|
(単位:十億円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
89
|
85
|
90
|
85
|
113
|
110
|
127
|
137
|
83
|
89
|
98
|
103
|
93
|
100
|
119
|
61
|
123
|
89
|
154
|
141
|
232
|
122
|
133
|
130
|
139
|
178
|
188
|
227
|
243
|
211
|
258
|
252
|
290
|
280
|
283
|
261
|
288
|
305
|
323
|
350
|
|
有価証券
|
-
|
44
|
33
|
42
|
37
|
32
|
18
|
18
|
51
|
40
|
38
|
37
|
37
|
30
|
34
|
25
|
60
|
65
|
54
|
45
|
57
|
67
|
55
|
47
|
47
|
40
|
25
|
32
|
28
|
17
|
25
|
32
|
50
|
84
|
80
|
77
|
83
|
154
|
113
|
133
|
144
|
|
売掛金
|
-
|
137
|
151
|
157
|
166
|
141
|
148
|
144
|
135
|
149
|
158
|
164
|
154
|
165
|
170
|
166
|
179
|
213
|
210
|
220
|
245
|
232
|
270
|
284
|
282
|
267
|
322
|
355
|
373
|
311
|
344
|
365
|
394
|
318
|
383
|
429
|
412
|
377
|
451
|
463
|
478
|
|
商品及び製品
|
-
|
30
|
-
|
-
|
-
|
30
|
-
|
-
|
31
|
-
|
-
|
-
|
38
|
-
|
-
|
-
|
66
|
93
|
92
|
90
|
91
|
94
|
118
|
129
|
127
|
133
|
162
|
183
|
188
|
176
|
177
|
180
|
181
|
176
|
192
|
206
|
193
|
202
|
211
|
208
|
212
|
|
流動資産合計
|
-
|
342
|
344
|
368
|
363
|
360
|
353
|
353
|
413
|
371
|
381
|
401
|
402
|
392
|
407
|
414
|
77
|
507
|
458
|
523
|
550
|
643
|
586
|
611
|
605
|
601
|
713
|
776
|
832
|
766
|
775
|
850
|
895
|
890
|
955
|
1,013
|
967
|
1,055
|
1,111
|
1,155
|
1,217
|
|
有形固定資産
|
-
|
101
|
103
|
107
|
104
|
104
|
102
|
99
|
108
|
126
|
137
|
141
|
143
|
139
|
141
|
146
|
16
|
240
|
232
|
238
|
244
|
248
|
273
|
289
|
286
|
302
|
347
|
384
|
394
|
377
|
380
|
399
|
406
|
410
|
442
|
480
|
446
|
479
|
492
|
491
|
506
|
|
投資有価証券
|
-
|
47
|
47
|
42
|
44
|
39
|
36
|
38
|
45
|
44
|
49
|
53
|
58
|
54
|
54
|
54
|
22
|
54
|
48
|
49
|
49
|
50
|
53
|
55
|
55
|
51
|
55
|
55
|
30
|
26
|
28
|
31
|
33
|
35
|
40
|
64
|
59
|
52
|
48
|
38
|
38
|
|
固定資産合計
|
-
|
469
|
453
|
455
|
439
|
432
|
410
|
383
|
415
|
486
|
503
|
512
|
519
|
493
|
495
|
504
|
306
|
971
|
909
|
943
|
953
|
972
|
1,276
|
1,307
|
1,310
|
1,354
|
1,643
|
1,763
|
1,781
|
1,677
|
1,702
|
1,813
|
1,846
|
1,824
|
1,934
|
2,085
|
1,935
|
2,016
|
2,548
|
2,517
|
2,577
|
|
総資産
|
-
|
811
|
797
|
823
|
803
|
791
|
762
|
736
|
828
|
856
|
884
|
912
|
921
|
885
|
903
|
918
|
954
|
1,479
|
1,367
|
1,466
|
1,503
|
1,615
|
1,862
|
1,918
|
1,916
|
1,955
|
2,356
|
2,539
|
2,613
|
2,442
|
2,477
|
2,663
|
2,741
|
2,713
|
2,889
|
3,098
|
2,901
|
3,071
|
3,658
|
3,672
|
3,794
|
|
買掛金
|
-
|
82
|
79
|
86
|
84
|
71
|
68
|
66
|
71
|
76
|
77
|
87
|
80
|
80
|
80
|
80
|
122
|
153
|
129
|
133
|
152
|
162
|
168
|
193
|
194
|
210
|
238
|
268
|
275
|
257
|
238
|
261
|
280
|
262
|
279
|
296
|
271
|
293
|
313
|
307
|
306
|
|
短期借入金
|
-
|
11
|
19
|
20
|
19
|
20
|
17
|
15
|
30
|
51
|
32
|
26
|
18
|
26
|
27
|
27
|
5
|
12
|
15
|
15
|
13
|
26
|
26
|
26
|
25
|
29
|
33
|
37
|
38
|
34
|
35
|
35
|
23
|
22
|
24
|
27
|
25
|
27
|
29
|
37
|
50
|
|
一年内返済予定の長期借入金
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
0
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
52
|
384
|
52
|
77
|
74
|
68
|
73
|
89
|
85
|
65
|
260
|
78
|
75
|
96
|
81
|
78
|
78
|
56
|
163
|
123
|
122
|
146
|
731
|
801
|
801
|
|
流動負債合計
|
-
|
167
|
180
|
187
|
175
|
174
|
164
|
163
|
188
|
209
|
207
|
214
|
199
|
198
|
207
|
208
|
36
|
598
|
242
|
278
|
304
|
316
|
340
|
381
|
380
|
373
|
618
|
477
|
500
|
468
|
444
|
474
|
493
|
438
|
579
|
560
|
528
|
582
|
1,202
|
1,267
|
1,297
|
|
長期借入金
|
-
|
3
|
1
|
2
|
1
|
1
|
4
|
4
|
3
|
19
|
31
|
32
|
25
|
21
|
22
|
22
|
43
|
103
|
415
|
434
|
430
|
515
|
517
|
506
|
504
|
514
|
541
|
749
|
752
|
704
|
718
|
726
|
737
|
780
|
727
|
783
|
771
|
739
|
815
|
742
|
733
|
|
固定負債合計
|
-
|
54
|
52
|
52
|
52
|
50
|
50
|
47
|
54
|
71
|
94
|
95
|
92
|
76
|
77
|
78
|
24
|
193
|
496
|
520
|
517
|
600
|
609
|
610
|
605
|
614
|
657
|
869
|
877
|
819
|
833
|
848
|
861
|
908
|
858
|
923
|
903
|
879
|
950
|
876
|
868
|
|
総負債
|
-
|
221
|
232
|
238
|
226
|
224
|
214
|
210
|
242
|
280
|
301
|
309
|
291
|
274
|
284
|
286
|
306
|
791
|
738
|
798
|
821
|
916
|
949
|
991
|
985
|
986
|
1,275
|
1,346
|
1,378
|
1,287
|
1,277
|
1,322
|
1,354
|
1,345
|
1,437
|
1,483
|
1,431
|
1,461
|
2,151
|
2,144
|
2,166
|
|
資本金及び資本剰余金
|
-
|
157
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
157
|
142
|
142
|
142
|
299
|
299
|
142
|
142
|
142
|
300
|
671
|
671
|
671
|
2,015
|
671
|
671
|
671
|
2,014
|
671
|
671
|
671
|
2,014
|
671
|
671
|
671
|
2,016
|
671
|
671
|
671
|
|
利益剰余金
|
-
|
315
|
319
|
327
|
333
|
339
|
339
|
349
|
361
|
361
|
370
|
373
|
385
|
387
|
397
|
398
|
167
|
412
|
412
|
421
|
429
|
445
|
196
|
212
|
217
|
228
|
235
|
221
|
244
|
273
|
284
|
319
|
327
|
351
|
351
|
386
|
401
|
436
|
456
|
504
|
531
|
|
株主資本
|
208
|
590
|
565
|
584
|
576
|
568
|
549
|
526
|
586
|
576
|
583
|
603
|
629
|
611
|
618
|
632
|
322
|
688
|
628
|
669
|
682
|
700
|
913
|
927
|
931
|
969
|
1,081
|
1,193
|
1,236
|
1,155
|
1,200
|
1,341
|
1,387
|
1,368
|
1,452
|
1,615
|
1,471
|
1,610
|
1,507
|
1,528
|
1,628
|