|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,400
|
5,880
|
5,028
|
5,373
|
7,029
|
6,909
|
7,937
|
5,745
|
5,228
|
6,557
|
3,953
|
3,431
|
3,374
|
3,505
|
5,600
|
4,493
|
6,015
|
6,853
|
8,297
|
6,987
|
7,056
|
7,324
|
7,838
|
7,149
|
11,546
|
11,779
|
12,237
|
11,747
|
10,277
|
6,373
|
4,563
|
5,248
|
11,626
|
11,189
|
13,571
|
19,508
|
27,335
|
25,477
|
50,420
|
48,118
|
35,477
|
33,328
|
30,530
|
|
有価証券
|
-
|
2,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
69
|
69
|
420
|
420
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,531
|
-
|
-
|
-
|
811
|
4,624
|
5,438
|
6,292
|
16,589
|
6,151
|
4,529
|
10,823
|
4,971
|
4,729
|
32,766
|
4,674
|
5,283
|
4,707
|
4,496
|
4,929
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
585
|
-
|
-
|
-
|
925
|
2,076
|
2,232
|
2,387
|
2,679
|
2,696
|
2,645
|
2,771
|
2,404
|
2,738
|
2,790
|
2,776
|
2,672
|
2,963
|
3,067
|
3,362
|
|
流動資産合計
|
-
|
5,835
|
6,364
|
5,571
|
6,001
|
8,570
|
8,599
|
8,251
|
6,161
|
5,978
|
8,521
|
5,127
|
5,102
|
5,011
|
8,199
|
7,031
|
6,394
|
6,769
|
10,374
|
8,984
|
8,040
|
7,763
|
9,615
|
8,853
|
15,642
|
13,309
|
12,843
|
15,251
|
13,863
|
17,887
|
15,462
|
14,784
|
25,073
|
21,196
|
19,148
|
27,595
|
27,225
|
35,372
|
61,782
|
58,898
|
57,210
|
44,947
|
42,600
|
41,435
|
|
有形固定資産
|
-
|
164
|
1,362
|
1,433
|
1,435
|
1,526
|
3,139
|
3,146
|
4,808
|
4,845
|
4,856
|
7,017
|
6,906
|
6,861
|
6,143
|
6,043
|
6,004
|
5,928
|
5,849
|
5,808
|
5,735
|
5,929
|
5,858
|
5,835
|
5,767
|
5,872
|
5,827
|
6,383
|
6,437
|
15,478
|
17,631
|
18,294
|
18,125
|
17,913
|
17,568
|
17,232
|
17,358
|
17,451
|
17,287
|
17,231
|
17,526
|
17,411
|
17,673
|
17,970
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
199
|
1,309
|
1,309
|
1,277
|
1,279
|
1,295
|
1,288
|
1,277
|
1,391
|
3,413
|
3,312
|
3,930
|
3,952
|
4,004
|
6,453
|
6,461
|
6,085
|
6,122
|
6,149
|
6,634
|
6,895
|
11,801
|
1,528
|
1,514
|
1,880
|
2,559
|
2,864
|
2,851
|
2,854
|
|
固定資産合計
|
-
|
164
|
1,374
|
1,542
|
1,541
|
1,634
|
3,357
|
3,357
|
5,033
|
5,069
|
5,107
|
7,393
|
7,282
|
7,225
|
8,304
|
8,793
|
9,835
|
9,821
|
9,666
|
9,699
|
9,778
|
10,104
|
10,149
|
10,174
|
10,625
|
10,845
|
11,422
|
12,645
|
12,756
|
34,217
|
36,433
|
36,474
|
38,792
|
38,581
|
38,557
|
38,508
|
42,239
|
34,266
|
34,100
|
34,532
|
35,560
|
35,788
|
35,938
|
36,139
|
|
総資産
|
-
|
5,999
|
7,738
|
7,113
|
7,542
|
10,205
|
11,956
|
11,608
|
11,194
|
11,047
|
13,628
|
12,520
|
12,384
|
12,236
|
16,502
|
15,824
|
16,229
|
16,590
|
20,040
|
18,683
|
17,817
|
17,867
|
19,763
|
19,026
|
26,141
|
24,155
|
24,265
|
27,896
|
27,035
|
52,104
|
51,896
|
51,258
|
63,865
|
59,777
|
57,704
|
66,104
|
69,464
|
69,637
|
95,881
|
93,431
|
92,770
|
80,735
|
78,538
|
77,574
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,563
|
-
|
-
|
-
|
886
|
2,887
|
2,890
|
3,041
|
4,080
|
3,735
|
2,919
|
6,508
|
3,204
|
3,014
|
3,486
|
3,376
|
5,332
|
4,295
|
3,213
|
3,848
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,186
|
2,188
|
2,189
|
2,691
|
2,192
|
2,193
|
2,195
|
2,586
|
2,588
|
2,590
|
2,591
|
2,593
|
2,595
|
2,596
|
2,598
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,240
|
-
|
-
|
-
|
2,640
|
-
|
-
|
-
|
2,640
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
136
|
826
|
162
|
381
|
1,241
|
1,698
|
762
|
641
|
589
|
1,347
|
828
|
576
|
613
|
1,713
|
992
|
848
|
1,117
|
2,443
|
1,269
|
678
|
1,069
|
1,989
|
1,460
|
4,706
|
2,058
|
1,804
|
2,822
|
1,271
|
6,178
|
6,365
|
6,459
|
11,030
|
7,741
|
7,017
|
11,478
|
8,617
|
10,100
|
18,250
|
16,795
|
18,407
|
8,788
|
8,176
|
8,758
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
18,480
|
0
|
0
|
0
|
19,740
|
0
|
0
|
0
|
17,100
|
0
|
0
|
0
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
15
|
2
|
1
|
2
|
100
|
100
|
100
|
80
|
80
|
80
|
80
|
80
|
148
|
148
|
160
|
160
|
160
|
160
|
343
|
343
|
313
|
313
|
348
|
21,251
|
20,791
|
20,326
|
20,793
|
20,224
|
19,667
|
17,164
|
20,497
|
19,552
|
18,861
|
18,166
|
17,601
|
17,159
|
16,688
|
16,219
|
|
総負債
|
-
|
136
|
826
|
162
|
381
|
1,241
|
1,713
|
764
|
642
|
592
|
1,447
|
928
|
676
|
693
|
1,793
|
1,073
|
929
|
1,197
|
2,591
|
1,417
|
839
|
1,229
|
2,150
|
1,621
|
4,862
|
2,402
|
2,118
|
3,135
|
1,684
|
27,429
|
27,156
|
26,785
|
31,824
|
27,965
|
26,684
|
28,642
|
29,114
|
29,652
|
37,111
|
34,961
|
36,008
|
25,947
|
24,864
|
24,977
|
|
資本金及び資本剰余金
|
-
|
5,465
|
5,497
|
5,498
|
5,498
|
6,578
|
7,257
|
7,580
|
7,648
|
7,738
|
7,738
|
7,799
|
7,799
|
7,828
|
7,828
|
7,837
|
7,837
|
7,844
|
7,857
|
7,857
|
7,857
|
7,864
|
7,864
|
7,864
|
22,103
|
7,884
|
7,910
|
7,910
|
16,319
|
8,416
|
8,408
|
8,415
|
16,391
|
8,486
|
8,455
|
8,459
|
16,417
|
8,515
|
8,523
|
8,527
|
16,603
|
8,713
|
8,549
|
8,567
|
|
利益剰余金
|
-
|
395
|
1,399
|
1,437
|
1,646
|
2,377
|
2,981
|
3,260
|
3,331
|
3,145
|
4,872
|
4,222
|
4,337
|
4,040
|
7,207
|
7,240
|
7,815
|
7,902
|
9,977
|
9,792
|
9,489
|
9,148
|
10,379
|
10,190
|
13,937
|
14,373
|
14,707
|
17,300
|
17,543
|
15,543
|
15,317
|
16,186
|
23,848
|
23,600
|
23,119
|
28,327
|
27,805
|
33,501
|
52,269
|
51,965
|
49,393
|
48,360
|
47,271
|
46,176
|
|
株主資本
|
5,696
|
5,863
|
6,912
|
6,951
|
7,160
|
8,964
|
10,243
|
10,843
|
10,552
|
10,455
|
12,181
|
11,592
|
11,707
|
11,542
|
14,709
|
14,751
|
15,300
|
15,393
|
17,449
|
17,265
|
16,978
|
16,637
|
17,613
|
17,405
|
21,217
|
21,752
|
22,147
|
24,761
|
24,999
|
24,675
|
24,739
|
24,473
|
32,041
|
31,812
|
31,021
|
37,461
|
40,350
|
39,985
|
58,771
|
58,470
|
56,762
|
54,788
|
53,674
|
52,597
|