ペプチドリーム【4587】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 3,400 5,880 5,028 5,373 7,029 6,909 7,937 5,745 5,228 6,557 3,953 3,431 3,374 3,505 5,600 4,493 6,015 6,853 8,297 6,987 7,056 7,324 7,838 7,149 11,546 11,779 12,237 11,747 10,277 6,373 4,563 5,248 11,626 11,189 13,571 19,508 27,335 25,477 50,420 48,118 35,477 33,328 30,530
有価証券 - 2,200 - - - - - - - - - - - - - - - - - - - - - - 6 - - - 69 69 420 420 6 6 6 6 6 6 6 6 6 6 6 6
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - 7,531 - - - 811 4,624 5,438 6,292 16,589 6,151 4,529 10,823 4,971 4,729 32,766 4,674 5,283 4,707 4,496 4,929
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - 585 - - - 925 2,076 2,232 2,387 2,679 2,696 2,645 2,771 2,404 2,738 2,790 2,776 2,672 2,963 3,067 3,362
流動資産合計 - 5,835 6,364 5,571 6,001 8,570 8,599 8,251 6,161 5,978 8,521 5,127 5,102 5,011 8,199 7,031 6,394 6,769 10,374 8,984 8,040 7,763 9,615 8,853 15,642 13,309 12,843 15,251 13,863 17,887 15,462 14,784 25,073 21,196 19,148 27,595 27,225 35,372 61,782 58,898 57,210 44,947 42,600 41,435
有形固定資産 - 164 1,362 1,433 1,435 1,526 3,139 3,146 4,808 4,845 4,856 7,017 6,906 6,861 6,143 6,043 6,004 5,928 5,849 5,808 5,735 5,929 5,858 5,835 5,767 5,872 5,827 6,383 6,437 15,478 17,631 18,294 18,125 17,913 17,568 17,232 17,358 17,451 17,287 17,231 17,526 17,411 17,673 17,970
投資有価証券 - - - - - - - - - - - - - - - 199 1,309 1,309 1,277 1,279 1,295 1,288 1,277 1,391 3,413 3,312 3,930 3,952 4,004 6,453 6,461 6,085 6,122 6,149 6,634 6,895 11,801 1,528 1,514 1,880 2,559 2,864 2,851 2,854
固定資産合計 - 164 1,374 1,542 1,541 1,634 3,357 3,357 5,033 5,069 5,107 7,393 7,282 7,225 8,304 8,793 9,835 9,821 9,666 9,699 9,778 10,104 10,149 10,174 10,625 10,845 11,422 12,645 12,756 34,217 36,433 36,474 38,792 38,581 38,557 38,508 42,239 34,266 34,100 34,532 35,560 35,788 35,938 36,139
総資産 - 5,999 7,738 7,113 7,542 10,205 11,956 11,608 11,194 11,047 13,628 12,520 12,384 12,236 16,502 15,824 16,229 16,590 20,040 18,683 17,817 17,867 19,763 19,026 26,141 24,155 24,265 27,896 27,035 52,104 51,896 51,258 63,865 59,777 57,704 66,104 69,464 69,637 95,881 93,431 92,770 80,735 78,538 77,574
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - 2,563 - - - 886 2,887 2,890 3,041 4,080 3,735 2,919 6,508 3,204 3,014 3,486 3,376 5,332 4,295 3,213 3,848
短期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,186 2,188 2,189 2,691 2,192 2,193 2,195 2,586 2,588 2,590 2,591 2,593 2,595 2,596 2,598
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,240 - - - 2,640 - - - 2,640 - - -
流動負債合計 - 136 826 162 381 1,241 1,698 762 641 589 1,347 828 576 613 1,713 992 848 1,117 2,443 1,269 678 1,069 1,989 1,460 4,706 2,058 1,804 2,822 1,271 6,178 6,365 6,459 11,030 7,741 7,017 11,478 8,617 10,100 18,250 16,795 18,407 8,788 8,176 8,758
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 18,480 0 0 0 19,740 0 0 0 17,100 0 0 0
固定負債合計 - 0 0 0 0 0 15 2 1 2 100 100 100 80 80 80 80 80 148 148 160 160 160 160 343 343 313 313 348 21,251 20,791 20,326 20,793 20,224 19,667 17,164 20,497 19,552 18,861 18,166 17,601 17,159 16,688 16,219
総負債 - 136 826 162 381 1,241 1,713 764 642 592 1,447 928 676 693 1,793 1,073 929 1,197 2,591 1,417 839 1,229 2,150 1,621 4,862 2,402 2,118 3,135 1,684 27,429 27,156 26,785 31,824 27,965 26,684 28,642 29,114 29,652 37,111 34,961 36,008 25,947 24,864 24,977
資本金及び資本剰余金 - 5,465 5,497 5,498 5,498 6,578 7,257 7,580 7,648 7,738 7,738 7,799 7,799 7,828 7,828 7,837 7,837 7,844 7,857 7,857 7,857 7,864 7,864 7,864 22,103 7,884 7,910 7,910 16,319 8,416 8,408 8,415 16,391 8,486 8,455 8,459 16,417 8,515 8,523 8,527 16,603 8,713 8,549 8,567
利益剰余金 - 395 1,399 1,437 1,646 2,377 2,981 3,260 3,331 3,145 4,872 4,222 4,337 4,040 7,207 7,240 7,815 7,902 9,977 9,792 9,489 9,148 10,379 10,190 13,937 14,373 14,707 17,300 17,543 15,543 15,317 16,186 23,848 23,600 23,119 28,327 27,805 33,501 52,269 51,965 49,393 48,360 47,271 46,176
株主資本 5,696 5,863 6,912 6,951 7,160 8,964 10,243 10,843 10,552 10,455 12,181 11,592 11,707 11,542 14,709 14,751 15,300 15,393 17,449 17,265 16,978 16,637 17,613 17,405 21,217 21,752 22,147 24,761 24,999 24,675 24,739 24,473 32,041 31,812 31,021 37,461 40,350 39,985 58,771 58,470 56,762 54,788 53,674 52,597