|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
85,672
|
85,169
|
78,546
|
78,731
|
80,463
|
81,805
|
82,468
|
85,499
|
89,416
|
102,440
|
106,208
|
103,913
|
106,638
|
108,878
|
110,115
|
101,794
|
104,419
|
104,149
|
102,904
|
95,414
|
78,088
|
84,406
|
102,428
|
99,698
|
97,767
|
105,534
|
108,262
|
107,627
|
120,448
|
130,252
|
132,308
|
126,062
|
136,436
|
137,569
|
148,289
|
139,983
|
145,397
|
148,660
|
150,695
|
144,073
|
144,680
|
144,543
|
|
売上原価
|
58,929
|
56,878
|
52,390
|
51,780
|
53,860
|
53,668
|
54,309
|
56,747
|
60,185
|
67,461
|
71,393
|
70,906
|
73,072
|
75,060
|
76,552
|
69,477
|
71,632
|
70,495
|
69,869
|
65,363
|
52,736
|
57,266
|
67,677
|
66,259
|
66,102
|
73,903
|
77,141
|
77,036
|
87,255
|
96,557
|
97,192
|
91,014
|
96,005
|
94,569
|
101,447
|
96,896
|
98,557
|
102,388
|
103,472
|
98,700
|
98,152
|
97,835
|
|
売上総利益
|
26,742
|
28,292
|
26,156
|
26,951
|
26,603
|
28,136
|
28,160
|
28,752
|
29,231
|
34,978
|
34,816
|
33,007
|
33,566
|
33,818
|
33,562
|
32,318
|
32,786
|
33,655
|
33,035
|
30,051
|
25,351
|
27,140
|
34,752
|
33,439
|
31,665
|
31,631
|
31,120
|
30,591
|
33,192
|
33,695
|
35,117
|
35,048
|
40,430
|
43,001
|
46,841
|
43,087
|
46,839
|
46,272
|
47,224
|
45,373
|
46,528
|
46,707
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
19,094
|
19,202
|
17,558
|
17,515
|
18,100
|
18,791
|
19,797
|
19,652
|
20,458
|
23,880
|
25,918
|
25,974
|
25,880
|
25,227
|
25,024
|
24,827
|
24,591
|
24,406
|
24,038
|
24,981
|
21,499
|
21,759
|
21,676
|
24,520
|
22,934
|
23,528
|
23,879
|
24,569
|
24,705
|
26,419
|
26,712
|
27,139
|
28,325
|
29,372
|
31,185
|
32,882
|
31,725
|
35,049
|
34,314
|
32,569
|
34,286
|
34,623
|
|
営業利益
|
7,648
|
9,089
|
8,599
|
9,436
|
8,502
|
9,346
|
8,363
|
9,099
|
8,772
|
11,099
|
8,897
|
7,034
|
7,686
|
8,590
|
8,539
|
7,491
|
8,195
|
9,248
|
8,997
|
5,070
|
3,851
|
5,382
|
13,075
|
8,920
|
8,730
|
8,103
|
7,242
|
6,021
|
8,487
|
7,275
|
8,405
|
7,910
|
12,105
|
13,629
|
15,656
|
10,205
|
15,114
|
11,222
|
12,911
|
12,803
|
12,241
|
12,085
|
|
経常(税引前)利益
|
9,919
|
9,770
|
10,031
|
9,994
|
9,424
|
9,425
|
10,787
|
10,389
|
10,893
|
11,632
|
9,556
|
1,160
|
9,328
|
9,846
|
8,782
|
6,882
|
9,502
|
9,288
|
10,657
|
5,427
|
5,202
|
4,746
|
14,943
|
10,989
|
11,611
|
9,170
|
9,462
|
7,368
|
13,197
|
7,844
|
7,764
|
11,411
|
16,965
|
15,119
|
12,105
|
13,496
|
19,924
|
6,072
|
15,799
|
7,308
|
14,378
|
14,228
|
|
法人税等合計
|
3,200
|
3,193
|
2,421
|
3,103
|
3,458
|
2,453
|
2,930
|
3,611
|
4,654
|
3,404
|
3,210
|
553
|
4,739
|
2,141
|
2,480
|
3,051
|
4,122
|
1,769
|
2,648
|
2,771
|
2,287
|
3,347
|
7,219
|
4,406
|
5,128
|
2,191
|
2,464
|
1,808
|
5,354
|
3,696
|
2,378
|
2,527
|
17,832
|
5,968
|
2,533
|
5,696
|
6,576
|
3,317
|
7,643
|
2,498
|
5,157
|
4,809
|
|
純利益
|
6,675
|
5,966
|
7,305
|
15,567
|
6,076
|
7,405
|
8,140
|
6,394
|
6,997
|
7,782
|
6,341
|
-202
|
5,073
|
8,546
|
6,154
|
1,481
|
5,297
|
7,090
|
7,864
|
2,928
|
2,924
|
2,131
|
9,627
|
8,984
|
7,139
|
7,802
|
7,391
|
9,913
|
8,094
|
6,521
|
5,255
|
9,643
|
41,431
|
10,437
|
9,770
|
14,709
|
13,531
|
4,773
|
20,990
|
5,940
|
9,627
|
8,360
|
|
一株あたり利益
|
20.31
|
18.61
|
23.8
|
43.68
|
19.19
|
24.76
|
27.72
|
21.73
|
22.88
|
26.1
|
20.6
|
-0.78
|
15.97
|
29.24
|
19.96
|
2.49
|
16.16
|
21.95
|
25.03
|
8.73
|
8.37
|
8.29
|
32.11
|
29.15
|
20.8
|
23.9
|
24.08
|
34.45
|
25.18
|
24.47
|
19
|
35.69
|
164.67
|
39.1
|
33.12
|
61.57
|
57.45
|
21.23
|
91.45
|
31.89
|
48.13
|
43.75
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
16.96
|
21.4
|
24.05
|
21.05
|
19.85
|
22.69
|
17.83
|
-1.08
|
13.73
|
25.47
|
17.27
|
1.81
|
14.14
|
20.2
|
23.16
|
8.21
|
7.76
|
7.7
|
29.88
|
27.13
|
19.35
|
22.23
|
22.4
|
32.06
|
23.84
|
24.37
|
19.11
|
35.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
18
|
-
|
22
|
-
|
22
|
-
|
28
|
-
|
55
|