|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,447
|
1,092
|
1,747
|
1,334
|
2,381
|
2,160
|
2,292
|
3,595
|
2,228
|
2,180
|
2,132
|
2,083
|
1,877
|
1,659
|
1,584
|
1,606
|
1,580
|
1,518
|
1,540
|
1,434
|
1,398
|
2,302
|
2,308
|
2,229
|
2,100
|
1,966
|
1,933
|
1,768
|
1,749
|
2,370
|
2,335
|
2,274
|
2,235
|
2,038
|
1,867
|
1,387
|
1,301
|
1,160
|
1,126
|
1,141
|
1,047
|
1,654
|
|
有価証券
|
-
|
620
|
632
|
182
|
482
|
433
|
602
|
353
|
291
|
91
|
11
|
-
|
-
|
11
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
27
|
54
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,108
|
1,833
|
2,024
|
1,989
|
2,932
|
2,930
|
2,776
|
4,035
|
2,626
|
2,717
|
2,516
|
2,332
|
2,191
|
1,951
|
1,764
|
1,796
|
1,752
|
1,717
|
1,715
|
1,614
|
1,550
|
2,518
|
2,503
|
2,434
|
2,289
|
2,246
|
2,162
|
2,095
|
2,003
|
2,653
|
2,659
|
2,562
|
2,541
|
2,349
|
2,137
|
1,886
|
1,847
|
1,985
|
1,475
|
1,416
|
1,340
|
2,018
|
|
有形固定資産
|
-
|
6
|
4
|
4
|
37
|
34
|
30
|
25
|
22
|
21
|
17
|
15
|
14
|
12
|
10
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
5
|
5
|
4
|
4
|
5
|
4
|
6
|
7
|
6
|
10
|
11
|
11
|
17
|
10
|
16
|
14
|
12
|
11
|
11
|
11
|
9
|
|
投資有価証券
|
-
|
12
|
-
|
99
|
-
|
-
|
-
|
101
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
122
|
-
|
-
|
-
|
153
|
-
|
-
|
-
|
141
|
-
|
-
|
-
|
142
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
27
|
115
|
115
|
148
|
145
|
140
|
136
|
187
|
615
|
368
|
361
|
349
|
331
|
321
|
309
|
298
|
287
|
276
|
265
|
254
|
243
|
236
|
234
|
223
|
315
|
312
|
300
|
292
|
283
|
402
|
297
|
289
|
279
|
278
|
235
|
230
|
217
|
206
|
194
|
183
|
172
|
160
|
|
総資産
|
-
|
2,135
|
1,948
|
2,140
|
2,137
|
3,077
|
3,070
|
2,913
|
4,222
|
3,242
|
3,086
|
2,877
|
2,681
|
2,522
|
2,274
|
2,073
|
2,094
|
2,039
|
1,994
|
1,981
|
1,869
|
1,794
|
2,754
|
2,738
|
2,657
|
2,604
|
2,559
|
2,463
|
2,388
|
2,287
|
3,056
|
2,956
|
2,852
|
2,821
|
2,627
|
2,373
|
2,117
|
2,065
|
2,192
|
1,669
|
1,600
|
1,513
|
2,179
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
60
|
90
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
124
|
129
|
134
|
120
|
120
|
120
|
90
|
60
|
34
|
9
|
14
|
19
|
19
|
19
|
19
|
19
|
46
|
|
流動負債合計
|
-
|
19
|
17
|
27
|
75
|
32
|
113
|
35
|
48
|
152
|
148
|
156
|
186
|
240
|
239
|
268
|
176
|
174
|
181
|
189
|
160
|
160
|
170
|
209
|
183
|
186
|
200
|
193
|
179
|
174
|
185
|
211
|
158
|
207
|
158
|
194
|
154
|
95
|
107
|
132
|
83
|
105
|
220
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
600
|
600
|
600
|
570
|
540
|
510
|
480
|
450
|
420
|
390
|
360
|
330
|
300
|
270
|
340
|
310
|
280
|
245
|
210
|
175
|
160
|
130
|
113
|
128
|
144
|
185
|
269
|
373
|
429
|
463
|
476
|
491
|
498
|
469
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
615
|
640
|
600
|
625
|
595
|
565
|
535
|
505
|
474
|
444
|
414
|
384
|
354
|
324
|
294
|
364
|
334
|
304
|
269
|
234
|
199
|
184
|
1,017
|
871
|
794
|
792
|
815
|
899
|
1,003
|
1,113
|
1,064
|
802
|
515
|
522
|
493
|
|
総負債
|
-
|
19
|
17
|
27
|
75
|
32
|
113
|
35
|
664
|
792
|
748
|
781
|
781
|
806
|
774
|
773
|
650
|
618
|
595
|
573
|
514
|
485
|
465
|
573
|
517
|
490
|
469
|
427
|
379
|
358
|
1,203
|
1,082
|
953
|
999
|
973
|
1,093
|
1,158
|
1,209
|
1,172
|
935
|
598
|
628
|
714
|
|
資本金及び資本剰余金
|
-
|
4,723
|
4,726
|
4,790
|
4,790
|
5,880
|
5,880
|
5,880
|
6,720
|
6,720
|
6,720
|
6,720
|
6,720
|
2,168
|
2,168
|
2,168
|
2,168
|
2,168
|
2,168
|
2,168
|
2,168
|
2,182
|
3,212
|
3,212
|
3,229
|
3,245
|
3,205
|
3,205
|
3,205
|
3,220
|
3,265
|
3,487
|
3,614
|
3,690
|
3,721
|
3,721
|
3,721
|
3,813
|
4,186
|
4,465
|
4,884
|
1,112
|
1,867
|
|
利益剰余金
|
-
|
-2,607
|
-2,827
|
-2,904
|
-2,941
|
-3,016
|
-3,092
|
-3,157
|
-3,327
|
-4,480
|
-4,491
|
-4,721
|
-4,905
|
-525
|
-729
|
-909
|
-756
|
-774
|
-789
|
-776
|
-819
|
-873
|
-927
|
-1,052
|
-1,093
|
-1,135
|
-1,154
|
-1,201
|
-1,223
|
-1,311
|
-1,427
|
-1,630
|
-1,728
|
-1,878
|
-2,074
|
-2,442
|
-2,763
|
-2,963
|
-3,170
|
-3,733
|
-3,883
|
-229
|
-405
|
|
株主資本
|
2,269
|
2,116
|
1,930
|
2,112
|
2,062
|
3,045
|
2,957
|
2,877
|
3,557
|
2,449
|
2,337
|
2,095
|
1,899
|
1,716
|
1,498
|
1,300
|
1,443
|
1,421
|
1,398
|
1,408
|
1,355
|
1,309
|
2,289
|
2,164
|
2,139
|
2,113
|
2,089
|
2,035
|
2,008
|
1,928
|
1,853
|
1,873
|
1,899
|
1,820
|
1,652
|
1,279
|
958
|
856
|
1,019
|
733
|
1,001
|
884
|
1,464
|