|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,891
|
1,126
|
1,840
|
1,046
|
1,143
|
1,379
|
1,427
|
1,128
|
1,900
|
1,534
|
2,268
|
1,943
|
1,947
|
2,020
|
1,671
|
1,306
|
1,932
|
1,777
|
2,174
|
2,121
|
1,790
|
1,676
|
1,394
|
2,035
|
2,025
|
2,536
|
2,345
|
2,514
|
3,166
|
3,553
|
3,675
|
4,272
|
3,546
|
3,995
|
3,715
|
3,178
|
3,181
|
3,156
|
3,340
|
2,732
|
3,533
|
3,496
|
|
有価証券
|
-
|
1,184
|
901
|
503
|
703
|
404
|
206
|
9
|
10
|
112
|
227
|
328
|
218
|
221
|
109
|
168
|
74
|
75
|
82
|
26
|
308
|
362
|
734
|
719
|
339
|
539
|
211
|
313
|
260
|
169
|
201
|
250
|
259
|
269
|
170
|
49
|
0
|
33
|
44
|
1
|
31
|
89
|
47
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
347
|
824
|
486
|
602
|
393
|
815
|
468
|
603
|
1,047
|
775
|
441
|
689
|
1,155
|
714
|
549
|
|
流動資産合計
|
-
|
3,261
|
2,406
|
2,708
|
2,732
|
2,471
|
1,962
|
1,806
|
2,063
|
2,415
|
2,304
|
3,322
|
2,744
|
2,388
|
2,317
|
1,962
|
1,898
|
2,288
|
2,110
|
3,067
|
2,829
|
2,634
|
2,764
|
2,834
|
3,329
|
3,281
|
3,137
|
4,004
|
3,494
|
4,533
|
4,594
|
4,822
|
5,294
|
5,214
|
5,167
|
4,957
|
4,955
|
4,638
|
4,283
|
4,539
|
4,483
|
4,909
|
4,640
|
|
有形固定資産
|
-
|
85
|
264
|
261
|
253
|
238
|
224
|
248
|
233
|
219
|
232
|
215
|
280
|
324
|
346
|
317
|
338
|
305
|
283
|
248
|
267
|
276
|
287
|
332
|
362
|
333
|
321
|
299
|
473
|
455
|
425
|
391
|
466
|
512
|
583
|
573
|
553
|
535
|
568
|
529
|
548
|
526
|
480
|
|
投資有価証券
|
-
|
1,800
|
1,535
|
1,751
|
1,811
|
1,843
|
1,869
|
1,937
|
1,816
|
1,169
|
1,112
|
1,503
|
1,729
|
1,863
|
1,760
|
1,716
|
1,735
|
1,451
|
1,454
|
1,474
|
1,326
|
1,408
|
1,035
|
1,037
|
887
|
1,104
|
995
|
887
|
1,180
|
909
|
794
|
987
|
1,127
|
1,375
|
1,100
|
1,231
|
1,005
|
758
|
757
|
547
|
474
|
569
|
536
|
|
固定資産合計
|
-
|
1,940
|
1,832
|
2,044
|
2,094
|
2,110
|
2,122
|
2,213
|
2,076
|
1,414
|
1,368
|
1,741
|
2,042
|
2,222
|
2,138
|
2,090
|
2,126
|
1,807
|
1,786
|
1,769
|
1,639
|
1,730
|
1,365
|
1,417
|
1,299
|
1,487
|
1,365
|
1,230
|
1,694
|
1,403
|
1,255
|
1,435
|
1,663
|
1,990
|
1,801
|
1,915
|
5,735
|
5,487
|
5,468
|
5,117
|
5,028
|
5,027
|
4,879
|
|
総資産
|
-
|
5,202
|
4,238
|
4,752
|
4,826
|
4,581
|
4,085
|
4,019
|
4,141
|
3,830
|
3,672
|
5,064
|
4,787
|
4,610
|
4,455
|
4,052
|
4,026
|
4,096
|
3,897
|
4,837
|
4,469
|
4,364
|
4,130
|
4,251
|
4,628
|
4,768
|
4,503
|
5,234
|
5,188
|
5,937
|
5,850
|
6,258
|
6,957
|
7,205
|
6,968
|
6,872
|
10,690
|
10,126
|
9,751
|
9,655
|
9,511
|
9,936
|
9,519
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
2
|
12
|
12
|
12
|
12
|
512
|
512
|
512
|
512
|
512
|
512
|
512
|
|
流動負債合計
|
-
|
261
|
155
|
200
|
246
|
404
|
183
|
190
|
245
|
135
|
150
|
148
|
177
|
238
|
272
|
164
|
211
|
115
|
126
|
183
|
189
|
185
|
184
|
186
|
357
|
371
|
243
|
400
|
281
|
429
|
351
|
493
|
375
|
353
|
337
|
389
|
1,354
|
1,256
|
1,025
|
1,187
|
1,225
|
1,023
|
995
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
9
|
9
|
48
|
45
|
42
|
39
|
3,036
|
2,908
|
2,780
|
2,651
|
2,523
|
2,395
|
2,267
|
|
固定負債合計
|
-
|
108
|
54
|
37
|
28
|
27
|
36
|
41
|
29
|
32
|
29
|
27
|
24
|
25
|
33
|
30
|
25
|
28
|
26
|
32
|
25
|
27
|
28
|
53
|
52
|
53
|
50
|
45
|
243
|
248
|
251
|
266
|
330
|
353
|
395
|
362
|
3,342
|
3,221
|
3,093
|
2,897
|
2,785
|
2,626
|
2,481
|
|
総負債
|
-
|
370
|
209
|
237
|
275
|
432
|
219
|
231
|
274
|
168
|
179
|
176
|
202
|
263
|
306
|
195
|
236
|
143
|
153
|
215
|
214
|
213
|
212
|
240
|
410
|
425
|
294
|
446
|
524
|
678
|
603
|
760
|
706
|
706
|
732
|
751
|
4,696
|
4,478
|
4,119
|
4,085
|
4,011
|
3,649
|
3,476
|
|
資本金及び資本剰余金
|
-
|
13,189
|
14,002
|
14,896
|
14,896
|
4,475
|
4,475
|
4,475
|
4,665
|
4,665
|
4,676
|
5,672
|
5,739
|
5,762
|
5,777
|
5,777
|
5,777
|
4,360
|
4,371
|
4,700
|
4,700
|
4,700
|
4,700
|
4,701
|
4,701
|
4,701
|
4,704
|
4,704
|
4,707
|
4,718
|
4,721
|
4,721
|
5,508
|
5,519
|
5,519
|
5,525
|
5,525
|
5,534
|
5,535
|
5,631
|
5,631
|
6,671
|
6,671
|
|
利益剰余金
|
-
|
-8,567
|
-10,060
|
-10,421
|
-10,332
|
-242
|
-549
|
-729
|
-794
|
-1,015
|
-1,192
|
-786
|
-1,098
|
-1,383
|
-1,631
|
-1,891
|
-1,994
|
-415
|
-637
|
-100
|
-428
|
-559
|
-798
|
-707
|
-518
|
-404
|
-537
|
49
|
-72
|
519
|
516
|
773
|
624
|
798
|
655
|
449
|
371
|
125
|
109
|
-46
|
-51
|
-401
|
-615
|
|
株主資本
|
5,717
|
4,831
|
4,029
|
4,514
|
4,551
|
4,149
|
3,865
|
3,788
|
3,866
|
3,662
|
3,493
|
4,888
|
4,585
|
4,346
|
4,148
|
3,857
|
3,789
|
3,952
|
3,743
|
4,621
|
4,255
|
4,151
|
3,918
|
4,011
|
4,218
|
4,343
|
4,209
|
4,788
|
4,664
|
5,259
|
5,246
|
5,497
|
6,251
|
6,498
|
6,235
|
6,120
|
5,994
|
5,648
|
5,631
|
5,571
|
5,500
|
6,286
|
6,042
|