|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
68,869
|
63,103
|
71,412
|
70,135
|
72,309
|
139,156
|
138,077
|
129,145
|
53,027
|
49,787
|
53,623
|
52,934
|
65,088
|
47,924
|
54,591
|
55,198
|
74,614
|
45,796
|
52,733
|
49,490
|
58,618
|
87,165
|
99,143
|
100,659
|
114,292
|
107,540
|
68,696
|
57,513
|
64,677
|
59,980
|
54,716
|
51,910
|
86,973
|
61,071
|
64,484
|
70,211
|
76,587
|
90,595
|
67,417
|
66,106
|
76,656
|
71,036
|
68,865
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
8,536
|
13,825
|
13,871
|
10,135
|
9,181
|
8,461
|
7,975
|
11,068
|
8,579
|
6,785
|
3,957
|
3,052
|
3,148
|
1,259
|
2,360
|
6,266
|
4,705
|
3,797
|
3,954
|
8,340
|
10,154
|
5,816
|
6,721
|
4,409
|
3,414
|
3,242
|
2,282
|
3,271
|
8,169
|
16,602
|
17,535
|
19,116
|
24,209
|
29,594
|
20,625
|
31,991
|
32,489
|
31,159
|
29,177
|
|
売掛金
|
-
|
92,175
|
93,264
|
93,043
|
96,462
|
91,544
|
90,397
|
90,330
|
96,847
|
103,199
|
106,925
|
119,998
|
122,080
|
114,556
|
115,790
|
118,734
|
119,571
|
112,486
|
113,769
|
109,171
|
113,039
|
101,512
|
92,491
|
96,302
|
111,418
|
105,129
|
107,157
|
109,790
|
115,340
|
110,085
|
123,454
|
131,405
|
129,930
|
106,785
|
119,826
|
128,254
|
129,033
|
113,202
|
136,094
|
133,996
|
133,074
|
120,858
|
127,432
|
132,417
|
|
商品及び製品
|
-
|
26,767
|
26,314
|
25,557
|
25,123
|
25,768
|
24,940
|
24,415
|
26,059
|
33,610
|
31,452
|
33,796
|
34,304
|
35,914
|
37,903
|
37,518
|
37,456
|
37,549
|
36,401
|
35,667
|
34,041
|
35,095
|
32,548
|
32,617
|
32,525
|
35,782
|
37,828
|
41,150
|
43,439
|
46,317
|
51,668
|
55,608
|
54,816
|
54,459
|
55,533
|
56,310
|
56,624
|
56,765
|
59,204
|
59,397
|
59,452
|
59,053
|
57,501
|
55,387
|
|
流動資産合計
|
-
|
214,868
|
212,059
|
218,162
|
218,253
|
225,232
|
297,824
|
294,240
|
289,965
|
233,953
|
232,558
|
252,943
|
261,582
|
266,214
|
248,835
|
255,732
|
268,893
|
266,172
|
236,169
|
243,071
|
242,445
|
240,938
|
257,670
|
265,843
|
285,369
|
300,471
|
302,202
|
273,645
|
270,756
|
276,650
|
297,956
|
308,428
|
305,567
|
319,617
|
317,625
|
331,488
|
337,265
|
328,720
|
384,166
|
351,486
|
358,015
|
355,530
|
356,517
|
353,430
|
|
有形固定資産
|
-
|
96,937
|
95,763
|
94,846
|
91,141
|
90,024
|
87,137
|
85,047
|
87,666
|
110,564
|
112,377
|
115,826
|
118,475
|
123,913
|
121,407
|
121,793
|
123,760
|
127,444
|
130,854
|
129,066
|
128,079
|
129,419
|
124,131
|
124,664
|
123,873
|
127,220
|
129,641
|
129,854
|
129,957
|
133,434
|
137,880
|
146,697
|
142,499
|
144,579
|
152,412
|
156,841
|
158,115
|
158,961
|
178,123
|
180,191
|
180,407
|
183,798
|
182,927
|
188,271
|
|
投資有価証券
|
-
|
85,047
|
88,129
|
77,926
|
87,046
|
69,358
|
62,894
|
69,791
|
96,065
|
95,830
|
95,019
|
102,298
|
109,552
|
99,812
|
97,763
|
99,044
|
83,127
|
84,032
|
84,213
|
84,205
|
90,254
|
76,183
|
80,345
|
81,128
|
85,559
|
86,942
|
90,542
|
92,297
|
92,698
|
94,192
|
89,943
|
85,841
|
85,736
|
89,098
|
58,247
|
59,502
|
61,482
|
70,937
|
70,949
|
65,077
|
65,391
|
57,907
|
56,370
|
58,500
|
|
固定資産合計
|
-
|
233,217
|
234,358
|
225,027
|
228,109
|
204,966
|
194,465
|
202,947
|
232,917
|
306,505
|
306,388
|
330,991
|
340,458
|
337,551
|
330,687
|
327,622
|
317,030
|
317,963
|
321,096
|
310,989
|
312,820
|
303,185
|
295,814
|
296,201
|
296,417
|
306,108
|
313,041
|
315,788
|
315,616
|
323,407
|
327,191
|
335,688
|
331,772
|
349,846
|
329,668
|
341,972
|
346,067
|
360,982
|
398,522
|
400,932
|
393,292
|
395,168
|
388,423
|
397,434
|
|
総資産
|
-
|
448,085
|
446,418
|
443,189
|
446,362
|
430,198
|
492,289
|
497,188
|
522,882
|
540,458
|
538,946
|
583,934
|
602,040
|
603,766
|
579,523
|
583,354
|
585,924
|
584,135
|
557,266
|
554,061
|
555,265
|
544,123
|
553,485
|
562,045
|
581,786
|
606,580
|
615,244
|
589,433
|
586,372
|
600,057
|
625,147
|
644,117
|
637,340
|
669,464
|
647,294
|
673,460
|
683,333
|
689,703
|
782,689
|
752,419
|
751,307
|
750,699
|
744,941
|
750,864
|
|
買掛金
|
-
|
55,550
|
53,851
|
53,079
|
56,839
|
53,667
|
49,812
|
48,560
|
55,627
|
59,382
|
60,748
|
68,590
|
68,294
|
73,592
|
73,958
|
73,890
|
73,183
|
71,140
|
68,486
|
61,729
|
63,198
|
58,694
|
49,375
|
51,045
|
62,493
|
63,808
|
64,394
|
70,372
|
72,341
|
72,896
|
81,909
|
87,563
|
90,000
|
80,999
|
80,871
|
89,242
|
89,360
|
86,707
|
92,050
|
90,616
|
91,689
|
85,218
|
82,859
|
81,646
|
|
短期借入金
|
-
|
2,970
|
-
|
-
|
4,972
|
3,907
|
5,185
|
5,999
|
6,799
|
8,520
|
9,474
|
27,044
|
26,970
|
27,414
|
13,442
|
13,980
|
14,456
|
12,135
|
22,103
|
22,916
|
19,657
|
18,467
|
10,495
|
9,600
|
7,693
|
6,013
|
7,869
|
9,192
|
6,835
|
7,646
|
60,594
|
56,400
|
53,410
|
73,432
|
37,760
|
37,692
|
41,717
|
9,653
|
11,957
|
12,890
|
11,756
|
11,895
|
11,996
|
18,045
|
|
一年内返済予定の長期借入金
|
-
|
27
|
-
|
-
|
-
|
1,615
|
-
|
-
|
-
|
1,805
|
-
|
-
|
-
|
4,307
|
-
|
-
|
-
|
162
|
-
|
-
|
-
|
2,070
|
-
|
47,670
|
47,611
|
46,643
|
43,029
|
-
|
-
|
1,788
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
258
|
-
|
-
|
-
|
132
|
-
|
-
|
|
流動負債合計
|
-
|
86,721
|
84,862
|
87,637
|
90,958
|
102,010
|
98,131
|
98,339
|
104,675
|
99,472
|
102,569
|
127,123
|
130,240
|
136,310
|
162,517
|
165,250
|
162,439
|
157,810
|
125,574
|
123,116
|
120,153
|
112,113
|
99,850
|
145,100
|
156,059
|
156,357
|
216,728
|
182,593
|
175,415
|
173,083
|
191,194
|
235,172
|
231,042
|
265,332
|
232,801
|
232,338
|
234,214
|
152,849
|
222,805
|
172,362
|
187,538
|
177,049
|
187,879
|
184,629
|
|
長期借入金
|
-
|
4,451
|
-
|
-
|
-
|
2,211
|
-
|
-
|
-
|
4,405
|
-
|
-
|
-
|
369
|
-
|
-
|
-
|
8,434
|
12,378
|
10,889
|
10,864
|
12,354
|
46,631
|
6,306
|
6,240
|
7,751
|
6,674
|
-
|
-
|
1,294
|
-
|
-
|
-
|
2,466
|
-
|
-
|
-
|
6,108
|
14,430
|
8,277
|
7,701
|
7,595
|
-
|
-
|
|
固定負債合計
|
-
|
57,735
|
56,215
|
53,026
|
53,799
|
34,284
|
133,246
|
135,892
|
139,363
|
144,820
|
142,756
|
146,524
|
149,399
|
145,029
|
102,758
|
103,794
|
100,704
|
105,664
|
112,276
|
109,414
|
110,830
|
111,313
|
145,176
|
104,336
|
106,638
|
111,363
|
52,075
|
49,250
|
50,088
|
51,859
|
54,834
|
50,477
|
49,529
|
51,112
|
48,933
|
51,727
|
52,400
|
156,605
|
171,706
|
225,024
|
224,558
|
223,639
|
221,579
|
219,237
|
|
総負債
|
-
|
144,457
|
141,077
|
140,663
|
144,757
|
136,294
|
231,377
|
234,231
|
244,038
|
244,293
|
245,325
|
273,648
|
279,640
|
281,340
|
265,275
|
269,045
|
263,143
|
263,474
|
237,850
|
232,531
|
230,984
|
223,426
|
245,027
|
249,437
|
262,698
|
267,720
|
268,804
|
231,844
|
225,504
|
224,942
|
246,028
|
285,649
|
280,572
|
316,444
|
281,734
|
284,066
|
286,614
|
309,455
|
394,512
|
397,386
|
412,097
|
400,689
|
409,459
|
403,866
|
|
資本金及び資本剰余金
|
-
|
52,812
|
52,824
|
52,824
|
52,840
|
44,554
|
42,688
|
41,851
|
40,079
|
40,079
|
40,079
|
38,915
|
38,920
|
38,890
|
38,890
|
38,890
|
48,000
|
48,000
|
48,000
|
48,000
|
48,096
|
48,096
|
46,765
|
46,765
|
46,765
|
46,739
|
46,739
|
46,739
|
46,935
|
46,935
|
47,185
|
47,185
|
47,210
|
46,714
|
46,713
|
46,537
|
45,611
|
45,611
|
45,611
|
45,626
|
43,997
|
44,001
|
44,019
|
44,023
|
|
利益剰余金
|
-
|
176,296
|
179,724
|
184,682
|
188,483
|
200,096
|
202,626
|
208,997
|
213,291
|
218,880
|
221,928
|
228,643
|
230,458
|
230,255
|
230,877
|
238,401
|
238,575
|
237,721
|
238,262
|
243,907
|
246,468
|
248,511
|
246,769
|
248,780
|
253,312
|
260,799
|
262,146
|
268,421
|
270,742
|
279,551
|
282,109
|
288,958
|
290,236
|
299,019
|
267,837
|
276,913
|
281,360
|
234,131
|
242,309
|
186,744
|
200,565
|
186,659
|
190,575
|
198,732
|
|
株主資本
|
258,016
|
303,627
|
305,341
|
302,525
|
301,604
|
293,903
|
260,911
|
262,956
|
278,844
|
296,165
|
293,621
|
310,286
|
322,400
|
322,425
|
314,247
|
314,309
|
322,780
|
320,661
|
319,415
|
321,530
|
324,281
|
320,697
|
308,457
|
312,607
|
319,088
|
338,859
|
346,439
|
357,589
|
360,868
|
375,114
|
379,118
|
358,467
|
356,768
|
353,020
|
365,559
|
389,394
|
396,718
|
380,248
|
388,177
|
355,033
|
339,210
|
350,009
|
335,482
|
346,997
|