|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,733
|
4,065
|
5,202
|
6,184
|
6,778
|
6,672
|
7,410
|
8,572
|
7,434
|
7,333
|
7,833
|
7,760
|
6,550
|
6,370
|
5,721
|
7,662
|
7,906
|
7,673
|
6,681
|
7,982
|
6,898
|
6,318
|
7,480
|
6,535
|
7,914
|
6,975
|
8,061
|
8,948
|
8,081
|
9,127
|
10,916
|
10,870
|
12,544
|
12,999
|
14,850
|
15,894
|
13,714
|
12,866
|
13,779
|
16,235
|
16,289
|
15,979
|
|
売掛金
|
-
|
12,574
|
12,950
|
13,217
|
13,169
|
11,895
|
12,228
|
14,093
|
13,642
|
13,582
|
14,826
|
16,507
|
12,981
|
12,255
|
11,722
|
12,528
|
12,021
|
11,530
|
11,133
|
11,169
|
10,320
|
7,095
|
8,622
|
9,607
|
11,093
|
11,353
|
10,523
|
12,782
|
-
|
13,317
|
13,556
|
14,412
|
-
|
14,125
|
14,295
|
14,907
|
-
|
13,509
|
13,493
|
12,883
|
-
|
11,327
|
11,484
|
|
商品及び製品
|
-
|
1,330
|
1,326
|
1,336
|
1,337
|
1,453
|
1,469
|
1,437
|
1,502
|
1,569
|
1,440
|
1,610
|
1,573
|
1,634
|
1,507
|
1,543
|
1,477
|
1,477
|
1,408
|
1,489
|
1,414
|
1,394
|
1,316
|
1,324
|
1,392
|
1,448
|
1,659
|
1,687
|
1,824
|
1,968
|
1,718
|
1,850
|
1,670
|
1,825
|
1,729
|
1,741
|
1,768
|
1,806
|
1,808
|
1,764
|
1,814
|
1,869
|
1,803
|
|
流動資産合計
|
-
|
20,981
|
20,426
|
21,962
|
23,427
|
22,422
|
22,734
|
25,308
|
26,815
|
25,274
|
26,062
|
28,670
|
29,825
|
26,937
|
25,757
|
26,271
|
27,872
|
27,179
|
25,792
|
26,197
|
25,780
|
20,261
|
21,701
|
24,173
|
25,414
|
28,274
|
26,308
|
29,165
|
31,857
|
30,991
|
31,167
|
35,389
|
36,013
|
37,422
|
36,122
|
39,130
|
38,555
|
36,021
|
35,282
|
36,387
|
38,327
|
37,431
|
37,177
|
|
有形固定資産
|
-
|
13,033
|
13,245
|
13,439
|
13,795
|
15,711
|
17,452
|
18,124
|
18,899
|
20,280
|
22,424
|
24,265
|
25,044
|
24,970
|
24,871
|
25,375
|
25,380
|
25,743
|
26,031
|
26,501
|
26,334
|
26,679
|
26,740
|
26,786
|
27,018
|
25,609
|
25,525
|
25,267
|
25,071
|
25,076
|
25,396
|
25,109
|
24,299
|
23,808
|
23,476
|
23,113
|
22,422
|
22,301
|
22,126
|
21,344
|
21,399
|
20,812
|
20,312
|
|
投資有価証券
|
-
|
17,178
|
16,746
|
17,866
|
17,276
|
16,859
|
16,786
|
17,716
|
18,385
|
18,715
|
19,659
|
20,844
|
19,117
|
18,423
|
18,728
|
17,939
|
17,311
|
17,854
|
17,898
|
18,725
|
16,627
|
17,219
|
17,558
|
18,829
|
18,762
|
19,562
|
19,657
|
19,055
|
18,255
|
18,329
|
18,990
|
19,211
|
18,423
|
19,983
|
21,370
|
22,545
|
23,167
|
23,810
|
23,216
|
22,719
|
22,055
|
22,305
|
22,539
|
|
固定資産合計
|
-
|
32,448
|
32,595
|
34,100
|
33,467
|
35,526
|
37,159
|
38,876
|
40,171
|
42,053
|
45,391
|
48,789
|
47,217
|
46,580
|
46,942
|
46,793
|
45,699
|
46,810
|
47,258
|
48,640
|
46,287
|
47,147
|
48,874
|
50,404
|
50,087
|
49,791
|
50,022
|
49,344
|
47,934
|
48,562
|
49,890
|
48,488
|
46,020
|
47,168
|
48,537
|
49,491
|
48,900
|
49,593
|
49,018
|
47,554
|
46,916
|
46,359
|
46,106
|
|
総資産
|
-
|
53,428
|
53,020
|
56,062
|
56,894
|
57,949
|
59,894
|
64,184
|
66,987
|
67,327
|
71,454
|
77,459
|
77,043
|
73,518
|
72,699
|
73,065
|
73,572
|
73,989
|
73,051
|
74,838
|
72,067
|
67,408
|
70,576
|
74,577
|
75,502
|
78,066
|
76,330
|
78,510
|
79,792
|
79,553
|
81,058
|
83,878
|
82,033
|
84,591
|
84,660
|
88,621
|
87,456
|
85,615
|
84,300
|
83,942
|
85,243
|
83,790
|
83,284
|
|
買掛金
|
-
|
9,122
|
8,850
|
9,512
|
9,058
|
8,259
|
8,563
|
10,185
|
10,292
|
10,115
|
11,108
|
12,297
|
12,412
|
12,327
|
11,665
|
12,388
|
8,748
|
8,294
|
7,658
|
8,015
|
7,193
|
5,197
|
5,818
|
7,086
|
7,164
|
7,455
|
7,032
|
8,756
|
8,649
|
8,564
|
8,923
|
10,443
|
9,882
|
9,635
|
10,171
|
11,011
|
9,896
|
9,654
|
8,533
|
8,504
|
7,877
|
7,093
|
6,806
|
|
短期借入金
|
-
|
1,876
|
2,186
|
2,661
|
1,960
|
3,101
|
2,412
|
2,951
|
2,748
|
2,742
|
2,515
|
3,525
|
3,067
|
3,300
|
2,979
|
3,441
|
2,486
|
3,152
|
2,684
|
2,968
|
1,793
|
2,626
|
4,826
|
5,809
|
5,608
|
6,959
|
6,093
|
6,786
|
5,617
|
6,296
|
6,053
|
6,416
|
5,314
|
6,262
|
4,236
|
4,924
|
2,794
|
2,905
|
2,675
|
3,301
|
2,706
|
3,367
|
2,438
|
|
流動負債合計
|
-
|
15,249
|
14,581
|
15,958
|
15,444
|
15,538
|
15,536
|
17,825
|
17,776
|
17,781
|
20,391
|
22,571
|
22,715
|
20,875
|
19,632
|
20,598
|
19,793
|
19,968
|
18,850
|
20,111
|
17,647
|
14,932
|
17,540
|
19,811
|
19,775
|
21,643
|
19,918
|
22,286
|
22,273
|
21,922
|
22,252
|
24,702
|
23,595
|
24,869
|
22,537
|
24,537
|
21,405
|
18,667
|
16,518
|
17,101
|
16,122
|
16,445
|
14,643
|
|
長期借入金
|
-
|
1,728
|
1,405
|
1,297
|
2,249
|
2,760
|
3,773
|
4,140
|
3,946
|
3,751
|
3,605
|
5,353
|
4,966
|
4,640
|
4,588
|
4,276
|
5,222
|
4,882
|
4,510
|
4,162
|
5,089
|
4,704
|
4,326
|
3,962
|
3,667
|
3,330
|
2,993
|
2,663
|
3,209
|
2,880
|
2,566
|
2,303
|
2,045
|
1,788
|
1,530
|
1,299
|
1,151
|
1,003
|
854
|
717
|
804
|
709
|
614
|
|
固定負債合計
|
-
|
6,793
|
6,031
|
6,178
|
7,215
|
7,723
|
9,341
|
9,915
|
9,671
|
9,591
|
9,649
|
11,714
|
10,653
|
9,753
|
9,642
|
9,022
|
9,821
|
9,707
|
9,325
|
9,223
|
9,358
|
8,901
|
8,763
|
9,006
|
8,571
|
8,395
|
8,075
|
7,734
|
7,792
|
7,413
|
7,091
|
6,787
|
6,226
|
6,447
|
6,376
|
6,426
|
6,485
|
6,316
|
5,757
|
5,647
|
5,006
|
5,084
|
5,060
|
|
総負債
|
-
|
22,043
|
20,612
|
22,136
|
22,659
|
23,261
|
24,877
|
27,740
|
27,447
|
27,372
|
30,040
|
34,286
|
33,368
|
30,628
|
29,275
|
29,620
|
29,614
|
29,676
|
28,176
|
29,334
|
27,005
|
23,833
|
26,303
|
28,817
|
28,347
|
30,038
|
27,993
|
30,021
|
30,066
|
29,335
|
29,344
|
31,489
|
29,822
|
31,317
|
28,913
|
30,964
|
27,890
|
24,984
|
22,275
|
22,749
|
21,129
|
21,530
|
19,704
|
|
資本金及び資本剰余金
|
-
|
9,116
|
9,116
|
9,116
|
9,115
|
9,115
|
9,115
|
9,115
|
9,115
|
9,115
|
8,990
|
8,990
|
8,990
|
8,990
|
8,990
|
8,990
|
8,990
|
8,990
|
8,990
|
8,990
|
8,990
|
8,990
|
8,943
|
8,943
|
8,943
|
8,943
|
8,936
|
8,942
|
8,947
|
8,952
|
8,943
|
8,949
|
8,960
|
8,960
|
8,965
|
8,965
|
8,965
|
8,965
|
8,970
|
8,970
|
8,970
|
8,970
|
8,978
|
|
利益剰余金
|
-
|
15,293
|
16,977
|
18,032
|
18,948
|
20,000
|
20,557
|
21,520
|
22,853
|
23,371
|
24,296
|
25,045
|
26,103
|
26,450
|
26,994
|
27,467
|
28,146
|
28,250
|
29,034
|
29,136
|
29,602
|
28,549
|
28,575
|
28,778
|
30,064
|
29,897
|
29,757
|
29,787
|
30,547
|
30,406
|
30,407
|
30,521
|
31,734
|
32,034
|
33,051
|
33,809
|
34,742
|
35,310
|
36,310
|
37,024
|
38,658
|
38,596
|
40,001
|
|
株主資本
|
26,795
|
31,386
|
32,408
|
33,926
|
34,235
|
34,687
|
35,016
|
36,443
|
39,539
|
39,954
|
41,414
|
43,173
|
43,674
|
42,890
|
43,423
|
43,444
|
43,958
|
44,312
|
44,874
|
45,503
|
45,062
|
43,575
|
44,272
|
45,760
|
47,154
|
48,027
|
48,337
|
48,489
|
49,725
|
50,218
|
51,713
|
52,388
|
52,211
|
53,273
|
55,747
|
57,656
|
59,565
|
60,630
|
62,025
|
61,193
|
64,114
|
62,260
|
63,579
|