|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,285
|
2,308
|
2,337
|
2,607
|
2,380
|
2,394
|
2,504
|
2,985
|
2,725
|
2,490
|
3,028
|
3,002
|
3,158
|
3,212
|
3,672
|
3,232
|
3,510
|
3,139
|
2,874
|
3,140
|
3,165
|
2,769
|
2,726
|
3,895
|
3,303
|
3,053
|
3,453
|
3,304
|
2,718
|
3,166
|
2,676
|
5,821
|
4,473
|
4,123
|
5,339
|
4,444
|
3,461
|
3,498
|
3,284
|
2,923
|
2,723
|
2,813
|
2,952
|
|
売掛金
|
-
|
7,930
|
7,408
|
7,344
|
8,060
|
7,619
|
7,340
|
7,069
|
7,675
|
7,084
|
7,035
|
7,593
|
7,876
|
7,893
|
7,766
|
7,669
|
7,845
|
7,796
|
7,891
|
7,173
|
7,879
|
5,759
|
5,158
|
5,271
|
5,977
|
5,366
|
5,506
|
5,338
|
6,040
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,864
|
1,847
|
1,856
|
1,865
|
1,857
|
1,865
|
1,822
|
1,802
|
1,729
|
1,754
|
1,620
|
1,760
|
1,772
|
1,904
|
1,819
|
1,868
|
1,898
|
1,886
|
1,828
|
1,943
|
2,014
|
2,031
|
1,973
|
1,892
|
1,976
|
1,958
|
1,988
|
2,134
|
2,105
|
2,193
|
2,047
|
2,096
|
2,187
|
2,214
|
2,081
|
2,071
|
2,107
|
2,121
|
2,068
|
2,076
|
2,022
|
1,999
|
1,996
|
|
流動資産合計
|
-
|
12,868
|
12,427
|
12,583
|
13,536
|
12,859
|
12,657
|
12,372
|
13,416
|
12,486
|
12,217
|
13,198
|
13,641
|
13,820
|
13,800
|
14,006
|
13,857
|
14,034
|
13,801
|
12,820
|
13,836
|
13,047
|
11,997
|
11,941
|
13,980
|
12,715
|
12,615
|
12,897
|
13,884
|
12,572
|
12,957
|
12,344
|
16,355
|
14,194
|
13,887
|
15,347
|
14,793
|
13,183
|
13,599
|
12,678
|
13,308
|
12,139
|
12,413
|
12,336
|
|
有形固定資産
|
-
|
19,535
|
19,517
|
21,027
|
20,788
|
20,494
|
20,409
|
20,315
|
20,366
|
20,498
|
20,457
|
20,418
|
20,348
|
20,261
|
20,086
|
19,308
|
19,336
|
19,330
|
19,358
|
19,280
|
19,215
|
19,276
|
19,159
|
19,238
|
17,946
|
17,931
|
17,979
|
17,951
|
18,132
|
17,672
|
17,586
|
17,636
|
17,549
|
17,140
|
17,126
|
17,094
|
17,028
|
16,924
|
16,853
|
16,962
|
16,940
|
16,873
|
16,813
|
16,843
|
|
投資有価証券
|
-
|
2,546
|
2,465
|
1,803
|
1,839
|
1,826
|
1,749
|
1,722
|
1,583
|
1,647
|
1,687
|
1,788
|
1,905
|
1,860
|
1,781
|
1,749
|
1,899
|
1,907
|
1,844
|
1,879
|
1,950
|
1,873
|
1,752
|
1,791
|
1,815
|
1,982
|
1,980
|
2,020
|
1,967
|
1,955
|
2,024
|
2,095
|
2,067
|
2,109
|
2,234
|
2,377
|
2,477
|
2,594
|
2,394
|
2,534
|
2,600
|
2,732
|
2,709
|
2,697
|
|
固定資産合計
|
-
|
24,239
|
24,124
|
23,663
|
23,427
|
23,096
|
22,967
|
22,868
|
22,758
|
22,999
|
23,011
|
23,059
|
23,106
|
23,029
|
22,960
|
22,140
|
22,291
|
22,336
|
22,293
|
22,294
|
22,307
|
22,339
|
22,090
|
22,238
|
20,842
|
21,004
|
21,072
|
21,044
|
21,182
|
20,065
|
20,037
|
20,133
|
20,049
|
19,663
|
19,751
|
19,867
|
19,885
|
19,858
|
19,574
|
19,791
|
19,821
|
19,871
|
19,788
|
19,798
|
|
総資産
|
-
|
37,108
|
36,552
|
36,246
|
36,963
|
35,955
|
35,624
|
35,240
|
36,174
|
35,485
|
35,228
|
36,257
|
36,747
|
36,850
|
36,761
|
36,147
|
36,148
|
36,370
|
36,094
|
35,114
|
36,144
|
35,386
|
34,087
|
34,179
|
34,822
|
33,719
|
33,687
|
33,942
|
35,067
|
32,637
|
32,995
|
32,478
|
36,404
|
33,857
|
33,638
|
35,214
|
34,679
|
33,042
|
33,173
|
32,470
|
33,130
|
32,010
|
32,201
|
32,135
|
|
買掛金
|
-
|
6,959
|
6,482
|
6,261
|
7,099
|
6,177
|
6,001
|
5,851
|
6,565
|
5,587
|
5,831
|
6,809
|
6,999
|
7,008
|
7,318
|
7,285
|
7,205
|
6,963
|
7,055
|
5,782
|
6,609
|
4,262
|
3,932
|
3,903
|
4,401
|
3,936
|
4,184
|
4,207
|
4,891
|
4,280
|
4,318
|
4,318
|
4,907
|
4,356
|
4,287
|
4,793
|
4,770
|
4,265
|
4,611
|
4,118
|
4,787
|
4,040
|
4,353
|
4,131
|
|
短期借入金
|
-
|
4,278
|
4,553
|
4,165
|
4,160
|
3,801
|
3,959
|
3,469
|
3,519
|
3,515
|
3,173
|
3,151
|
3,334
|
3,109
|
3,094
|
3,066
|
2,950
|
2,937
|
2,854
|
2,934
|
3,117
|
3,583
|
3,250
|
3,647
|
2,530
|
2,180
|
2,160
|
2,191
|
2,191
|
2,377
|
2,977
|
3,082
|
3,131
|
2,725
|
2,825
|
3,224
|
2,857
|
2,635
|
2,884
|
3,099
|
4,700
|
4,986
|
5,086
|
5,086
|
|
一年内返済予定の長期借入金
|
-
|
2,708
|
-
|
-
|
-
|
2,381
|
-
|
-
|
-
|
2,235
|
-
|
-
|
-
|
1,929
|
-
|
-
|
-
|
1,957
|
-
|
-
|
-
|
1,803
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
12,491
|
12,072
|
11,624
|
12,386
|
11,234
|
11,114
|
10,713
|
11,490
|
10,568
|
10,351
|
11,331
|
11,520
|
11,444
|
11,567
|
11,581
|
11,341
|
11,244
|
10,984
|
9,789
|
10,636
|
9,987
|
9,201
|
9,494
|
9,199
|
8,282
|
8,303
|
8,303
|
9,540
|
8,948
|
9,581
|
9,961
|
11,222
|
9,951
|
10,007
|
11,189
|
10,866
|
9,850
|
10,145
|
9,656
|
12,330
|
11,564
|
11,797
|
11,745
|
|
長期借入金
|
-
|
2,528
|
2,445
|
2,454
|
2,374
|
2,297
|
2,239
|
2,168
|
2,135
|
1,881
|
1,864
|
1,647
|
1,614
|
1,619
|
1,584
|
1,594
|
1,561
|
1,777
|
1,744
|
1,840
|
1,824
|
1,590
|
1,590
|
1,257
|
1,257
|
1,007
|
1,007
|
1,342
|
1,342
|
1,191
|
1,191
|
738
|
4,038
|
3,488
|
3,300
|
3,828
|
3,515
|
3,113
|
2,841
|
2,528
|
415
|
40
|
40
|
40
|
|
固定負債合計
|
-
|
8,649
|
8,587
|
8,599
|
8,554
|
8,263
|
8,241
|
8,200
|
8,180
|
7,842
|
7,872
|
7,696
|
7,703
|
7,725
|
7,720
|
7,748
|
7,742
|
8,016
|
7,996
|
8,109
|
8,131
|
7,884
|
7,847
|
7,531
|
7,543
|
7,346
|
7,361
|
7,690
|
7,691
|
7,523
|
7,576
|
7,105
|
10,223
|
9,519
|
9,276
|
9,823
|
9,528
|
8,983
|
8,670
|
8,354
|
6,199
|
5,829
|
5,851
|
5,830
|
|
総負債
|
-
|
21,140
|
20,660
|
20,224
|
20,941
|
19,497
|
19,356
|
18,913
|
19,670
|
18,410
|
18,224
|
19,028
|
19,224
|
19,170
|
19,287
|
19,330
|
19,083
|
19,261
|
18,981
|
17,898
|
18,767
|
17,872
|
17,048
|
17,025
|
16,743
|
15,628
|
15,664
|
15,993
|
17,231
|
16,471
|
17,158
|
17,067
|
21,446
|
19,471
|
19,284
|
21,013
|
20,395
|
18,834
|
18,816
|
18,010
|
18,530
|
17,393
|
17,649
|
17,575
|
|
資本金及び資本剰余金
|
-
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
2,840
|
3,228
|
3,228
|
3,228
|
|
利益剰余金
|
-
|
4,560
|
4,497
|
4,602
|
4,683
|
4,852
|
4,762
|
4,888
|
5,009
|
5,346
|
5,305
|
5,496
|
5,713
|
5,924
|
5,865
|
5,234
|
5,389
|
5,444
|
5,428
|
5,552
|
5,670
|
5,818
|
5,625
|
5,479
|
5,954
|
5,831
|
5,735
|
5,634
|
5,542
|
3,600
|
3,193
|
2,663
|
2,233
|
1,716
|
1,558
|
1,255
|
1,313
|
1,220
|
1,393
|
1,385
|
1,515
|
1,160
|
1,154
|
1,210
|
|
株主資本
|
14,736
|
15,967
|
15,892
|
16,022
|
16,022
|
16,458
|
16,268
|
16,326
|
16,503
|
17,075
|
17,003
|
17,229
|
17,523
|
17,680
|
17,473
|
16,816
|
17,065
|
17,109
|
17,113
|
17,216
|
17,376
|
17,514
|
17,038
|
17,153
|
18,078
|
18,091
|
18,023
|
17,948
|
17,835
|
16,166
|
15,836
|
15,410
|
14,958
|
14,386
|
14,354
|
14,201
|
14,283
|
14,207
|
14,357
|
14,459
|
14,599
|
14,617
|
14,552
|
14,559
|