|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
4,727
|
4,009
|
3,605
|
3,388
|
2,692
|
2,399
|
2,564
|
2,658
|
3,022
|
3,177
|
2,868
|
2,248
|
1,852
|
2,389
|
2,463
|
2,332
|
3,370
|
3,022
|
3,343
|
2,974
|
2,607
|
2,095
|
2,067
|
4,979
|
4,647
|
3,940
|
3,455
|
3,222
|
2,859
|
2,416
|
1,711
|
1,408
|
1,335
|
1,208
|
1,532
|
1,478
|
1,117
|
1,643
|
2,411
|
1,709
|
1,387
|
1,351
|
|
売掛金
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
14
|
13
|
-
|
-
|
12
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,885
|
4,155
|
3,674
|
3,463
|
3,174
|
2,874
|
2,747
|
2,790
|
3,164
|
3,323
|
3,072
|
2,362
|
1,998
|
2,515
|
2,618
|
2,497
|
3,689
|
3,365
|
3,826
|
3,359
|
3,005
|
2,685
|
2,546
|
5,239
|
4,994
|
4,694
|
4,198
|
3,790
|
3,438
|
3,407
|
2,609
|
2,210
|
1,789
|
1,683
|
1,955
|
2,056
|
1,770
|
2,291
|
3,098
|
2,248
|
1,869
|
2,111
|
|
有形固定資産
|
-
|
58
|
50
|
46
|
42
|
59
|
8
|
-
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
11
|
12
|
12
|
11
|
21
|
20
|
22
|
20
|
-
|
0
|
4
|
4
|
-
|
-
|
4
|
4
|
-
|
-
|
-
|
2
|
-
|
0
|
1
|
2
|
|
投資有価証券
|
-
|
24
|
9
|
248
|
340
|
310
|
304
|
351
|
340
|
394
|
397
|
400
|
641
|
665
|
685
|
668
|
668
|
647
|
648
|
329
|
326
|
323
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
124
|
99
|
332
|
420
|
407
|
357
|
393
|
384
|
438
|
452
|
454
|
786
|
810
|
830
|
811
|
813
|
987
|
943
|
553
|
526
|
514
|
277
|
250
|
224
|
203
|
189
|
93
|
66
|
66
|
48
|
42
|
70
|
76
|
92
|
84
|
87
|
115
|
106
|
100
|
65
|
62
|
76
|
|
総資産
|
-
|
5,009
|
4,254
|
4,006
|
3,884
|
3,582
|
3,231
|
3,140
|
3,175
|
3,603
|
3,776
|
3,526
|
3,149
|
2,808
|
3,345
|
3,430
|
3,311
|
4,676
|
4,309
|
4,380
|
3,885
|
3,520
|
2,962
|
2,796
|
5,463
|
5,197
|
4,883
|
4,292
|
3,856
|
3,505
|
3,456
|
2,651
|
2,281
|
1,866
|
1,775
|
2,040
|
2,143
|
1,885
|
2,397
|
3,199
|
2,314
|
1,932
|
2,188
|
|
短期借入金
|
-
|
173
|
93
|
93
|
85
|
77
|
68
|
63
|
60
|
93
|
93
|
93
|
93
|
83
|
83
|
83
|
150
|
144
|
133
|
127
|
150
|
150
|
150
|
150
|
183
|
166
|
149
|
238
|
216
|
241
|
227
|
227
|
211
|
236
|
141
|
127
|
124
|
150
|
133
|
127
|
116
|
147
|
238
|
|
流動負債合計
|
-
|
262
|
156
|
176
|
266
|
194
|
163
|
204
|
144
|
184
|
245
|
239
|
206
|
183
|
163
|
212
|
256
|
270
|
240
|
523
|
272
|
304
|
237
|
415
|
283
|
320
|
351
|
430
|
632
|
467
|
794
|
321
|
293
|
369
|
270
|
378
|
232
|
251
|
235
|
252
|
204
|
275
|
318
|
|
長期借入金
|
-
|
336
|
308
|
303
|
300
|
300
|
300
|
300
|
300
|
358
|
352
|
344
|
336
|
327
|
319
|
311
|
436
|
422
|
399
|
388
|
433
|
408
|
383
|
366
|
399
|
383
|
366
|
255
|
233
|
283
|
172
|
155
|
138
|
194
|
172
|
161
|
138
|
194
|
177
|
166
|
144
|
194
|
77
|
|
固定負債合計
|
-
|
374
|
336
|
327
|
322
|
323
|
320
|
318
|
317
|
373
|
365
|
355
|
345
|
334
|
325
|
316
|
441
|
427
|
405
|
402
|
446
|
420
|
394
|
377
|
410
|
396
|
379
|
267
|
244
|
299
|
187
|
170
|
151
|
206
|
184
|
187
|
163
|
216
|
199
|
194
|
169
|
217
|
98
|
|
総負債
|
-
|
637
|
493
|
504
|
588
|
517
|
484
|
522
|
461
|
557
|
610
|
594
|
551
|
518
|
488
|
528
|
697
|
697
|
645
|
926
|
719
|
724
|
632
|
793
|
694
|
716
|
731
|
697
|
877
|
767
|
982
|
491
|
445
|
576
|
454
|
566
|
395
|
468
|
434
|
446
|
373
|
493
|
417
|
|
資本金及び資本剰余金
|
-
|
10,137
|
10,137
|
10,137
|
10,137
|
10,168
|
10,170
|
10,174
|
10,527
|
11,139
|
11,521
|
11,597
|
11,597
|
11,597
|
12,400
|
12,798
|
12,867
|
14,171
|
14,172
|
14,245
|
14,245
|
14,255
|
14,674
|
14,897
|
18,013
|
18,025
|
18,026
|
18,103
|
18,103
|
3,586
|
3,586
|
3,586
|
3,586
|
3,586
|
4,005
|
4,833
|
5,478
|
5,538
|
6,574
|
7,803
|
7,803
|
2,745
|
3,349
|
|
利益剰余金
|
-
|
-5,781
|
-6,382
|
-6,638
|
-6,824
|
-7,056
|
-7,369
|
-7,569
|
-7,812
|
-8,088
|
-8,349
|
-8,660
|
-8,971
|
-9,302
|
-9,562
|
-9,894
|
-10,254
|
-10,167
|
-10,484
|
-10,806
|
-11,092
|
-11,471
|
-12,352
|
-12,901
|
-13,252
|
-13,552
|
-13,881
|
-14,517
|
-15,131
|
-857
|
-1,122
|
-1,435
|
-1,759
|
-2,303
|
-2,708
|
-3,373
|
-3,737
|
-4,128
|
-4,620
|
-5,058
|
-5,870
|
-1,314
|
-1,618
|
|
株主資本
|
5,094
|
4,371
|
3,761
|
3,501
|
3,295
|
3,065
|
2,746
|
2,617
|
2,713
|
3,045
|
3,165
|
2,932
|
2,597
|
2,290
|
2,857
|
2,901
|
2,613
|
3,978
|
3,663
|
3,454
|
3,166
|
2,795
|
2,330
|
2,003
|
4,769
|
4,481
|
4,152
|
3,594
|
2,979
|
2,738
|
2,473
|
2,159
|
1,835
|
1,290
|
1,321
|
1,474
|
1,748
|
1,417
|
1,962
|
2,752
|
1,940
|
1,438
|
1,770
|