|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
30,682
|
30,113
|
31,275
|
30,456
|
34,018
|
32,039
|
34,179
|
32,394
|
36,918
|
37,400
|
37,135
|
33,622
|
33,750
|
29,695
|
28,125
|
27,110
|
29,209
|
25,517
|
24,689
|
24,350
|
26,669
|
23,967
|
24,967
|
24,864
|
24,683
|
24,393
|
23,109
|
21,784
|
20,096
|
21,202
|
22,315
|
20,314
|
21,177
|
21,762
|
25,768
|
31,565
|
32,890
|
32,864
|
34,041
|
33,959
|
36,768
|
29,028
|
30,700
|
|
有価証券
|
-
|
186
|
275
|
812
|
689
|
255
|
451
|
420
|
449
|
186
|
334
|
405
|
330
|
143
|
360
|
704
|
301
|
204
|
30
|
279
|
89
|
236
|
563
|
128
|
118
|
333
|
108
|
107
|
47
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
769
|
-
|
-
|
664
|
-
|
954
|
610
|
321
|
|
売掛金
|
-
|
47,119
|
46,095
|
47,621
|
46,001
|
42,042
|
36,015
|
32,938
|
32,842
|
32,604
|
30,589
|
32,000
|
33,808
|
35,997
|
34,106
|
34,005
|
34,615
|
32,126
|
32,601
|
33,209
|
32,409
|
30,817
|
30,602
|
30,706
|
31,165
|
27,937
|
27,321
|
26,859
|
26,910
|
27,104
|
28,583
|
30,601
|
32,243
|
31,667
|
33,684
|
37,170
|
37,864
|
36,828
|
37,349
|
38,451
|
35,615
|
-
|
36,244
|
38,635
|
|
商品及び製品
|
-
|
10,623
|
11,017
|
10,718
|
10,118
|
9,198
|
8,978
|
7,794
|
7,709
|
7,830
|
8,826
|
9,024
|
10,137
|
9,893
|
10,106
|
10,200
|
11,288
|
10,132
|
10,792
|
10,631
|
10,517
|
9,678
|
9,958
|
9,829
|
10,201
|
9,690
|
10,760
|
10,895
|
11,033
|
11,075
|
12,034
|
13,580
|
14,867
|
12,864
|
12,985
|
13,148
|
13,640
|
13,283
|
14,676
|
15,150
|
15,346
|
15,697
|
16,601
|
15,584
|
|
流動資産合計
|
-
|
95,726
|
94,715
|
97,543
|
94,220
|
92,058
|
85,173
|
81,686
|
79,712
|
84,001
|
83,906
|
85,527
|
85,611
|
88,050
|
81,888
|
80,412
|
81,476
|
79,556
|
77,032
|
76,474
|
75,486
|
75,276
|
72,495
|
73,173
|
73,845
|
72,132
|
73,070
|
72,511
|
72,766
|
71,495
|
75,531
|
81,309
|
84,398
|
81,089
|
82,914
|
90,023
|
98,480
|
97,379
|
100,505
|
105,153
|
103,988
|
108,373
|
102,000
|
104,918
|
|
有形固定資産
|
-
|
25,915
|
25,539
|
25,721
|
25,099
|
25,112
|
24,948
|
24,518
|
25,099
|
26,826
|
26,643
|
26,833
|
26,958
|
27,049
|
26,574
|
26,226
|
26,169
|
25,586
|
27,009
|
26,578
|
26,216
|
24,803
|
24,538
|
24,463
|
24,441
|
24,449
|
24,572
|
24,393
|
23,955
|
24,054
|
24,649
|
25,095
|
25,211
|
24,788
|
24,983
|
25,563
|
25,534
|
25,000
|
24,724
|
25,434
|
24,863
|
24,599
|
24,438
|
25,358
|
|
投資有価証券
|
-
|
10,826
|
10,846
|
9,582
|
9,480
|
8,313
|
7,427
|
7,929
|
8,835
|
8,382
|
8,390
|
8,428
|
9,058
|
8,004
|
7,746
|
8,359
|
6,860
|
5,368
|
5,076
|
5,029
|
4,915
|
3,920
|
4,110
|
4,392
|
6,786
|
7,211
|
6,962
|
7,086
|
7,144
|
7,731
|
6,735
|
5,923
|
5,660
|
5,324
|
5,813
|
6,785
|
7,104
|
8,040
|
8,871
|
8,029
|
8,451
|
8,229
|
8,427
|
9,507
|
|
固定資産合計
|
-
|
39,361
|
39,006
|
38,022
|
37,285
|
36,331
|
35,273
|
35,149
|
36,638
|
38,056
|
37,815
|
37,984
|
38,745
|
37,996
|
37,614
|
37,695
|
36,195
|
34,294
|
34,541
|
33,980
|
33,329
|
30,792
|
30,535
|
30,741
|
32,661
|
33,032
|
32,930
|
32,886
|
32,459
|
33,123
|
32,712
|
32,328
|
32,183
|
31,658
|
32,306
|
33,849
|
34,321
|
35,025
|
36,389
|
36,166
|
36,058
|
36,403
|
36,344
|
38,097
|
|
総資産
|
-
|
135,087
|
133,721
|
135,565
|
131,505
|
128,389
|
120,447
|
116,836
|
116,351
|
122,058
|
121,722
|
123,511
|
124,357
|
126,047
|
119,502
|
118,108
|
117,672
|
113,851
|
111,573
|
110,455
|
108,815
|
106,069
|
103,030
|
103,914
|
106,506
|
105,164
|
106,001
|
105,397
|
105,225
|
104,618
|
108,243
|
113,638
|
116,581
|
112,747
|
115,221
|
123,873
|
132,801
|
132,404
|
136,894
|
141,319
|
140,046
|
144,777
|
138,344
|
143,015
|
|
買掛金
|
-
|
19,420
|
18,522
|
17,803
|
16,799
|
14,378
|
12,094
|
11,602
|
11,904
|
11,645
|
12,795
|
12,874
|
12,886
|
13,195
|
13,213
|
13,505
|
15,362
|
13,219
|
13,432
|
13,140
|
12,103
|
11,264
|
10,443
|
10,477
|
10,807
|
9,357
|
10,289
|
10,406
|
10,635
|
10,333
|
10,425
|
12,955
|
12,340
|
11,428
|
11,578
|
11,208
|
11,847
|
12,432
|
12,813
|
13,084
|
13,601
|
14,630
|
13,776
|
13,126
|
|
短期借入金
|
-
|
19,320
|
19,321
|
19,870
|
19,197
|
18,520
|
17,602
|
17,736
|
16,838
|
17,356
|
17,548
|
17,677
|
17,225
|
17,814
|
17,385
|
17,327
|
18,258
|
18,246
|
17,202
|
17,439
|
18,456
|
17,322
|
16,760
|
16,267
|
18,480
|
16,400
|
16,780
|
16,529
|
18,230
|
16,995
|
19,743
|
19,898
|
22,594
|
20,437
|
20,218
|
21,659
|
26,305
|
22,017
|
20,925
|
19,352
|
20,613
|
17,086
|
15,541
|
14,631
|
|
一年内返済予定の長期借入金
|
-
|
2,350
|
2,352
|
1,661
|
2,058
|
1,058
|
1,055
|
1,057
|
47
|
31
|
29
|
713
|
714
|
1,713
|
1,713
|
1,013
|
2,013
|
1,012
|
1,011
|
1,011
|
10
|
10
|
10
|
710
|
1,710
|
2,710
|
2,710
|
2,007
|
1,005
|
2
|
-
|
700
|
1,700
|
1,700
|
1,700
|
1,700
|
700
|
1,000
|
1,000
|
1,700
|
2,700
|
1,700
|
1,700
|
1,000
|
|
流動負債合計
|
-
|
50,201
|
48,625
|
48,003
|
46,681
|
43,149
|
38,639
|
37,923
|
35,705
|
36,501
|
36,797
|
37,755
|
36,892
|
39,292
|
38,435
|
38,175
|
41,955
|
39,065
|
38,053
|
38,152
|
37,010
|
35,248
|
33,429
|
33,829
|
37,321
|
36,187
|
37,008
|
36,140
|
37,307
|
34,694
|
38,438
|
42,146
|
45,547
|
42,216
|
42,205
|
44,407
|
49,170
|
47,520
|
45,334
|
45,832
|
48,418
|
46,268
|
42,947
|
42,172
|
|
長期借入金
|
-
|
1,086
|
1,071
|
1,757
|
747
|
1,728
|
1,716
|
1,700
|
2,700
|
2,706
|
2,745
|
2,042
|
2,038
|
1,035
|
1,031
|
1,728
|
725
|
1,722
|
1,720
|
1,717
|
2,715
|
2,712
|
2,710
|
2,007
|
1,005
|
2
|
-
|
700
|
1,733
|
2,734
|
2,737
|
2,000
|
1,000
|
1,000
|
1,000
|
1,000
|
2,000
|
1,700
|
1,700
|
1,000
|
-
|
1,000
|
1,039
|
1,739
|
|
固定負債合計
|
-
|
6,660
|
6,640
|
6,940
|
5,830
|
6,423
|
6,151
|
6,237
|
7,443
|
7,387
|
7,360
|
6,724
|
6,928
|
5,659
|
5,120
|
5,990
|
4,873
|
6,271
|
6,855
|
6,834
|
7,819
|
7,835
|
7,759
|
7,082
|
6,436
|
5,870
|
6,125
|
7,619
|
8,851
|
9,884
|
9,798
|
8,997
|
8,028
|
7,401
|
7,805
|
8,011
|
9,307
|
8,708
|
9,809
|
8,964
|
8,144
|
9,073
|
9,312
|
10,281
|
|
総負債
|
-
|
56,861
|
55,265
|
54,943
|
52,511
|
49,572
|
44,791
|
44,160
|
43,149
|
43,889
|
44,158
|
44,480
|
43,820
|
44,952
|
43,555
|
44,166
|
46,829
|
45,337
|
44,909
|
44,987
|
44,830
|
43,083
|
41,188
|
40,912
|
43,757
|
42,057
|
43,133
|
43,759
|
46,159
|
44,578
|
48,236
|
51,144
|
53,576
|
49,617
|
50,010
|
52,418
|
58,477
|
56,229
|
55,143
|
54,797
|
56,562
|
55,342
|
52,259
|
52,454
|
|
資本金及び資本剰余金
|
-
|
19,409
|
19,409
|
19,409
|
19,409
|
19,409
|
19,409
|
19,409
|
19,409
|
19,409
|
19,409
|
19,409
|
19,409
|
19,409
|
19,409
|
19,419
|
19,419
|
19,419
|
19,412
|
19,414
|
19,414
|
19,414
|
19,414
|
19,414
|
19,414
|
19,414
|
19,414
|
13,130
|
13,130
|
13,130
|
13,130
|
13,130
|
11,626
|
11,626
|
11,626
|
11,632
|
11,632
|
11,632
|
11,632
|
11,626
|
11,626
|
11,647
|
11,626
|
11,692
|
|
利益剰余金
|
-
|
41,079
|
42,042
|
43,971
|
45,300
|
46,522
|
46,491
|
47,415
|
47,970
|
49,045
|
49,073
|
49,858
|
50,081
|
50,248
|
48,717
|
48,498
|
47,450
|
47,286
|
46,310
|
47,197
|
46,979
|
45,190
|
45,234
|
46,332
|
46,668
|
46,552
|
46,458
|
45,818
|
44,447
|
44,244
|
42,869
|
43,299
|
39,764
|
41,536
|
42,373
|
45,060
|
46,635
|
48,852
|
51,521
|
54,740
|
55,116
|
58,787
|
58,493
|
61,876
|
|
株主資本
|
67,332
|
78,225
|
78,455
|
80,621
|
78,994
|
78,817
|
75,656
|
72,675
|
73,201
|
78,169
|
77,563
|
79,030
|
80,537
|
81,094
|
75,947
|
73,942
|
70,842
|
68,514
|
66,664
|
65,468
|
63,985
|
62,986
|
61,841
|
63,002
|
62,749
|
63,106
|
62,867
|
61,638
|
59,066
|
60,039
|
60,007
|
62,494
|
63,005
|
63,130
|
65,210
|
71,454
|
74,323
|
76,175
|
81,750
|
86,522
|
83,484
|
89,435
|
86,084
|
90,561
|