|
(単位:百万円)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
減価償却費
|
-
|
-
|
-
|
7,911
|
7,135
|
7,233
|
7,210
|
7,943
|
8,417
|
8,630
|
8,156
|
8,686
|
10,198
|
10,896
|
13,243
|
12,779
|
12,043
|
12,675
|
13,719
|
13,838
|
14,364
|
15,177
|
17,098
|
16,961
|
15,388
|
15,988
|
16,461
|
|
営業キャッシュフロー
|
13,406
|
22,068
|
23,319
|
33,283
|
-8,460
|
24,176
|
33,216
|
38,701
|
-4,358
|
25,518
|
20,358
|
25,910
|
-5,690
|
25,757
|
37,464
|
54,820
|
-5,739
|
62,322
|
52,232
|
80,940
|
-394
|
25,749
|
40,871
|
101,175
|
-27,128
|
45,802
|
54,687
|
|
資本的支出
|
-
|
-
|
-
|
-7,649
|
-6,518
|
-4,731
|
-7,430
|
-5,360
|
-7,566
|
-6,874
|
-9,827
|
-10,661
|
-9,775
|
-9,492
|
-10,852
|
-7,323
|
-7,429
|
-7,865
|
-5,716
|
-14,642
|
-11,333
|
-11,903
|
-12,549
|
-13,212
|
-7,917
|
-10,622
|
-9,281
|
|
投資キャッシュフロー
|
-14,086
|
-20,168
|
-300,913
|
-17,602
|
2,083
|
3,435
|
-24,352
|
-17,534
|
-86,002
|
-17,441
|
-4,060
|
5,148
|
-137,592
|
-34,534
|
16,281
|
-9,262
|
-11,484
|
-17,963
|
-32,292
|
-54,236
|
-23,588
|
-29,738
|
-27,921
|
-66,859
|
-262,326
|
-28,022
|
-10,230
|
|
配当金の支払額
|
-
|
-
|
-
|
0
|
-7,378
|
-1
|
-7,011
|
-49
|
-7,334
|
-45
|
-11,686
|
-54
|
-11,688
|
-53
|
-11,686
|
-56
|
-14,023
|
-64
|
-14,026
|
-64
|
-18,706
|
-78
|
-16,372
|
-66
|
-18,715
|
-75
|
-18,719
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
321,762
|
50,015
|
72
|
100,457
|
693
|
40,007
|
-8
|
2
|
30,000
|
240,160
|
-93
|
3
|
20,022
|
39,980
|
0
|
53,000
|
33,000
|
40,000
|
3
|
0
|
105,000
|
0
|
0
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-9
|
-13,067
|
-1,913
|
-1,285
|
-316
|
-928
|
-32,030
|
-1,101
|
-17,167
|
-9,001
|
-50,909
|
-22
|
-849
|
-20,262
|
-40,352
|
-325
|
-25,298
|
-5,212
|
-40,271
|
-375
|
-10,194
|
-394,189
|
6,426
|
-1,822
|
|
財務キャッシュフロー
|
-9,511
|
-812
|
284,375
|
-20,034
|
-23,114
|
36,687
|
-19,432
|
66,728
|
-23,788
|
3,254
|
-19,330
|
-22,445
|
176,710
|
9,395
|
-18,133
|
-22,205
|
-17,251
|
-7,598
|
-30,386
|
16,571
|
5,618
|
-4,490
|
-22,427
|
-16,078
|
316,082
|
2,800
|
-25,728
|