|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
19,766
|
20,694
|
18,690
|
21,408
|
21,007
|
21,775
|
21,760
|
48,800
|
49,279
|
50,005
|
50,443
|
44,588
|
41,316
|
41,938
|
37,921
|
31,340
|
29,322
|
66,960
|
29,096
|
29,191
|
50,281
|
53,361
|
52,507
|
54,705
|
51,378
|
51,712
|
50,084
|
51,557
|
50,481
|
57,278
|
51,071
|
47,121
|
43,933
|
45,386
|
49,806
|
58,583
|
58,077
|
53,344
|
42,619
|
44,903
|
36,540
|
39,307
|
|
有価証券
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
13,111
|
14,091
|
14,406
|
12,836
|
12,169
|
12,374
|
14,476
|
13,346
|
13,395
|
14,919
|
15,243
|
15,509
|
16,789
|
17,643
|
17,086
|
16,610
|
17,268
|
17,714
|
20,803
|
19,513
|
19,348
|
20,312
|
21,386
|
22,527
|
24,814
|
25,927
|
26,511
|
27,558
|
28,985
|
28,329
|
24,804
|
22,734
|
25,334
|
29,580
|
27,548
|
28,352
|
32,688
|
28,458
|
30,885
|
27,896
|
33,357
|
34,752
|
|
商品及び製品
|
-
|
2,348
|
2,293
|
1,862
|
2,013
|
1,909
|
1,865
|
2,082
|
2,182
|
2,142
|
2,154
|
2,246
|
3,499
|
2,940
|
3,808
|
4,854
|
4,676
|
4,213
|
3,913
|
5,085
|
4,912
|
5,044
|
5,346
|
5,883
|
6,621
|
6,742
|
7,419
|
7,802
|
8,096
|
9,437
|
8,438
|
7,585
|
7,038
|
6,900
|
6,996
|
7,030
|
8,571
|
9,286
|
9,295
|
8,954
|
10,539
|
9,576
|
9,137
|
|
流動資産合計
|
-
|
37,942
|
40,167
|
37,964
|
39,340
|
37,390
|
38,521
|
41,076
|
67,483
|
67,719
|
69,961
|
71,066
|
68,373
|
64,561
|
67,214
|
64,696
|
58,136
|
56,204
|
93,842
|
63,804
|
62,380
|
83,021
|
87,450
|
88,317
|
92,937
|
91,701
|
94,959
|
95,622
|
98,766
|
100,022
|
105,380
|
94,807
|
90,050
|
88,434
|
93,091
|
100,284
|
109,655
|
113,276
|
105,044
|
97,055
|
98,008
|
93,801
|
98,713
|
|
有形固定資産
|
-
|
16,865
|
19,562
|
19,795
|
19,644
|
19,736
|
19,491
|
18,633
|
18,389
|
18,132
|
18,069
|
18,091
|
17,923
|
18,355
|
18,213
|
19,092
|
22,313
|
22,595
|
24,788
|
45,645
|
44,761
|
44,339
|
43,953
|
45,161
|
46,348
|
49,717
|
49,660
|
50,558
|
52,255
|
53,300
|
55,501
|
57,583
|
60,401
|
62,874
|
64,189
|
64,348
|
68,852
|
70,075
|
68,681
|
68,793
|
67,638
|
67,251
|
67,116
|
|
投資有価証券
|
-
|
361
|
-
|
-
|
656
|
-
|
-
|
-
|
1,058
|
-
|
-
|
-
|
2,231
|
-
|
-
|
-
|
2,125
|
-
|
-
|
-
|
2,420
|
-
|
-
|
-
|
2,766
|
-
|
-
|
-
|
3,183
|
-
|
-
|
-
|
3,923
|
-
|
-
|
-
|
4,437
|
-
|
-
|
-
|
4,870
|
-
|
-
|
|
固定資産合計
|
-
|
23,298
|
26,308
|
27,314
|
26,124
|
25,848
|
25,294
|
24,529
|
24,903
|
24,712
|
25,657
|
26,001
|
43,116
|
45,095
|
44,883
|
44,901
|
47,529
|
47,676
|
49,726
|
84,228
|
79,811
|
85,063
|
84,288
|
85,277
|
86,063
|
89,184
|
89,071
|
89,871
|
90,507
|
91,115
|
93,028
|
95,328
|
97,212
|
103,005
|
104,775
|
104,281
|
103,096
|
103,887
|
101,778
|
101,760
|
94,014
|
93,811
|
92,871
|
|
総資産
|
-
|
61,241
|
66,476
|
65,279
|
65,464
|
63,238
|
63,815
|
65,606
|
92,386
|
92,431
|
95,619
|
97,068
|
111,490
|
109,656
|
112,098
|
109,598
|
105,666
|
103,880
|
143,568
|
148,032
|
142,192
|
168,085
|
171,738
|
173,595
|
179,001
|
180,886
|
184,031
|
185,494
|
189,273
|
191,138
|
198,409
|
190,135
|
187,263
|
191,439
|
197,867
|
204,565
|
212,751
|
217,164
|
206,823
|
198,815
|
192,022
|
187,612
|
191,585
|
|
買掛金
|
-
|
5,661
|
6,245
|
6,293
|
5,765
|
5,624
|
6,173
|
6,779
|
6,170
|
6,071
|
6,401
|
6,533
|
7,769
|
6,865
|
8,100
|
8,637
|
6,285
|
7,197
|
6,787
|
7,912
|
7,231
|
7,388
|
7,800
|
8,044
|
7,907
|
8,980
|
9,276
|
9,684
|
9,255
|
9,894
|
8,727
|
8,668
|
6,513
|
8,886
|
9,796
|
10,496
|
8,795
|
10,741
|
9,428
|
8,983
|
8,505
|
9,395
|
10,200
|
|
短期借入金
|
-
|
729
|
1,097
|
856
|
932
|
1,578
|
1,733
|
1,513
|
1,274
|
1,672
|
2,090
|
2,034
|
2,145
|
5,394
|
5,691
|
4,825
|
4,011
|
4,935
|
4,701
|
4,990
|
5,168
|
4,783
|
5,814
|
6,317
|
10,494
|
10,325
|
11,994
|
11,520
|
13,232
|
11,410
|
12,908
|
6,445
|
5,424
|
8,521
|
7,876
|
7,884
|
9,821
|
11,946
|
7,188
|
316
|
305
|
1,053
|
926
|
|
一年内返済予定の長期借入金
|
-
|
340
|
508
|
441
|
440
|
-
|
-
|
-
|
500
|
4,810
|
4,841
|
4,851
|
6,116
|
6,280
|
6,265
|
6,210
|
3,852
|
3,843
|
7,857
|
7,840
|
5,725
|
9,319
|
9,287
|
9,291
|
11,391
|
11,503
|
11,418
|
11,403
|
16,537
|
16,657
|
17,346
|
17,464
|
12,902
|
13,083
|
33,463
|
33,364
|
33,766
|
35,913
|
17,829
|
17,451
|
17,328
|
14,484
|
14,412
|
|
流動負債合計
|
-
|
11,056
|
12,688
|
11,094
|
10,898
|
11,349
|
11,209
|
11,794
|
11,608
|
16,046
|
17,041
|
17,371
|
20,491
|
23,942
|
24,618
|
23,905
|
20,714
|
21,125
|
23,819
|
26,902
|
24,740
|
27,345
|
29,206
|
30,340
|
38,107
|
40,049
|
40,856
|
41,892
|
49,403
|
48,115
|
49,335
|
42,394
|
35,115
|
41,448
|
60,893
|
60,426
|
64,874
|
69,009
|
43,699
|
36,460
|
37,991
|
36,509
|
36,933
|
|
長期借入金
|
-
|
7,685
|
7,800
|
7,912
|
7,413
|
7,094
|
6,901
|
7,460
|
7,169
|
2,810
|
2,600
|
2,560
|
15,923
|
11,850
|
11,103
|
10,706
|
12,443
|
12,004
|
47,443
|
46,065
|
44,818
|
67,426
|
66,056
|
63,847
|
59,333
|
58,334
|
56,016
|
53,858
|
48,383
|
47,697
|
49,336
|
50,001
|
53,174
|
51,240
|
32,908
|
38,953
|
43,134
|
38,542
|
52,458
|
49,422
|
46,888
|
46,624
|
43,308
|
|
固定負債合計
|
-
|
8,872
|
9,427
|
9,671
|
9,315
|
8,434
|
8,294
|
8,892
|
8,931
|
4,611
|
4,444
|
4,445
|
17,975
|
13,767
|
12,935
|
12,327
|
14,431
|
13,899
|
49,209
|
49,583
|
47,928
|
70,586
|
69,501
|
68,653
|
64,397
|
63,557
|
61,665
|
59,722
|
54,403
|
53,685
|
55,694
|
56,390
|
59,407
|
55,455
|
37,418
|
43,697
|
47,478
|
42,911
|
57,058
|
54,398
|
51,052
|
51,135
|
47,637
|
|
総負債
|
-
|
19,929
|
22,116
|
20,765
|
20,214
|
19,784
|
19,503
|
20,687
|
20,540
|
20,657
|
21,485
|
21,817
|
38,467
|
37,709
|
37,553
|
36,233
|
35,146
|
35,025
|
73,028
|
76,486
|
72,668
|
97,931
|
98,708
|
98,994
|
102,504
|
103,607
|
102,521
|
101,615
|
103,806
|
101,800
|
105,029
|
98,784
|
94,523
|
96,903
|
98,311
|
104,123
|
112,353
|
111,920
|
100,758
|
90,858
|
89,043
|
87,645
|
84,571
|
|
資本金及び資本剰余金
|
-
|
13,277
|
13,492
|
13,492
|
13,492
|
13,646
|
13,646
|
13,239
|
23,995
|
23,995
|
23,963
|
23,949
|
23,949
|
23,949
|
24,148
|
24,148
|
24,148
|
24,148
|
24,341
|
24,341
|
24,341
|
24,341
|
24,484
|
24,484
|
24,484
|
24,484
|
24,710
|
24,710
|
24,346
|
24,346
|
24,644
|
24,644
|
24,644
|
24,644
|
24,928
|
24,928
|
24,928
|
24,928
|
25,184
|
25,184
|
25,184
|
25,184
|
25,534
|
|
利益剰余金
|
-
|
36,997
|
40,048
|
40,915
|
42,490
|
43,057
|
44,807
|
44,544
|
46,308
|
46,279
|
48,433
|
48,720
|
47,415
|
46,583
|
48,466
|
48,282
|
47,229
|
46,685
|
48,509
|
48,474
|
47,260
|
47,727
|
50,201
|
51,250
|
53,065
|
53,474
|
57,085
|
58,878
|
60,321
|
61,856
|
65,725
|
66,475
|
67,561
|
67,217
|
70,888
|
72,724
|
70,989
|
73,240
|
77,844
|
79,357
|
76,932
|
73,159
|
80,135
|
|
株主資本
|
42,655
|
41,312
|
44,360
|
44,514
|
45,250
|
43,453
|
44,312
|
44,918
|
71,846
|
71,773
|
74,134
|
75,251
|
73,023
|
71,946
|
74,544
|
73,365
|
70,520
|
68,855
|
70,539
|
71,546
|
69,523
|
70,153
|
73,030
|
74,600
|
76,497
|
77,279
|
81,509
|
83,879
|
85,466
|
89,337
|
93,379
|
91,350
|
92,739
|
94,536
|
99,555
|
100,442
|
100,398
|
105,244
|
106,065
|
107,957
|
102,978
|
99,967
|
107,013
|