太陽ホールディングス【4626】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 19,766 20,694 18,690 21,408 21,007 21,775 21,760 48,800 49,279 50,005 50,443 44,588 41,316 41,938 37,921 31,340 29,322 66,960 29,096 29,191 50,281 53,361 52,507 54,705 51,378 51,712 50,084 51,557 50,481 57,278 51,071 47,121 43,933 45,386 49,806 58,583 58,077 53,344 42,619 44,903 36,540 39,307
有価証券 - 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 13,111 14,091 14,406 12,836 12,169 12,374 14,476 13,346 13,395 14,919 15,243 15,509 16,789 17,643 17,086 16,610 17,268 17,714 20,803 19,513 19,348 20,312 21,386 22,527 24,814 25,927 26,511 27,558 28,985 28,329 24,804 22,734 25,334 29,580 27,548 28,352 32,688 28,458 30,885 27,896 33,357 34,752
商品及び製品 - 2,348 2,293 1,862 2,013 1,909 1,865 2,082 2,182 2,142 2,154 2,246 3,499 2,940 3,808 4,854 4,676 4,213 3,913 5,085 4,912 5,044 5,346 5,883 6,621 6,742 7,419 7,802 8,096 9,437 8,438 7,585 7,038 6,900 6,996 7,030 8,571 9,286 9,295 8,954 10,539 9,576 9,137
流動資産合計 - 37,942 40,167 37,964 39,340 37,390 38,521 41,076 67,483 67,719 69,961 71,066 68,373 64,561 67,214 64,696 58,136 56,204 93,842 63,804 62,380 83,021 87,450 88,317 92,937 91,701 94,959 95,622 98,766 100,022 105,380 94,807 90,050 88,434 93,091 100,284 109,655 113,276 105,044 97,055 98,008 93,801 98,713
有形固定資産 - 16,865 19,562 19,795 19,644 19,736 19,491 18,633 18,389 18,132 18,069 18,091 17,923 18,355 18,213 19,092 22,313 22,595 24,788 45,645 44,761 44,339 43,953 45,161 46,348 49,717 49,660 50,558 52,255 53,300 55,501 57,583 60,401 62,874 64,189 64,348 68,852 70,075 68,681 68,793 67,638 67,251 67,116
投資有価証券 - 361 - - 656 - - - 1,058 - - - 2,231 - - - 2,125 - - - 2,420 - - - 2,766 - - - 3,183 - - - 3,923 - - - 4,437 - - - 4,870 - -
固定資産合計 - 23,298 26,308 27,314 26,124 25,848 25,294 24,529 24,903 24,712 25,657 26,001 43,116 45,095 44,883 44,901 47,529 47,676 49,726 84,228 79,811 85,063 84,288 85,277 86,063 89,184 89,071 89,871 90,507 91,115 93,028 95,328 97,212 103,005 104,775 104,281 103,096 103,887 101,778 101,760 94,014 93,811 92,871
総資産 - 61,241 66,476 65,279 65,464 63,238 63,815 65,606 92,386 92,431 95,619 97,068 111,490 109,656 112,098 109,598 105,666 103,880 143,568 148,032 142,192 168,085 171,738 173,595 179,001 180,886 184,031 185,494 189,273 191,138 198,409 190,135 187,263 191,439 197,867 204,565 212,751 217,164 206,823 198,815 192,022 187,612 191,585
買掛金 - 5,661 6,245 6,293 5,765 5,624 6,173 6,779 6,170 6,071 6,401 6,533 7,769 6,865 8,100 8,637 6,285 7,197 6,787 7,912 7,231 7,388 7,800 8,044 7,907 8,980 9,276 9,684 9,255 9,894 8,727 8,668 6,513 8,886 9,796 10,496 8,795 10,741 9,428 8,983 8,505 9,395 10,200
短期借入金 - 729 1,097 856 932 1,578 1,733 1,513 1,274 1,672 2,090 2,034 2,145 5,394 5,691 4,825 4,011 4,935 4,701 4,990 5,168 4,783 5,814 6,317 10,494 10,325 11,994 11,520 13,232 11,410 12,908 6,445 5,424 8,521 7,876 7,884 9,821 11,946 7,188 316 305 1,053 926
一年内返済予定の長期借入金 - 340 508 441 440 - - - 500 4,810 4,841 4,851 6,116 6,280 6,265 6,210 3,852 3,843 7,857 7,840 5,725 9,319 9,287 9,291 11,391 11,503 11,418 11,403 16,537 16,657 17,346 17,464 12,902 13,083 33,463 33,364 33,766 35,913 17,829 17,451 17,328 14,484 14,412
流動負債合計 - 11,056 12,688 11,094 10,898 11,349 11,209 11,794 11,608 16,046 17,041 17,371 20,491 23,942 24,618 23,905 20,714 21,125 23,819 26,902 24,740 27,345 29,206 30,340 38,107 40,049 40,856 41,892 49,403 48,115 49,335 42,394 35,115 41,448 60,893 60,426 64,874 69,009 43,699 36,460 37,991 36,509 36,933
長期借入金 - 7,685 7,800 7,912 7,413 7,094 6,901 7,460 7,169 2,810 2,600 2,560 15,923 11,850 11,103 10,706 12,443 12,004 47,443 46,065 44,818 67,426 66,056 63,847 59,333 58,334 56,016 53,858 48,383 47,697 49,336 50,001 53,174 51,240 32,908 38,953 43,134 38,542 52,458 49,422 46,888 46,624 43,308
固定負債合計 - 8,872 9,427 9,671 9,315 8,434 8,294 8,892 8,931 4,611 4,444 4,445 17,975 13,767 12,935 12,327 14,431 13,899 49,209 49,583 47,928 70,586 69,501 68,653 64,397 63,557 61,665 59,722 54,403 53,685 55,694 56,390 59,407 55,455 37,418 43,697 47,478 42,911 57,058 54,398 51,052 51,135 47,637
総負債 - 19,929 22,116 20,765 20,214 19,784 19,503 20,687 20,540 20,657 21,485 21,817 38,467 37,709 37,553 36,233 35,146 35,025 73,028 76,486 72,668 97,931 98,708 98,994 102,504 103,607 102,521 101,615 103,806 101,800 105,029 98,784 94,523 96,903 98,311 104,123 112,353 111,920 100,758 90,858 89,043 87,645 84,571
資本金及び資本剰余金 - 13,277 13,492 13,492 13,492 13,646 13,646 13,239 23,995 23,995 23,963 23,949 23,949 23,949 24,148 24,148 24,148 24,148 24,341 24,341 24,341 24,341 24,484 24,484 24,484 24,484 24,710 24,710 24,346 24,346 24,644 24,644 24,644 24,644 24,928 24,928 24,928 24,928 25,184 25,184 25,184 25,184 25,534
利益剰余金 - 36,997 40,048 40,915 42,490 43,057 44,807 44,544 46,308 46,279 48,433 48,720 47,415 46,583 48,466 48,282 47,229 46,685 48,509 48,474 47,260 47,727 50,201 51,250 53,065 53,474 57,085 58,878 60,321 61,856 65,725 66,475 67,561 67,217 70,888 72,724 70,989 73,240 77,844 79,357 76,932 73,159 80,135
株主資本 42,655 41,312 44,360 44,514 45,250 43,453 44,312 44,918 71,846 71,773 74,134 75,251 73,023 71,946 74,544 73,365 70,520 68,855 70,539 71,546 69,523 70,153 73,030 74,600 76,497 77,279 81,509 83,879 85,466 89,337 93,379 91,350 92,739 94,536 99,555 100,442 100,398 105,244 106,065 107,957 102,978 99,967 107,013