川上塗料【4616】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 1,221 1,013 974 996 1,195 893 1,024 1,116 1,444 1,133 1,374 1,335 1,580 1,329 1,548 1,601 1,677 1,562 1,714 1,705 1,968 1,708 1,665 1,903 2,031 1,941 2,022 2,005 2,085 1,936 2,042 2,220 2,232 1,956 1,903 1,963 1,935 1,781 1,914 1,871 2,157 1,891 1,889
現金 + 有価証券 - 1,221 1,013 974 996 1,195 893 1,024 1,116 1,444 1,133 1,374 1,335 1,580 1,329 1,548 1,601 1,677 1,562 1,714 1,705 1,968 1,708 1,665 1,903 2,031 1,941 2,022 2,005 2,085 1,936 2,042 2,220 2,232 1,956 1,903 1,963 1,935 1,781 1,914 1,871 2,157 1,891 1,889
売掛金 - 2,694 2,191 2,484 2,332 2,140 2,266 2,427 2,214 2,098 2,216 2,322 2,117 2,034 2,094 2,276 2,146 2,034 2,362 2,497 2,313 2,038 1,718 1,869 2,047 1,872 1,956 2,129 2,069 1,965 2,042 - 2,246 2,193 1,308 - 1,146 1,057 1,123 - 892 865 870 -
商品及び製品 - 822 824 811 897 861 881 823 898 781 788 716 816 786 809 768 834 810 849 785 850 832 826 756 777 721 762 728 843 814 821 803 972 908 924 861 878 843 852 798 818 777 752 759
流動資産合計 - 5,120 4,395 4,648 4,642 4,587 4,458 4,650 4,621 4,680 4,529 4,800 4,649 4,756 4,619 5,007 4,947 4,884 5,133 5,337 5,244 5,174 4,575 4,656 5,127 5,004 5,055 5,308 5,346 5,286 5,272 5,660 5,958 5,836 5,686 5,678 5,612 5,414 5,525 5,709 5,352 5,606 5,487 5,703
有形固定資産 - 1,472 1,471 1,474 1,500 1,498 1,493 1,464 1,452 1,462 1,443 1,442 1,427 1,406 1,405 1,402 1,388 1,395 1,468 1,568 1,536 1,514 1,486 1,491 1,458 1,431 1,402 1,381 1,371 1,358 1,334 1,349 1,325 1,328 1,398 1,489 1,546 1,628 1,634 1,675 1,768 1,787 1,768 1,760
投資有価証券 - 598 629 678 565 643 603 645 659 670 717 778 725 697 665 647 670 659 678 808 715 680 722 737 772 834 812 791 796 769 810 834 869 919 1,049 1,054 1,161 1,261 1,210 1,029 1,027 1,012 1,086 1,182
固定資産合計 - 2,261 2,255 2,290 2,236 2,281 2,250 2,252 2,253 2,272 2,274 2,322 2,273 2,235 2,211 2,194 2,241 2,232 2,327 2,514 2,422 2,362 2,380 2,407 2,413 2,420 2,395 2,342 2,349 2,309 2,325 2,337 2,352 2,378 2,549 2,666 2,778 2,935 2,883 2,753 2,848 2,858 2,884 2,972
総資産 - 7,381 6,650 6,938 6,878 6,867 6,709 6,902 6,875 6,952 6,803 7,121 6,921 6,991 6,830 7,201 7,188 7,116 7,460 7,851 7,666 7,536 6,955 7,064 7,540 7,424 7,449 7,650 7,695 7,594 7,597 7,998 8,310 8,214 8,235 8,344 8,390 8,349 8,408 8,462 8,201 8,464 8,371 8,674
買掛金 - 2,444 1,876 1,981 1,987 1,785 1,735 1,783 1,759 1,583 1,582 1,736 1,664 1,526 1,548 1,708 1,686 1,559 1,845 1,887 1,860 1,669 1,253 1,323 1,590 1,446 1,544 1,687 1,698 1,599 1,665 1,992 2,078 1,929 1,894 1,238 1,060 1,026 1,132 1,158 1,051 1,013 1,101 1,223
短期借入金 - 1,522 1,434 1,313 1,378 1,361 1,332 1,239 1,296 1,258 1,266 1,289 1,308 1,372 1,318 1,260 1,345 1,294 1,314 1,204 1,311 1,308 1,328 1,172 1,347 1,292 1,319 1,099 1,274 1,230 1,268 1,090 1,308 1,214 1,242 1,029 1,274 1,216 1,245 1,027 1,213 1,180 1,158 1,020
流動負債合計 - 4,601 3,580 3,684 3,661 3,496 3,379 3,436 3,359 3,236 3,141 3,443 3,262 3,235 3,141 3,379 3,320 3,204 3,468 3,599 3,456 3,284 2,814 2,874 3,223 3,073 3,154 3,207 3,267 3,146 3,181 3,451 3,672 3,470 3,462 3,549 3,507 3,366 3,557 3,552 3,406 3,597 3,443 3,618
長期借入金 - 589 683 750 747 817 727 756 743 863 754 652 637 697 606 669 692 686 682 812 841 912 791 820 919 877 787 888 866 845 744 803 863 878 773 826 884 862 786 880 871 943 913 884
固定負債合計 - 1,575 1,639 1,705 1,708 1,771 1,690 1,721 1,717 1,846 1,699 1,608 1,597 1,666 1,573 1,652 1,641 1,651 1,653 1,799 1,838 1,916 1,789 1,820 1,921 1,871 1,793 1,913 1,900 1,890 1,788 1,828 1,884 1,910 1,786 1,740 1,745 1,748 1,639 1,693 1,624 1,709 1,689 1,721
総負債 - 6,176 5,219 5,390 5,370 5,267 5,070 5,157 5,077 5,083 4,840 5,051 4,859 4,901 4,715 5,032 4,962 4,856 5,121 5,398 5,294 5,201 4,603 4,694 5,144 4,945 4,947 5,120 5,168 5,036 4,970 5,279 5,557 5,380 5,249 5,289 5,253 5,115 5,197 5,245 5,030 5,307 5,132 5,339
資本金及び資本剰余金 - 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541 541
利益剰余金 - 486 634 708 751 785 851 932 975 1,041 1,102 1,177 1,207 1,255 1,302 1,373 1,414 1,457 1,524 1,547 1,535 1,519 1,506 1,519 1,521 1,559 1,596 1,641 1,632 1,681 1,719 1,778 1,785 1,830 1,888 1,956 1,960 1,985 1,996 2,097 2,052 2,055 2,086 2,139
株主資本 832 1,204 1,430 1,547 1,508 1,600 1,638 1,744 1,797 1,869 1,962 2,069 2,062 2,089 2,115 2,169 2,226 2,260 2,339 2,453 2,371 2,335 2,351 2,369 2,396 2,478 2,502 2,529 2,527 2,558 2,627 2,718 2,752 2,833 2,986 3,055 3,137 3,234 3,211 3,217 3,171 3,157 3,238 3,334
有利子負債合計 - 2,112 2,117 2,064 2,125 2,178 2,060 1,995 2,039 2,121 2,021 1,942 1,946 2,070 1,925 1,929 2,037 1,980 1,996 2,017 2,153 2,221 2,119 1,992 2,268 2,170 2,107 1,988 2,140 2,076 2,013 1,894 2,171 2,093 2,015 1,856 2,159 2,078 2,032 1,907 2,084 2,123 2,071 1,905
純有利子負債 - 891 1,104 1,090 1,128 983 1,167 971 923 677 888 568 610 490 595 380 436 302 433 303 447 251 410 326 364 137 165 -35 135 -10 76 -149 -49 -139 59 -47 196 143 251 -7 213 -33 180 16
DEレシオ(%) - 175.36 148.05 133.38 140.93 136.14 125.73 114.39 113.48 113.51 102.99 93.85 94.34 99.07 90.99 88.96 91.53 87.62 85.34 82.26 90.8 95.11 90.17 84.09 94.65 87.56 84.21 78.62 84.71 81.16 76.64 69.68 78.9 73.9 67.51 60.78 68.83 64.28 63.31 59.31 65.75 67.28 63.99 57.16
運転資本 - - - - 659 630 521 -