|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,918
|
1,611
|
1,589
|
1,890
|
1,351
|
1,459
|
1,622
|
1,839
|
1,617
|
1,632
|
1,711
|
1,657
|
1,711
|
1,605
|
1,769
|
2,096
|
1,819
|
2,216
|
2,680
|
2,715
|
3,084
|
2,490
|
3,189
|
2,990
|
3,373
|
3,255
|
3,821
|
4,260
|
4,381
|
5,382
|
5,882
|
3,642
|
3,607
|
4,002
|
4,585
|
3,785
|
2,727
|
4,693
|
3,241
|
2,379
|
2,207
|
2,149
|
|
売掛金
|
-
|
9,865
|
9,138
|
9,028
|
8,667
|
8,813
|
9,016
|
9,905
|
8,303
|
9,389
|
9,081
|
9,593
|
8,431
|
8,831
|
8,895
|
9,161
|
8,933
|
9,395
|
9,800
|
10,024
|
9,507
|
9,066
|
10,142
|
10,278
|
9,617
|
8,382
|
10,027
|
10,093
|
10,876
|
-
|
11,712
|
12,253
|
11,699
|
-
|
11,136
|
12,990
|
11,519
|
-
|
12,111
|
11,689
|
10,736
|
-
|
-
|
|
商品及び製品
|
-
|
835
|
1,129
|
981
|
1,169
|
1,314
|
1,401
|
1,391
|
1,665
|
1,692
|
2,027
|
1,851
|
2,730
|
2,906
|
2,264
|
2,579
|
2,647
|
2,780
|
2,726
|
2,892
|
3,033
|
3,483
|
2,924
|
3,072
|
3,014
|
4,249
|
3,952
|
3,864
|
4,339
|
4,875
|
4,483
|
4,647
|
4,517
|
5,626
|
5,214
|
6,024
|
6,633
|
7,877
|
7,546
|
8,250
|
8,110
|
6,843
|
6,321
|
|
流動資産合計
|
-
|
21,717
|
21,640
|
21,674
|
22,864
|
22,081
|
22,643
|
24,629
|
24,781
|
24,346
|
25,453
|
25,648
|
25,498
|
25,056
|
25,302
|
25,273
|
26,527
|
24,361
|
26,615
|
27,978
|
29,985
|
30,855
|
31,175
|
32,536
|
33,968
|
32,430
|
33,860
|
35,934
|
37,843
|
37,909
|
41,139
|
42,093
|
40,054
|
40,663
|
41,162
|
44,853
|
42,896
|
41,460
|
45,844
|
43,601
|
40,426
|
41,708
|
41,370
|
|
有形固定資産
|
-
|
16,441
|
16,218
|
16,146
|
17,832
|
17,447
|
16,945
|
16,833
|
17,286
|
17,878
|
17,562
|
18,403
|
17,977
|
18,654
|
18,426
|
19,480
|
19,069
|
18,732
|
18,301
|
18,087
|
18,807
|
19,400
|
19,667
|
20,712
|
21,650
|
21,372
|
21,232
|
21,363
|
21,189
|
23,116
|
24,407
|
24,971
|
24,666
|
25,837
|
26,362
|
26,029
|
30,405
|
31,972
|
31,427
|
31,465
|
31,707
|
31,826
|
33,003
|
|
投資有価証券
|
-
|
3,358
|
3,664
|
3,493
|
3,119
|
3,088
|
2,670
|
2,761
|
2,871
|
2,829
|
2,884
|
2,990
|
3,067
|
2,877
|
2,937
|
2,934
|
2,788
|
2,780
|
2,816
|
3,021
|
2,721
|
3,144
|
3,027
|
2,996
|
2,871
|
2,802
|
2,661
|
2,522
|
2,705
|
2,752
|
2,966
|
3,068
|
2,935
|
2,964
|
3,128
|
3,068
|
3,023
|
3,188
|
2,306
|
2,110
|
1,974
|
2,091
|
2,168
|
|
固定資産合計
|
-
|
20,588
|
20,637
|
20,354
|
21,721
|
21,259
|
20,274
|
20,220
|
20,793
|
21,362
|
21,102
|
22,044
|
21,687
|
22,140
|
22,137
|
23,292
|
22,667
|
22,389
|
21,798
|
21,878
|
22,286
|
23,395
|
23,390
|
24,543
|
25,340
|
25,309
|
24,869
|
25,028
|
24,837
|
27,030
|
28,283
|
29,031
|
28,547
|
29,888
|
30,354
|
30,136
|
34,454
|
36,247
|
36,085
|
36,031
|
36,203
|
36,296
|
37,467
|
|
総資産
|
-
|
42,305
|
42,277
|
42,028
|
44,585
|
43,340
|
42,918
|
44,849
|
45,575
|
45,708
|
46,555
|
47,692
|
47,185
|
47,196
|
47,439
|
48,565
|
49,194
|
46,749
|
48,413
|
49,857
|
52,272
|
54,250
|
54,565
|
57,079
|
59,307
|
57,739
|
58,730
|
60,962
|
62,680
|
64,939
|
69,422
|
71,124
|
68,602
|
70,552
|
71,516
|
74,990
|
77,351
|
77,708
|
81,929
|
79,633
|
76,630
|
78,004
|
78,838
|
|
買掛金
|
-
|
4,177
|
4,467
|
4,193
|
4,383
|
3,644
|
4,251
|
4,165
|
4,272
|
3,587
|
4,290
|
3,829
|
3,804
|
3,621
|
3,779
|
3,673
|
4,498
|
4,086
|
5,108
|
4,261
|
4,806
|
4,330
|
5,298
|
5,031
|
4,783
|
4,360
|
4,993
|
4,871
|
4,169
|
4,493
|
5,529
|
4,191
|
5,730
|
4,435
|
5,520
|
6,499
|
6,555
|
5,262
|
5,993
|
5,097
|
5,072
|
4,681
|
5,394
|
|
短期借入金
|
-
|
3,050
|
4,640
|
4,060
|
3,970
|
4,170
|
4,810
|
4,030
|
4,190
|
2,750
|
4,990
|
3,490
|
3,390
|
1,400
|
4,000
|
1,880
|
2,360
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,472
|
2,146
|
1,939
|
2,286
|
2,113
|
2,028
|
2,072
|
2,159
|
2,054
|
1,886
|
1,964
|
1,924
|
1,965
|
1,850
|
1,890
|
1,832
|
1,851
|
1,795
|
1,730
|
1,638
|
1,512
|
1,387
|
1,237
|
1,467
|
1,362
|
1,247
|
1,128
|
1,309
|
1,189
|
1,663
|
1,566
|
1,483
|
1,429
|
1,379
|
2,130
|
2,110
|
2,099
|
3,299
|
3,299
|
3,199
|
3,099
|
2,999
|
|
流動負債合計
|
-
|
15,986
|
15,590
|
15,421
|
16,281
|
15,066
|
15,194
|
15,906
|
15,471
|
15,235
|
15,982
|
15,604
|
14,494
|
13,684
|
14,078
|
14,263
|
14,824
|
11,618
|
13,068
|
13,326
|
14,701
|
15,054
|
13,165
|
14,634
|
14,679
|
12,859
|
12,715
|
13,908
|
12,994
|
14,069
|
15,345
|
16,619
|
14,136
|
15,428
|
16,378
|
16,411
|
18,693
|
18,505
|
18,791
|
17,437
|
15,195
|
17,049
|
17,709
|
|
長期借入金
|
-
|
3,435
|
3,009
|
2,566
|
4,163
|
3,671
|
3,181
|
3,545
|
3,888
|
3,694
|
3,282
|
3,750
|
3,714
|
4,019
|
3,597
|
3,648
|
3,186
|
3,094
|
2,679
|
2,264
|
1,875
|
1,581
|
1,291
|
1,026
|
2,304
|
2,018
|
1,744
|
1,497
|
2,488
|
2,247
|
4,423
|
4,048
|
3,704
|
3,368
|
3,043
|
5,718
|
5,194
|
4,669
|
8,844
|
8,019
|
7,294
|
6,569
|
5,844
|
|
固定負債合計
|
-
|
4,465
|
4,120
|
3,628
|
5,111
|
4,714
|
4,085
|
4,470
|
4,861
|
4,659
|
4,262
|
4,760
|
4,760
|
5,017
|
4,296
|
4,349
|
3,886
|
3,782
|
3,372
|
2,960
|
2,572
|
2,327
|
2,043
|
1,784
|
3,074
|
2,963
|
2,672
|
2,408
|
3,381
|
3,196
|
5,362
|
4,974
|
4,613
|
4,151
|
3,804
|
6,456
|
6,612
|
6,937
|
11,056
|
10,174
|
9,817
|
8,887
|
8,913
|
|
総負債
|
-
|
20,451
|
19,711
|
19,049
|
21,393
|
19,780
|
19,279
|
20,376
|
20,332
|
19,894
|
20,244
|
20,364
|
19,255
|
18,701
|
18,374
|
18,612
|
18,710
|
15,400
|
16,440
|
16,286
|
17,273
|
17,381
|
15,209
|
16,419
|
17,754
|
15,822
|
15,387
|
16,316
|
16,375
|
17,265
|
20,707
|
21,593
|
18,750
|
19,580
|
20,183
|
22,868
|
25,306
|
25,443
|
29,848
|
27,612
|
25,013
|
25,936
|
26,622
|
|
資本金及び資本剰余金
|
-
|
8,622
|
8,622
|
8,622
|
8,622
|
8,622
|
8,622
|
8,622
|
8,622
|
8,622
|
8,622
|
8,622
|
8,622
|
8,622
|
8,622
|
8,622
|
8,622
|
8,622
|
8,622
|
9,025
|
9,641
|
10,627
|
12,227
|
12,429
|
12,429
|
12,428
|
12,429
|
12,739
|
13,329
|
13,948
|
14,258
|
14,258
|
14,258
|
14,258
|
14,258
|
14,258
|
14,258
|
14,258
|
14,258
|
14,258
|
14,258
|
14,258
|
14,258
|
|
利益剰余金
|
-
|
11,138
|
11,629
|
12,218
|
12,674
|
13,329
|
13,813
|
14,566
|
14,997
|
15,610
|
16,058
|
16,972
|
17,497
|
18,239
|
18,794
|
19,687
|
20,339
|
21,302
|
21,972
|
23,054
|
24,039
|
24,743
|
25,722
|
26,824
|
27,785
|
28,332
|
29,837
|
30,793
|
31,649
|
32,338
|
32,784
|
33,600
|
34,066
|
35,006
|
35,257
|
36,126
|
36,131
|
37,087
|
36,381
|
36,671
|
36,488
|
37,179
|
36,723
|
|
株主資本
|
16,625
|
21,855
|
22,566
|
22,978
|
23,192
|
23,560
|
23,638
|
24,473
|
25,243
|
25,814
|
26,311
|
27,327
|
27,931
|
28,496
|
29,065
|
29,953
|
30,484
|
31,349
|
31,973
|
33,571
|
34,999
|
36,868
|
39,356
|
40,661
|
41,554
|
41,917
|
43,343
|
44,646
|
46,305
|
47,674
|
48,714
|
49,530
|
49,851
|
50,971
|
51,332
|
52,122
|
52,045
|
52,265
|
52,081
|
52,020
|
51,616
|
52,067
|
52,215
|