|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,498
|
3,405
|
2,713
|
3,002
|
3,125
|
3,729
|
3,381
|
3,875
|
4,416
|
4,498
|
4,502
|
3,920
|
4,428
|
3,785
|
5,274
|
5,824
|
5,871
|
5,347
|
5,773
|
5,535
|
5,317
|
8,623
|
8,812
|
6,686
|
6,983
|
6,596
|
6,506
|
6,062
|
6,777
|
6,664
|
6,463
|
6,741
|
6,864
|
6,856
|
7,449
|
7,791
|
8,429
|
8,877
|
10,103
|
8,766
|
12,649
|
11,754
|
12,535
|
|
売掛金
|
-
|
17,562
|
17,371
|
17,934
|
18,254
|
17,489
|
16,762
|
16,970
|
18,111
|
17,802
|
17,151
|
18,536
|
19,706
|
18,561
|
18,179
|
18,689
|
18,785
|
18,387
|
18,213
|
17,217
|
18,010
|
17,172
|
15,202
|
14,128
|
15,503
|
15,642
|
16,115
|
15,497
|
16,721
|
16,411
|
17,579
|
18,295
|
20,052
|
14,121
|
12,993
|
13,513
|
12,384
|
12,137
|
11,762
|
11,918
|
11,883
|
15,709
|
15,768
|
15,472
|
|
商品及び製品
|
-
|
5,823
|
6,102
|
6,199
|
6,417
|
5,642
|
5,797
|
5,574
|
5,460
|
5,376
|
5,507
|
5,260
|
5,800
|
5,579
|
5,838
|
5,683
|
5,640
|
5,623
|
5,897
|
5,429
|
5,846
|
5,671
|
5,661
|
5,450
|
5,339
|
5,311
|
5,546
|
5,561
|
5,733
|
5,603
|
5,788
|
6,264
|
6,605
|
5,934
|
6,271
|
6,296
|
6,548
|
6,262
|
6,314
|
6,132
|
6,351
|
8,423
|
8,598
|
8,720
|
|
流動資産合計
|
-
|
32,458
|
33,397
|
32,997
|
33,584
|
31,779
|
31,545
|
31,052
|
32,605
|
32,923
|
32,365
|
33,765
|
34,785
|
34,290
|
32,981
|
34,703
|
35,749
|
35,388
|
35,278
|
33,468
|
34,665
|
33,317
|
34,660
|
33,245
|
32,950
|
33,073
|
33,965
|
33,073
|
34,444
|
34,773
|
36,790
|
37,496
|
40,330
|
38,604
|
38,355
|
40,121
|
40,709
|
40,198
|
40,136
|
40,526
|
42,045
|
53,066
|
52,702
|
52,974
|
|
有形固定資産
|
-
|
24,271
|
23,992
|
23,903
|
23,590
|
23,629
|
23,333
|
23,155
|
22,952
|
22,476
|
22,221
|
22,012
|
22,031
|
22,499
|
22,243
|
22,192
|
22,257
|
22,446
|
23,449
|
24,377
|
24,582
|
25,437
|
25,662
|
26,174
|
26,130
|
25,877
|
25,927
|
25,682
|
25,403
|
25,591
|
26,319
|
26,854
|
26,732
|
25,545
|
25,225
|
26,472
|
26,345
|
26,321
|
26,236
|
27,250
|
27,609
|
46,040
|
46,571
|
47,112
|
|
投資有価証券
|
-
|
6,825
|
7,297
|
6,261
|
6,788
|
6,070
|
5,316
|
5,902
|
6,356
|
6,486
|
6,283
|
6,479
|
7,185
|
6,553
|
6,871
|
7,195
|
6,156
|
6,652
|
6,373
|
6,365
|
7,118
|
5,575
|
5,957
|
6,111
|
6,783
|
7,387
|
7,032
|
7,588
|
7,286
|
7,324
|
7,049
|
6,880
|
6,973
|
7,728
|
9,136
|
9,344
|
9,148
|
10,216
|
9,707
|
8,222
|
8,518
|
9,447
|
9,229
|
9,194
|
|
固定資産合計
|
-
|
36,794
|
37,208
|
36,188
|
36,498
|
35,953
|
35,171
|
35,815
|
36,274
|
37,451
|
37,180
|
37,353
|
38,257
|
42,216
|
42,778
|
43,469
|
42,705
|
43,491
|
43,950
|
45,274
|
46,264
|
43,499
|
44,191
|
45,023
|
45,698
|
52,691
|
52,485
|
53,060
|
52,585
|
52,932
|
53,493
|
54,127
|
54,229
|
54,200
|
55,513
|
57,262
|
57,319
|
61,419
|
60,873
|
61,278
|
62,027
|
80,277
|
80,571
|
81,221
|
|
総資産
|
-
|
69,252
|
70,606
|
69,185
|
70,082
|
67,732
|
66,716
|
66,867
|
68,879
|
70,374
|
69,545
|
71,118
|
73,042
|
76,506
|
75,760
|
78,172
|
78,455
|
78,880
|
79,228
|
78,742
|
80,929
|
76,817
|
78,852
|
78,269
|
78,649
|
85,765
|
86,451
|
86,134
|
87,029
|
87,705
|
90,284
|
91,624
|
94,560
|
92,805
|
93,868
|
97,384
|
98,028
|
101,618
|
101,009
|
101,804
|
104,072
|
133,344
|
133,274
|
134,195
|
|
買掛金
|
-
|
17,390
|
17,626
|
17,583
|
18,866
|
16,251
|
15,480
|
15,334
|
16,926
|
16,014
|
15,992
|
16,764
|
17,872
|
17,595
|
16,938
|
17,262
|
17,945
|
18,042
|
17,591
|
16,010
|
17,250
|
15,492
|
13,899
|
13,322
|
14,763
|
14,583
|
15,284
|
15,024
|
16,922
|
16,340
|
16,777
|
16,779
|
19,048
|
17,270
|
16,830
|
17,340
|
17,537
|
16,651
|
16,329
|
15,805
|
17,469
|
20,286
|
20,045
|
20,177
|
|
短期借入金
|
-
|
9,907
|
11,139
|
9,239
|
7,629
|
7,291
|
8,463
|
9,209
|
8,060
|
5,112
|
5,623
|
4,175
|
3,989
|
1,963
|
3,503
|
4,005
|
3,800
|
3,237
|
4,676
|
4,916
|
4,410
|
1,760
|
7,350
|
6,800
|
4,600
|
4,100
|
4,300
|
3,700
|
2,650
|
3,050
|
5,700
|
6,250
|
5,850
|
4,300
|
5,300
|
6,500
|
6,700
|
5,100
|
5,900
|
4,100
|
5,300
|
10,536
|
13,486
|
10,186
|
|
一年内返済予定の長期借入金
|
-
|
3,829
|
-
|
-
|
-
|
1,371
|
-
|
-
|
-
|
1,600
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
-
|
-
|
-
|
600
|
-
|
-
|
-
|
600
|
-
|
-
|
-
|
600
|
-
|
-
|
-
|
700
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
33,202
|
34,197
|
32,381
|
31,660
|
29,704
|
29,246
|
30,559
|
30,705
|
28,424
|
27,131
|
27,521
|
27,629
|
26,439
|
26,314
|
27,635
|
27,375
|
27,691
|
28,311
|
27,247
|
27,510
|
23,934
|
26,771
|
25,728
|
24,823
|
24,422
|
25,205
|
24,646
|
25,216
|
25,790
|
28,415
|
29,237
|
31,026
|
28,240
|
28,178
|
30,498
|
30,214
|
28,693
|
28,095
|
26,977
|
28,979
|
39,641
|
41,439
|
39,100
|
|
長期借入金
|
-
|
3,276
|
3,347
|
3,684
|
3,730
|
2,676
|
2,617
|
309
|
212
|
182
|
110
|
49
|
38
|
27
|
15
|
4
|
-
|
-
|
-
|
-
|
-
|
2,400
|
2,400
|
2,100
|
2,100
|
1,800
|
1,800
|
1,500
|
1,500
|
1,200
|
1,200
|
900
|
900
|
700
|
700
|
400
|
400
|
-
|
-
|
1,000
|
1,000
|
1,040
|
1,040
|
3,240
|
|
固定負債合計
|
-
|
7,608
|
7,843
|
7,968
|
8,282
|
7,408
|
7,175
|
5,275
|
5,407
|
5,630
|
5,509
|
5,501
|
5,662
|
6,717
|
6,399
|
6,519
|
6,368
|
6,105
|
6,329
|
6,343
|
6,875
|
8,203
|
8,361
|
8,561
|
8,745
|
10,478
|
10,464
|
10,227
|
10,244
|
9,923
|
9,744
|
9,271
|
9,352
|
9,354
|
9,782
|
9,456
|
9,629
|
10,434
|
10,306
|
10,950
|
11,195
|
17,532
|
17,662
|
20,045
|
|
総負債
|
-
|
40,811
|
42,041
|
40,350
|
39,942
|
37,112
|
36,422
|
35,834
|
36,112
|
34,055
|
32,640
|
33,023
|
33,292
|
33,157
|
32,714
|
34,155
|
33,744
|
33,796
|
34,641
|
33,591
|
34,386
|
32,138
|
35,133
|
34,290
|
33,568
|
34,900
|
35,670
|
34,873
|
35,461
|
35,713
|
38,159
|
38,509
|
40,379
|
37,594
|
37,961
|
39,954
|
39,843
|
39,128
|
38,402
|
37,927
|
40,175
|
57,173
|
59,102
|
59,145
|
|
資本金及び資本剰余金
|
-
|
11,270
|
11,270
|
11,270
|
11,279
|
11,279
|
11,279
|
11,279
|
11,279
|
11,279
|
11,279
|
11,279
|
11,279
|
11,279
|
11,279
|
11,279
|
11,279
|
11,279
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,267
|
11,269
|
11,267
|
11,267
|
11,267
|
11,267
|
|
利益剰余金
|
-
|
9,194
|
9,086
|
10,243
|
11,558
|
12,362
|
12,798
|
13,732
|
15,054
|
17,048
|
17,776
|
18,897
|
20,019
|
21,025
|
20,968
|
22,092
|
23,285
|
23,906
|
23,988
|
24,964
|
26,017
|
26,841
|
26,383
|
26,547
|
27,320
|
28,101
|
27,982
|
28,307
|
29,056
|
29,417
|
29,303
|
30,008
|
30,870
|
32,307
|
32,506
|
33,548
|
34,321
|
36,191
|
36,357
|
37,924
|
38,921
|
44,642
|
43,627
|
44,650
|
|
株主資本
|
22,978
|
28,441
|
28,565
|
28,835
|
30,139
|
30,620
|
30,294
|
31,032
|
32,766
|
36,319
|
36,905
|
38,094
|
39,750
|
43,349
|
43,045
|
44,017
|
44,710
|
45,083
|
44,587
|
45,151
|
46,543
|
44,679
|
43,718
|
43,979
|
45,081
|
50,865
|
50,781
|
51,260
|
51,568
|
51,991
|
52,125
|
53,115
|
54,181
|
55,210
|
55,907
|
57,429
|
58,185
|
62,490
|
62,607
|
63,877
|
63,897
|
76,170
|
74,172
|
75,049
|