
|
6,275
|
6,083
|
6,566
|
6,721
|
7,209
|
6,992
|
7,275
|
7,284
|
7,526
|
7,356
|
7,898
|
7,706
|
7,633
|
7,293
|
8,093
|
7,424
|
7,833
|
7,450
|
7,473
|
7,064
|
7,993
|
7,702
|
8,000
|
7,904
|
8,673
|
8,727
|
10,184
|
9,999
|
10,153
|
10,759
|
10,189
|
10,050
|
|
有価証券
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
200
|
500
|
500
|
900
|
1,066
|
1,132
|
1,125
|
1,000
|
900
|
900
|
900
|
1,000
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,300
|
1,400
|
1,400
|
1,400
|
1,400
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,000
|
1,000
|
1,000
|
|
売掛金
|
-
|
4,992
|
4,949
|
5,301
|
4,867
|
4,738
|
4,885
|
4,521
|
4,359
|
4,656
|
4,805
|
5,084
|
4,785
|
4,858
|
4,943
|
5,350
|
5,299
|
5,248
|
5,232
|
5,464
|
5,052
|
4,652
|
4,667
|
5,324
|
5,484
|
5,053
|
5,604
|
5,651
|
5,440
|
5,588
|
6,484
|
5,823
|
5,226
|
5,339
|
5,583
|
5,558
|
5,121
|
4,876
|
5,564
|
5,549
|
5,341
|
5,061
|
5,437
|
|
商品及び製品
|
-
|
916
|
958
|
956
|
954
|
929
|
846
|
865
|
972
|
1,015
|
966
|
1,055
|
1,081
|
1,204
|
1,154
|
1,192
|
1,185
|
1,186
|
1,071
|
1,032
|
1,068
|
1,013
|
1,009
|
1,033
|
1,001
|
1,096
|
1,153
|
1,134
|
1,138
|
1,282
|
1,219
|
1,293
|
1,266
|
1,293
|
1,238
|
1,288
|
1,334
|
1,360
|
1,282
|
1,331
|
1,332
|
1,336
|
1,308
|
|
流動資産合計
|
-
|
13,091
|
13,352
|
14,019
|
13,510
|
13,943
|
13,716
|
13,713
|
13,731
|
14,274
|
14,082
|
15,109
|
14,607
|
15,352
|
15,350
|
16,248
|
16,114
|
16,514
|
16,671
|
17,287
|
16,770
|
16,988
|
16,958
|
17,500
|
17,585
|
18,190
|
18,362
|
18,346
|
17,919
|
18,399
|
19,030
|
19,380
|
18,602
|
18,899
|
19,356
|
20,126
|
19,901
|
20,937
|
21,321
|
21,491
|
21,289
|
20,313
|
20,421
|
|
有形固定資産
|
-
|
6,022
|
6,130
|
5,948
|
5,787
|
5,653
|
5,613
|
5,927
|
6,002
|
5,905
|
6,229
|
6,191
|
6,159
|
6,104
|
5,906
|
5,886
|
5,834
|
5,832
|
5,753
|
5,779
|
5,822
|
5,849
|
6,043
|
6,347
|
6,394
|
6,666
|
6,798
|
6,893
|
6,922
|
6,999
|
7,019
|
7,084
|
6,962
|
7,021
|
6,956
|
6,918
|
6,821
|
6,755
|
6,655
|
6,599
|
6,512
|
6,341
|
6,846
|
|
投資有価証券
|
-
|
379
|
422
|
390
|
373
|
358
|
389
|
446
|
496
|
539
|
594
|
642
|
631
|
614
|
592
|
439
|
440
|
463
|
429
|
448
|
413
|
319
|
326
|
412
|
417
|
439
|
410
|
446
|
422
|
387
|
407
|
405
|
429
|
449
|
519
|
472
|
480
|
569
|
594
|
523
|
496
|
600
|
678
|
|
固定資産合計
|
-
|
6,822
|
7,013
|
6,772
|
6,578
|
6,408
|
6,382
|
6,743
|
6,875
|
6,813
|
7,188
|
7,191
|
7,147
|
7,071
|
6,849
|
6,674
|
6,634
|
6,691
|
6,549
|
6,626
|
6,600
|
6,583
|
6,732
|
7,151
|
7,180
|
7,557
|
7,625
|
7,935
|
7,848
|
8,576
|
8,626
|
8,844
|
8,633
|
8,684
|
8,698
|
8,715
|
8,517
|
7,908
|
7,826
|
8,339
|
8,206
|
8,961
|
9,880
|
|
総資産
|
-
|
19,913
|
20,365
|
20,791
|
20,088
|
20,351
|
20,097
|
20,456
|
20,605
|
21,088
|
21,270
|
22,300
|
21,755
|
22,423
|
22,199
|
22,922
|
22,749
|
23,205
|
23,220
|
23,913
|
23,370
|
23,571
|
23,690
|
24,651
|
24,765
|
25,747
|
25,987
|
26,281
|
25,767
|
26,974
|
27,656
|
28,224
|
27,235
|
27,583
|
28,054
|
28,841
|
28,418
|
28,844
|
29,146
|
29,829
|
29,495
|
29,274
|
30,300
|
|
買掛金
|
-
|
2,731
|
2,768
|
2,872
|
2,688
|
2,645
|
2,542
|
2,584
|
2,702
|
2,660
|
2,743
|
2,921
|
2,742
|
2,879
|
2,913
|
3,165
|
3,123
|
3,012
|
3,008
|
3,074
|
2,948
|
2,759
|
2,627
|
2,714
|
2,933
|
3,186
|
3,346
|
3,303
|
3,364
|
3,595
|
3,906
|
3,926
|
3,684
|
3,549
|
3,689
|
3,885
|
3,782
|
3,628
|
3,861
|
3,969
|
4,138
|
3,909
|
3,876
|
|
一年内返済予定の長期借入金
|
-
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,884
|
3,841
|
4,216
|
3,627
|
3,935
|
3,700
|
3,745
|
3,622
|
3,865
|
3,792
|
4,345
|
3,643
|
4,082
|
3,928
|
4,453
|
4,175
|
4,390
|
4,441
|
4,844
|
4,270
|
4,414
|
4,455
|
4,879
|
4,650
|
5,120
|
5,231
|
4,983
|
4,566
|
5,107
|
5,434
|
5,549
|
4,962
|
5,091
|
5,144
|
5,508
|
5,264
|
5,184
|
5,440
|
5,823
|
5,420
|
5,429
|
5,527
|
|
長期借入金
|
-
|
47
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
682
|
692
|
655
|
650
|
646
|
657
|
713
|
714
|
745
|
766
|
758
|
756
|
756
|
756
|
747
|
699
|
694
|
711
|
699
|
713
|
700
|
704
|
725
|
742
|
740
|
744
|
701
|
529
|
536
|
540
|
589
|
556
|
561
|
605
|
579
|
480
|
485
|
526
|
433
|
475
|
446
|
735
|
|
総負債
|
-
|
4,566
|
4,534
|
4,871
|
4,278
|
4,582
|
4,357
|
4,458
|
4,337
|
4,610
|
4,558
|
5,103
|
4,400
|
4,838
|
4,684
|
5,200
|
4,874
|
5,084
|
5,152
|
5,544
|
4,983
|
5,115
|
5,160
|
5,604
|
5,393
|
5,861
|
5,976
|
5,685
|
5,096
|
5,643
|
5,974
|
6,138
|
5,518
|
5,652
|
5,749
|
6,088
|
5,745
|
5,670
|
5,967
|
6,257
|
5,896
|
5,876
|
6,262
|
|
資本金及び資本剰余金
|
-
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,943
|
4,944
|
4,944
|
4,944
|
4,944
|
4,946
|
4,946
|
4,946
|
4,946
|
4,948
|
4,948
|
4,948
|
4,948
|
4,949
|
4,949
|
|
利益剰余金
|
-
|
10,258
|
10,451
|
10,625
|
10,606
|
10,702
|
10,758
|
11,027
|
11,160
|
11,378
|
11,554
|
11,918
|
12,073
|
12,309
|
12,346
|
12,677
|
12,829
|
13,028
|
13,067
|
13,369
|
13,406
|
13,610
|
13,690
|
14,095
|
14,354
|
14,774
|
14,935
|
15,350
|
15,391
|
15,825
|
16,112
|
16,449
|
16,243
|
16,438
|
16,672
|
17,015
|
16,917
|
17,156
|
17,243
|
17,556
|
17,627
|
17,718
|
17,954
|
|
株主資本
|
15,251
|
15,347
|
15,830
|
15,920
|
15,811
|
15,769
|
15,740
|
15,998
|
16,268
|
16,478
|
16,712
|
17,197
|
17,355
|
17,584
|
17,515
|
17,722
|
17,874
|
18,121
|
18,067
|
18,369
|
18,387
|
18,455
|
18,531
|
19,047
|
19,373
|
19,885
|
20,011
|
20,596
|
20,671
|
21,331
|
21,681
|
22,085
|
21,717
|
21,931
|
22,305
|
22,753
|
22,674
|
23,175
|
23,179
|
23,573
|
23,599
|
23,398
|
24,038
|