|
（単位：百万円）
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
1,650
|
1,471
|
1,456
|
1,466
|
1,630
|
1,393
|
1,458
|
1,431
|
1,569
|
1,337
|
1,392
|
1,386
|
1,575
|
1,345
|
-
|
1,409
|
1,461
|
1,524
|
1,256
|
-
|
1,199
|
1,140
|
1,284
|
1,194
|
-
|
1,349
|
1,317
|
1,450
|
1,273
|
-
|
1,380
|
1,389
|
1,589
|
1,402
|
-
|
1,531
|
1,576
|
1,632
|
1,438
|
-
|
1,474
|
1,446
|
1,554
|
1,374
|
-
|
1,425
|
1,502
|
|
売上原価
|
-
|
1,342
|
1,185
|
1,184
|
1,162
|
1,310
|
1,098
|
1,170
|
1,133
|
1,253
|
1,057
|
1,127
|
1,120
|
1,274
|
1,076
|
-
|
1,140
|
1,156
|
1,267
|
1,031
|
-
|
1,008
|
963
|
1,074
|
965
|
-
|
1,094
|
1,070
|
1,156
|
1,015
|
-
|
1,110
|
1,132
|
1,291
|
1,151
|
-
|
1,258
|
1,284
|
1,349
|
1,170
|
-
|
1,212
|
1,207
|
1,277
|
1,157
|
-
|
1,203
|
1,237
|
|
売上総利益
|
-
|
308
|
285
|
271
|
303
|
327
|
294
|
288
|
298
|
316
|
279
|
264
|
265
|
301
|
268
|
-
|
269
|
305
|
257
|
225
|
-
|
190
|
177
|
210
|
229
|
-
|
254
|
247
|
293
|
258
|
-
|
269
|
256
|
297
|
251
|
-
|
273
|
291
|
282
|
268
|
-
|
262
|
238
|
276
|
216
|
-
|
220
|
264
|
|
売上総利益率（％）
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
営業費用
|
-
|
232
|
206
|
218
|
213
|
228
|
221
|
219
|
219
|
222
|
216
|
217
|
215
|
219
|
213
|
-
|
218
|
229
|
231
|
230
|
-
|
208
|
208
|
217
|
217
|
-
|
220
|
219
|
228
|
249
|
-
|
218
|
223
|
228
|
220
|
-
|
225
|
229
|
234
|
229
|
-
|
242
|
233
|
246
|
246
|
-
|
230
|
235
|
|
営業利益
|
-
|
76
|
78
|
52
|
90
|
91
|
73
|
69
|
78
|
93
|
63
|
47
|
50
|
82
|
54
|
-
|
50
|
75
|
25
|
-6
|
-
|
-19
|
-31
|
-8
|
12
|
-
|
34
|
27
|
65
|
8
|
-
|
50
|
33
|
69
|
30
|
-
|
48
|
61
|
48
|
38
|
-
|
20
|
4
|
31
|
-29
|
-
|
-9
|
29
|
|
経常（税引前）利益
|
-
|
83
|
78
|
62
|
89
|
110
|
82
|
79
|
86
|
105
|
71
|
59
|
61
|
98
|
84
|
-
|
60
|
88
|
35
|
21
|
-
|
-16
|
-19
|
22
|
29
|
-
|
55
|
43
|
85
|
18
|
-
|
65
|
47
|
81
|
39
|
-
|
61
|
76
|
61
|
49
|
-
|
33
|
16
|
43
|
-19
|
-
|
1
|
37
|
|
法人税等合計
|
-
|
3
|
15
|
29
|
23
|
32
|
19
|
19
|
25
|
30
|
16
|
12
|
14
|
4
|
17
|
-
|
17
|
21
|
12
|
9
|
-
|
9
|
-6
|
17
|
3
|
-
|
15
|
7
|
40
|
2
|
-
|
17
|
9
|
22
|
8
|
-
|
16
|
17
|
-7
|
15
|
-
|
8
|
5
|
39
|
-5
|
-
|
-4
|
8
|
|
純利益
|
-
|
73
|
63
|
33
|
66
|
81
|
62
|
65
|
61
|
75
|
55
|
47
|
47
|
70
|
66
|
-
|
42
|
66
|
22
|
12
|
-
|
-16
|
-13
|
13
|
26
|
-
|
38
|
36
|
44
|
16
|
-
|
48
|
38
|
58
|
31
|
-
|
44
|
58
|
67
|
34
|
-
|
24
|
10
|
100
|
-15
|
-
|
3
|
30
|
|
一株あたり利益
|
6.36
|
7.37
|
6.37
|
3.35
|
6.66
|
228.85
|
6.31
|
65.9
|
61.44
|
75.36
|
55.28
|
47.76
|
47.49
|
71
|
66.98
|
-
|
42.82
|
66.88
|
23.07
|
12.76
|
-
|
-15.93
|
-12.55
|
13.19
|
26.32
|
-
|
38.98
|
36.62
|
44.85
|
16.64
|
-
|
48.88
|
38.17
|
59.21
|
31.9
|
-
|
45.17
|
58.68
|
68.15
|
34.24
|
-
|
24.8
|
10.9
|
101.4
|
-15.01
|
-
|
3.5
|
30.57
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
25
|
-
|
0
|
-
|
-
|
25
|
-
|
0
|
-
|
-
|
25
|
-
|
0
|
-
|
-
|
25
|
-
|
0
|
-
|
-
|
30
|
-
|
0
|
-
|
-
|
30
|
-
|
0
|
-
|
-
|