|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
626
|
1,146
|
1,830
|
1,624
|
1,805
|
2,321
|
2,313
|
2,161
|
2,035
|
1,892
|
1,945
|
1,856
|
1,848
|
1,519
|
1,144
|
1,355
|
1,180
|
1,324
|
4,604
|
4,915
|
5,229
|
4,921
|
4,749
|
4,299
|
3,735
|
3,213
|
3,791
|
3,818
|
4,878
|
4,685
|
3,727
|
3,379
|
4,082
|
3,685
|
3,391
|
2,889
|
3,159
|
3,026
|
2,282
|
2,108
|
1,529
|
1,060
|
924
|
|
商品及び製品
|
-
|
93
|
90
|
91
|
91
|
86
|
83
|
80
|
86
|
85
|
87
|
81
|
82
|
78
|
74
|
78
|
75
|
72
|
70
|
72
|
62
|
66
|
64
|
63
|
66
|
67
|
68
|
70
|
72
|
75
|
79
|
81
|
84
|
86
|
87
|
89
|
94
|
94
|
101
|
103
|
108
|
107
|
113
|
109
|
|
流動資産合計
|
-
|
907
|
2,021
|
2,050
|
1,995
|
2,085
|
2,548
|
2,579
|
2,493
|
2,341
|
2,135
|
2,218
|
2,134
|
2,174
|
1,842
|
1,523
|
1,671
|
1,505
|
3,786
|
5,024
|
5,275
|
5,549
|
5,222
|
5,113
|
4,708
|
4,109
|
3,522
|
4,084
|
5,318
|
5,253
|
5,058
|
4,367
|
4,104
|
4,794
|
4,408
|
4,051
|
4,191
|
3,744
|
3,545
|
2,846
|
2,738
|
2,126
|
1,589
|
1,482
|
|
有形固定資産
|
-
|
52
|
43
|
39
|
37
|
47
|
45
|
40
|
35
|
32
|
20
|
21
|
20
|
18
|
17
|
14
|
18
|
21
|
21
|
21
|
29
|
31
|
29
|
27
|
53
|
54
|
58
|
54
|
51
|
51
|
80
|
110
|
100
|
96
|
90
|
82
|
105
|
105
|
99
|
93
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
241
|
411
|
260
|
286
|
143
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
313
|
474
|
318
|
341
|
212
|
80
|
79
|
73
|
70
|
57
|
58
|
56
|
53
|
116
|
106
|
98
|
95
|
115
|
104
|
101
|
95
|
126
|
114
|
127
|
119
|
140
|
127
|
114
|
102
|
159
|
180
|
162
|
150
|
157
|
141
|
158
|
150
|
141
|
131
|
34
|
46
|
46
|
52
|
|
総資産
|
-
|
1,221
|
2,496
|
2,369
|
2,338
|
2,298
|
2,629
|
2,658
|
2,566
|
2,411
|
2,193
|
2,276
|
2,190
|
2,227
|
1,959
|
1,629
|
1,770
|
1,600
|
3,901
|
5,128
|
5,377
|
5,645
|
5,349
|
5,228
|
4,835
|
4,228
|
3,662
|
4,211
|
5,433
|
5,355
|
5,218
|
4,548
|
4,266
|
4,945
|
4,565
|
4,192
|
4,350
|
3,894
|
3,686
|
2,977
|
2,772
|
2,172
|
1,635
|
1,535
|
|
一年内返済予定の長期借入金
|
-
|
38
|
38
|
69
|
65
|
61
|
143
|
142
|
142
|
142
|
142
|
142
|
153
|
262
|
248
|
223
|
204
|
186
|
173
|
270
|
270
|
252
|
223
|
194
|
161
|
147
|
143
|
140
|
211
|
181
|
151
|
121
|
119
|
119
|
119
|
119
|
120
|
95
|
70
|
45
|
19
|
19
|
18
|
13
|
|
流動負債合計
|
-
|
195
|
136
|
173
|
235
|
135
|
190
|
225
|
271
|
223
|
231
|
254
|
341
|
407
|
390
|
408
|
400
|
327
|
709
|
1,104
|
1,055
|
669
|
439
|
624
|
727
|
442
|
370
|
584
|
774
|
500
|
485
|
370
|
436
|
389
|
325
|
277
|
375
|
273
|
370
|
242
|
222
|
150
|
184
|
161
|
|
長期借入金
|
-
|
121
|
102
|
162
|
148
|
134
|
426
|
391
|
355
|
319
|
284
|
248
|
298
|
481
|
425
|
380
|
337
|
295
|
252
|
409
|
341
|
292
|
253
|
214
|
179
|
144
|
109
|
74
|
268
|
238
|
208
|
178
|
148
|
118
|
88
|
58
|
28
|
23
|
18
|
13
|
8
|
3
|
-
|
-
|
|
固定負債合計
|
-
|
195
|
226
|
237
|
231
|
187
|
455
|
591
|
555
|
506
|
470
|
421
|
470
|
639
|
583
|
525
|
482
|
425
|
392
|
535
|
467
|
404
|
365
|
313
|
284
|
235
|
195
|
147
|
342
|
313
|
307
|
234
|
188
|
158
|
128
|
98
|
96
|
102
|
99
|
80
|
73
|
65
|
60
|
509
|
|
総負債
|
-
|
391
|
362
|
410
|
467
|
323
|
645
|
816
|
826
|
729
|
702
|
675
|
812
|
1,046
|
974
|
933
|
882
|
753
|
1,101
|
1,640
|
1,523
|
1,073
|
805
|
938
|
1,011
|
677
|
565
|
731
|
1,116
|
814
|
792
|
604
|
624
|
547
|
453
|
375
|
472
|
376
|
470
|
323
|
296
|
216
|
244
|
671
|
|
資本金及び資本剰余金
|
-
|
4,072
|
4,575
|
4,614
|
4,620
|
4,805
|
4,898
|
4,902
|
4,904
|
4,967
|
4,974
|
5,265
|
5,271
|
5,271
|
5,369
|
5,413
|
6,001
|
6,200
|
6,723
|
7,482
|
8,133
|
9,041
|
4,869
|
4,869
|
4,869
|
4,869
|
4,907
|
5,679
|
5,865
|
6,060
|
6,213
|
6,213
|
6,516
|
7,799
|
7,856
|
7,904
|
7,904
|
7,904
|
8,268
|
8,268
|
8,647
|
8,647
|
2,204
|
2,211
|
|
利益剰余金
|
-
|
-3,336
|
-2,670
|
-2,764
|
-2,880
|
-2,891
|
-2,913
|
-3,058
|
-3,170
|
-3,288
|
-3,486
|
-3,678
|
-3,907
|
-4,101
|
-4,397
|
-4,730
|
-5,117
|
-5,354
|
-3,922
|
-4,004
|
-4,289
|
-4,474
|
-325
|
-577
|
-1,039
|
-1,325
|
-1,815
|
-2,217
|
-1,573
|
-1,589
|
-1,933
|
-2,368
|
-2,922
|
-3,442
|
-3,808
|
-4,153
|
-4,075
|
-4,474
|
-5,170
|
-5,664
|
-6,254
|
-6,753
|
-866
|
-1,410
|
|
株主資本
|
1,597
|
830
|
2,133
|
1,958
|
1,870
|
1,973
|
1,983
|
1,841
|
1,739
|
1,681
|
1,491
|
1,601
|
1,377
|
1,179
|
984
|
695
|
887
|
847
|
2,800
|
3,488
|
3,854
|
4,571
|
4,543
|
4,290
|
3,824
|
3,550
|
3,097
|
3,480
|
4,316
|
4,541
|
4,426
|
3,943
|
3,642
|
4,398
|
4,112
|
3,817
|
3,878
|
3,518
|
3,215
|
2,654
|
2,475
|
1,955
|
1,391
|
864
|