|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
38
|
41
|
133
|
284
|
49
|
75
|
224
|
704
|
373
|
265
|
42
|
891
|
410
|
235
|
141
|
644
|
478
|
217
|
508
|
711
|
391
|
54
|
221
|
1,039
|
2,500
|
4,327
|
3,338
|
5,465
|
5,979
|
8,702
|
8,647
|
9,941
|
8,925
|
10,135
|
9,790
|
11,150
|
10,155
|
11,246
|
11,018
|
12,365
|
10,857
|
|
売掛金
|
-
|
-
|
-
|
1,364
|
615
|
748
|
-
|
1,397
|
695
|
840
|
-
|
1,845
|
850
|
939
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
284
|
423
|
349
|
418
|
428
|
256
|
226
|
317
|
373
|
383
|
292
|
480
|
594
|
598
|
688
|
604
|
594
|
521
|
636
|
813
|
828
|
817
|
784
|
597
|
407
|
370
|
413
|
456
|
287
|
301
|
504
|
457
|
393
|
421
|
616
|
780
|
732
|
566
|
923
|
1,485
|
1,508
|
|
流動資産合計
|
-
|
2,123
|
2,409
|
2,367
|
1,886
|
1,853
|
2,917
|
2,569
|
2,375
|
2,426
|
3,227
|
3,157
|
2,983
|
2,965
|
3,760
|
3,472
|
2,914
|
3,093
|
3,853
|
3,169
|
2,798
|
2,708
|
3,646
|
4,916
|
7,307
|
8,622
|
9,661
|
9,693
|
11,062
|
13,998
|
16,500
|
13,785
|
13,947
|
15,077
|
16,290
|
15,759
|
15,976
|
16,345
|
17,998
|
17,358
|
17,039
|
16,801
|
|
有形固定資産
|
-
|
887
|
884
|
916
|
926
|
929
|
923
|
937
|
943
|
934
|
939
|
1,215
|
1,238
|
1,299
|
1,602
|
1,602
|
2,244
|
2,258
|
2,215
|
2,191
|
2,142
|
2,107
|
2,127
|
2,130
|
2,122
|
2,104
|
2,099
|
2,109
|
2,105
|
2,111
|
2,153
|
2,200
|
2,198
|
2,217
|
2,251
|
2,305
|
2,260
|
2,260
|
2,271
|
2,324
|
2,294
|
2,291
|
|
投資有価証券
|
-
|
7
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
1,093
|
1,081
|
1,105
|
1,117
|
1,123
|
1,124
|
1,140
|
1,146
|
1,143
|
1,151
|
1,431
|
1,456
|
1,521
|
1,822
|
1,877
|
2,500
|
2,543
|
2,514
|
2,489
|
2,478
|
2,474
|
2,406
|
2,455
|
2,479
|
2,537
|
2,532
|
2,493
|
2,447
|
2,489
|
2,602
|
2,664
|
2,611
|
2,647
|
2,658
|
2,771
|
2,687
|
2,728
|
2,730
|
2,784
|
2,691
|
2,794
|
|
総資産
|
-
|
3,218
|
3,491
|
3,472
|
3,004
|
2,977
|
4,042
|
3,710
|
3,521
|
3,569
|
4,378
|
4,588
|
4,439
|
4,486
|
5,583
|
5,349
|
5,414
|
5,636
|
6,367
|
5,658
|
5,276
|
5,182
|
6,052
|
7,371
|
9,786
|
11,159
|
12,193
|
12,186
|
13,509
|
16,487
|
19,102
|
16,449
|
16,558
|
17,725
|
18,948
|
18,530
|
18,663
|
19,074
|
20,729
|
20,143
|
19,730
|
19,595
|
|
買掛金
|
-
|
-
|
-
|
318
|
224
|
314
|
-
|
202
|
209
|
272
|
-
|
270
|
296
|
341
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
579
|
268
|
290
|
81
|
81
|
378
|
81
|
81
|
81
|
-
|
81
|
81
|
81
|
300
|
372
|
362
|
181
|
-
|
149
|
139
|
139
|
80
|
239
|
139
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
71
|
81
|
-
|
-
|
-
|
81
|
-
|
-
|
-
|
81
|
-
|
-
|
-
|
77
|
-
|
-
|
-
|
164
|
-
|
-
|
-
|
139
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,427
|
1,052
|
1,011
|
582
|
619
|
1,329
|
917
|
728
|
760
|
1,162
|
1,179
|
1,001
|
975
|
1,703
|
1,478
|
1,492
|
1,044
|
1,343
|
937
|
677
|
695
|
1,124
|
1,906
|
2,701
|
3,046
|
3,336
|
2,409
|
2,421
|
3,026
|
3,922
|
2,306
|
1,670
|
2,011
|
2,279
|
2,193
|
1,782
|
1,862
|
2,287
|
2,159
|
1,489
|
1,720
|
|
長期借入金
|
-
|
82
|
265
|
245
|
225
|
204
|
184
|
163
|
143
|
123
|
102
|
82
|
62
|
41
|
25
|
10
|
-
|
548
|
513
|
478
|
443
|
408
|
373
|
338
|
303
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
630
|
848
|
831
|
821
|
816
|
816
|
806
|
793
|
789
|
777
|
768
|
763
|
754
|
723
|
719
|
728
|
1,295
|
1,269
|
1,245
|
1,214
|
1,180
|
1,144
|
1,124
|
1,100
|
819
|
828
|
843
|
868
|
883
|
897
|
922
|
953
|
983
|
992
|
1,023
|
1,049
|
1,080
|
1,087
|
994
|
1,008
|
1,027
|
|
総負債
|
-
|
2,057
|
1,900
|
1,843
|
1,403
|
1,436
|
2,145
|
1,724
|
1,521
|
1,549
|
1,940
|
1,947
|
1,765
|
1,730
|
2,427
|
2,198
|
2,221
|
2,340
|
2,613
|
2,184
|
1,892
|
1,876
|
2,268
|
3,031
|
3,802
|
3,865
|
4,164
|
3,252
|
3,289
|
3,910
|
4,819
|
3,229
|
2,624
|
2,995
|
3,272
|
3,216
|
2,831
|
2,943
|
3,375
|
3,154
|
2,498
|
2,747
|
|
資本金及び資本剰余金
|
-
|
469
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
738
|
738
|
738
|
738
|
738
|
738
|
738
|
738
|
|
利益剰余金
|
-
|
689
|
850
|
889
|
860
|
801
|
1,157
|
1,246
|
1,260
|
1,280
|
1,698
|
1,901
|
1,936
|
2,017
|
2,418
|
2,413
|
2,455
|
2,558
|
3,016
|
2,736
|
2,646
|
2,567
|
3,046
|
3,602
|
5,247
|
6,556
|
7,291
|
8,196
|
9,482
|
11,840
|
13,545
|
12,482
|
13,197
|
13,992
|
14,938
|
14,575
|
15,094
|
15,393
|
16,616
|
16,251
|
16,494
|
16,110
|
|
株主資本
|
884
|
1,159
|
1,589
|
1,628
|
1,600
|
1,540
|
1,896
|
1,985
|
1,999
|
2,019
|
2,437
|
2,640
|
2,674
|
2,756
|
3,156
|
3,151
|
3,193
|
3,296
|
3,754
|
3,474
|
3,384
|
3,305
|
3,784
|
4,340
|
5,984
|
7,293
|
8,029
|
8,933
|
10,220
|
12,577
|
14,283
|
13,220
|
13,935
|
14,729
|
15,676
|
15,313
|
15,832
|
16,131
|
17,354
|
16,988
|
17,232
|
16,847
|