|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,319
|
3,142
|
2,964
|
2,917
|
3,515
|
4,056
|
4,369
|
4,553
|
3,847
|
3,858
|
4,091
|
3,875
|
4,652
|
4,274
|
4,417
|
4,564
|
4,820
|
5,166
|
4,654
|
4,640
|
4,646
|
5,156
|
5,542
|
5,524
|
5,493
|
5,389
|
5,574
|
5,471
|
5,343
|
5,068
|
5,382
|
4,746
|
4,951
|
5,530
|
5,287
|
5,143
|
4,336
|
4,344
|
3,773
|
3,714
|
4,082
|
3,836
|
4,015
|
|
有価証券
|
-
|
1,000
|
1,200
|
1,200
|
1,200
|
1,100
|
1,100
|
1,401
|
1,500
|
1,500
|
1,000
|
700
|
900
|
900
|
1,200
|
1,200
|
900
|
900
|
600
|
1,102
|
1,201
|
1,201
|
1,200
|
1,200
|
1,401
|
1,501
|
1,500
|
1,802
|
1,701
|
1,701
|
1,700
|
1,400
|
1,300
|
1,300
|
1,300
|
700
|
600
|
900
|
600
|
900
|
900
|
600
|
600
|
1,000
|
|
売掛金
|
-
|
2,594
|
2,476
|
2,569
|
2,679
|
2,515
|
2,418
|
2,573
|
2,617
|
2,482
|
2,366
|
2,638
|
2,558
|
2,512
|
2,472
|
2,517
|
2,441
|
2,448
|
2,305
|
2,271
|
2,286
|
2,124
|
2,001
|
2,065
|
2,172
|
2,043
|
2,035
|
2,201
|
2,161
|
-
|
2,141
|
2,158
|
2,360
|
-
|
2,306
|
2,525
|
2,489
|
-
|
2,388
|
2,287
|
2,516
|
-
|
2,198
|
2,323
|
|
商品及び製品
|
-
|
934
|
1,050
|
935
|
1,039
|
1,040
|
1,025
|
967
|
1,021
|
962
|
1,024
|
923
|
964
|
915
|
933
|
899
|
908
|
915
|
905
|
837
|
966
|
887
|
952
|
889
|
941
|
859
|
916
|
876
|
981
|
948
|
932
|
938
|
968
|
936
|
992
|
931
|
1,048
|
962
|
1,047
|
1,012
|
1,140
|
1,065
|
1,101
|
1,014
|
|
流動資産合計
|
-
|
9,311
|
8,325
|
8,098
|
8,259
|
8,597
|
9,062
|
9,738
|
10,130
|
9,227
|
8,731
|
8,835
|
8,790
|
9,441
|
9,341
|
9,424
|
9,201
|
9,422
|
9,433
|
9,248
|
9,494
|
9,204
|
9,764
|
10,073
|
10,436
|
10,257
|
10,339
|
10,907
|
10,779
|
10,377
|
10,373
|
10,378
|
9,878
|
9,806
|
10,676
|
9,976
|
9,804
|
8,978
|
8,959
|
8,522
|
8,836
|
8,392
|
8,366
|
8,896
|
|
有形固定資産
|
-
|
2,758
|
2,739
|
2,721
|
2,691
|
2,673
|
2,645
|
2,631
|
2,624
|
2,609
|
2,591
|
2,616
|
2,598
|
2,682
|
2,659
|
2,629
|
2,601
|
2,610
|
2,582
|
2,577
|
2,569
|
2,553
|
2,567
|
2,562
|
2,597
|
2,671
|
2,708
|
2,703
|
2,699
|
2,721
|
2,733
|
2,726
|
2,724
|
2,721
|
2,744
|
2,739
|
2,709
|
2,719
|
2,704
|
2,694
|
2,722
|
2,709
|
2,690
|
2,672
|
|
投資有価証券
|
-
|
3,213
|
3,353
|
3,436
|
3,527
|
3,713
|
3,610
|
3,565
|
3,550
|
3,572
|
3,622
|
3,936
|
4,073
|
4,000
|
4,012
|
4,049
|
4,226
|
4,256
|
4,207
|
4,322
|
4,385
|
4,544
|
4,065
|
3,935
|
3,863
|
4,059
|
4,039
|
3,644
|
3,819
|
4,098
|
4,397
|
4,496
|
5,260
|
5,296
|
4,824
|
5,523
|
5,961
|
6,512
|
6,897
|
7,206
|
7,259
|
7,219
|
7,507
|
7,239
|
|
固定資産合計
|
-
|
7,388
|
8,263
|
8,490
|
8,582
|
8,318
|
7,379
|
6,989
|
6,934
|
7,962
|
8,489
|
8,831
|
8,942
|
8,581
|
8,714
|
8,682
|
8,821
|
8,886
|
8,748
|
8,837
|
8,841
|
9,134
|
8,648
|
8,461
|
8,390
|
8,684
|
8,674
|
8,246
|
8,405
|
8,767
|
9,052
|
9,156
|
9,882
|
10,053
|
9,520
|
10,538
|
10,910
|
11,785
|
12,050
|
12,414
|
12,491
|
12,495
|
12,710
|
12,429
|
|
総資産
|
-
|
16,699
|
16,587
|
16,588
|
16,841
|
16,915
|
16,441
|
16,727
|
17,064
|
17,189
|
17,219
|
17,666
|
17,731
|
18,022
|
18,055
|
18,105
|
18,022
|
18,308
|
18,181
|
18,085
|
18,335
|
18,338
|
18,412
|
18,534
|
18,825
|
18,941
|
19,014
|
19,153
|
19,184
|
19,143
|
19,426
|
19,535
|
19,760
|
19,860
|
20,197
|
20,514
|
20,714
|
20,763
|
21,009
|
20,936
|
21,326
|
20,887
|
21,076
|
21,325
|
|
買掛金
|
-
|
1,778
|
1,785
|
1,710
|
1,252
|
689
|
427
|
422
|
392
|
396
|
446
|
439
|
442
|
421
|
431
|
434
|
356
|
435
|
362
|
420
|
387
|
383
|
358
|
363
|
381
|
362
|
472
|
427
|
367
|
361
|
477
|
454
|
467
|
372
|
472
|
446
|
498
|
337
|
520
|
428
|
459
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
52
|
52
|
52
|
52
|
52
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,477
|
2,333
|
2,295
|
2,351
|
2,346
|
2,129
|
2,173
|
2,287
|
2,214
|
2,133
|
2,392
|
2,284
|
2,501
|
2,431
|
2,312
|
2,186
|
2,348
|
2,274
|
1,993
|
2,052
|
2,058
|
2,015
|
1,951
|
2,071
|
2,118
|
2,155
|
2,158
|
2,136
|
2,026
|
2,234
|
2,241
|
2,310
|
2,263
|
2,390
|
2,558
|
2,566
|
2,509
|
2,598
|
2,499
|
2,680
|
2,170
|
2,245
|
2,275
|
|
長期借入金
|
-
|
293
|
280
|
267
|
254
|
241
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,344
|
1,312
|
1,273
|
1,250
|
1,267
|
993
|
990
|
972
|
1,021
|
1,020
|
1,024
|
1,011
|
1,032
|
1,019
|
1,010
|
999
|
1,025
|
895
|
909
|
910
|
958
|
964
|
983
|
994
|
992
|
992
|
974
|
984
|
1,005
|
1,017
|
1,026
|
1,036
|
1,065
|
1,056
|
1,053
|
1,054
|
1,074
|
1,073
|
1,058
|
1,046
|
1,077
|
1,074
|
1,071
|
|
総負債
|
-
|
3,822
|
3,646
|
3,568
|
3,601
|
3,613
|
3,123
|
3,164
|
3,260
|
3,235
|
3,153
|
3,417
|
3,295
|
3,534
|
3,450
|
3,322
|
3,186
|
3,373
|
3,170
|
2,903
|
2,963
|
3,017
|
2,980
|
2,935
|
3,066
|
3,111
|
3,147
|
3,132
|
3,120
|
3,032
|
3,251
|
3,267
|
3,347
|
3,329
|
3,447
|
3,612
|
3,621
|
3,583
|
3,671
|
3,558
|
3,727
|
3,247
|
3,320
|
3,346
|
|
資本金及び資本剰余金
|
-
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,501
|
2,503
|
2,503
|
2,505
|
|
利益剰余金
|
-
|
10,740
|
10,777
|
10,929
|
11,087
|
11,214
|
11,299
|
11,502
|
11,681
|
11,811
|
11,886
|
12,056
|
12,216
|
12,318
|
12,423
|
12,572
|
12,704
|
12,778
|
12,882
|
13,038
|
13,180
|
13,221
|
13,315
|
13,432
|
13,568
|
13,636
|
13,682
|
13,829
|
13,103
|
13,160
|
13,222
|
13,312
|
13,411
|
13,501
|
13,630
|
13,769
|
13,935
|
13,926
|
14,024
|
14,126
|
14,305
|
14,379
|
14,503
|
14,652
|
|
株主資本
|
12,278
|
12,877
|
12,941
|
13,019
|
13,240
|
13,301
|
13,318
|
13,563
|
13,804
|
13,954
|
14,066
|
14,249
|
14,436
|
14,489
|
14,605
|
14,784
|
14,836
|
14,936
|
15,011
|
15,183
|
15,372
|
15,321
|
15,432
|
15,599
|
15,759
|
15,830
|
15,866
|
16,021
|
16,063
|
16,111
|
16,175
|
16,268
|
16,413
|
16,531
|
16,750
|
16,902
|
17,094
|
17,179
|
17,338
|
17,378
|
17,599
|
17,640
|
17,757
|
17,979
|